Dhampur Sugar Mills Limited (DHAMPURSUG) - Net Assets
Based on the latest financial reports, Dhampur Sugar Mills Limited (DHAMPURSUG) has net assets worth Rs11.98 Billion INR (≈ $129.61 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs24.15 Billion ≈ $261.21 Million USD) and total liabilities (Rs12.17 Billion ≈ $131.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Dhampur Sugar Mills Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs11.98 Billion |
| % of Total Assets | 49.62% |
| Annual Growth Rate | 16.39% |
| 5-Year Change | 35.42% |
| 10-Year Change | 32.62% |
| Growth Volatility | 80.88 |
Dhampur Sugar Mills Limited - Net Assets Trend (2004–2026)
This chart illustrates how Dhampur Sugar Mills Limited's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Dhampur Sugar Mills Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Dhampur Sugar Mills Limited (2004–2026)
The table below shows the annual net assets of Dhampur Sugar Mills Limited from 2004 to 2026. For live valuation and market cap data, see DHAMPURSUG stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs11.98 Billion ≈ $129.61 Million |
+3.91% |
| 2025-03-31 | Rs11.53 Billion ≈ $124.73 Million |
+4.75% |
| 2024-03-31 | Rs11.01 Billion ≈ $119.07 Million |
+5.56% |
| 2023-03-31 | Rs10.43 Billion ≈ $112.80 Million |
+17.86% |
| 2022-03-31 | Rs8.85 Billion ≈ $95.71 Million |
-43.27% |
| 2021-03-31 | Rs15.60 Billion ≈ $168.71 Million |
+14.55% |
| 2020-03-31 | Rs13.62 Billion ≈ $147.28 Million |
+11.10% |
| 2019-03-31 | Rs12.26 Billion ≈ $132.57 Million |
+22.27% |
| 2018-03-31 | Rs10.03 Billion ≈ $108.42 Million |
+10.94% |
| 2017-03-31 | Rs9.04 Billion ≈ $97.73 Million |
+27.16% |
| 2016-03-31 | Rs7.11 Billion ≈ $76.86 Million |
+67.73% |
| 2015-03-31 | Rs4.24 Billion ≈ $45.82 Million |
-4.52% |
| 2014-03-31 | Rs4.44 Billion ≈ $47.99 Million |
-8.89% |
| 2013-03-31 | Rs4.87 Billion ≈ $52.67 Million |
+0.38% |
| 2012-03-31 | Rs4.85 Billion ≈ $52.48 Million |
-5.83% |
| 2011-03-31 | Rs5.15 Billion ≈ $55.73 Million |
+3.17% |
| 2009-03-31 | Rs4.99 Billion ≈ $54.01 Million |
+11.66% |
| 2008-03-31 | Rs4.47 Billion ≈ $48.37 Million |
+8.81% |
| 2007-03-31 | Rs4.11 Billion ≈ $44.46 Million |
-11.23% |
| 2006-03-31 | Rs4.63 Billion ≈ $50.08 Million |
+358.31% |
| 2005-03-31 | Rs1.01 Billion ≈ $10.93 Million |
+137.84% |
| 2004-03-31 | Rs424.82 Million ≈ $4.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dhampur Sugar Mills Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106318600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs643.00 Million | 5.37% |
| Other Components | Rs11.33 Billion | 94.63% |
| Total Equity | Rs11.97 Billion | 100.00% |
Dhampur Sugar Mills Limited Competitors by Market Cap
The table below lists competitors of Dhampur Sugar Mills Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NCS Multistage Holdings Inc
NASDAQ:NCSM
|
$98.18 Million |
|
Avadh Sugar & Energy Limited
NSE:AVADHSUGAR
|
$98.19 Million |
|
Rand Mining Ltd
AU:RND
|
$98.19 Million |
|
NOVONIX LTD SP.ADS/4
F:GC30
|
$98.19 Million |
|
Lakeland Industries Inc
NASDAQ:LAKE
|
$98.16 Million |
|
Grupo Greening 2022 SA
MC:GGR
|
$98.13 Million |
|
Muhibbah Engineering M Bhd
KLSE:5703
|
$98.10 Million |
|
Canadian Net Real Estate Investment Trust
V:NET-UN
|
$98.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dhampur Sugar Mills Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 11,524,600,000 to 11,973,600,000, a change of 449,000,000 (3.9%).
- Net income of 651,000,000 contributed positively to equity growth.
- Dividend payments of 2,200,000 reduced retained earnings.
- Share repurchases of 206,300,000 reduced equity.
- Other comprehensive income decreased equity by 10,870,800,000.
- Other factors increased equity by 10,877,300,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs651.00 Million | +5.44% |
| Dividends Paid | Rs2.20 Million | -0.02% |
| Share Repurchases | Rs206.30 Million | -1.72% |
| Other Comprehensive Income | Rs-10.87 Billion | -90.79% |
| Other Changes | Rs10.88 Billion | +90.84% |
| Total Change | Rs- | 3.90% |
Book Value vs Market Value Analysis
This analysis compares Dhampur Sugar Mills Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 12.16x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs11.61 | Rs141.15 | x |
| 2005-03-31 | Rs28.82 | Rs141.15 | x |
| 2006-03-31 | Rs112.15 | Rs141.15 | x |
| 2007-03-31 | Rs87.20 | Rs141.15 | x |
| 2008-03-31 | Rs87.04 | Rs141.15 | x |
| 2009-03-31 | Rs92.65 | Rs141.15 | x |
| 2011-03-31 | Rs95.81 | Rs141.15 | x |
| 2012-03-31 | Rs90.02 | Rs141.15 | x |
| 2013-03-31 | Rs85.13 | Rs141.15 | x |
| 2014-03-31 | Rs73.70 | Rs141.15 | x |
| 2015-03-31 | Rs72.15 | Rs141.15 | x |
| 2016-03-31 | Rs121.02 | Rs141.15 | x |
| 2017-03-31 | Rs138.77 | Rs141.15 | x |
| 2018-03-31 | Rs150.83 | Rs141.15 | x |
| 2019-03-31 | Rs184.48 | Rs141.15 | x |
| 2020-03-31 | Rs205.11 | Rs141.15 | x |
| 2021-03-31 | Rs234.99 | Rs141.15 | x |
| 2022-03-31 | Rs133.31 | Rs141.15 | x |
| 2023-03-31 | Rs157.04 | Rs141.15 | x |
| 2024-03-31 | Rs166.06 | Rs141.15 | x |
| 2025-03-31 | Rs176.15 | Rs141.15 | x |
| 2026-03-31 | Rs185.58 | Rs141.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dhampur Sugar Mills Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.44%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.31%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.02x
- Recent ROE (5.44%) is below the historical average (12.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.12% | 1.28% | 0.82x | 20.27x | Rs41.39 Million |
| 2005 | 88.72% | 9.01% | 1.23x | 8.00x | Rs780.77 Million |
| 2006 | 25.10% | 10.76% | 1.16x | 2.02x | Rs699.02 Million |
| 2007 | -14.71% | -9.86% | 0.45x | 3.33x | Rs-1.02 Billion |
| 2008 | 0.80% | 0.52% | 0.46x | 3.41x | Rs-411.30 Million |
| 2009 | 11.25% | 5.92% | 0.56x | 3.38x | Rs62.44 Million |
| 2012 | 6.11% | 1.93% | 0.75x | 4.21x | Rs-188.94 Million |
| 2013 | 4.66% | 1.53% | 0.56x | 5.45x | Rs-259.96 Million |
| 2014 | -17.66% | -4.30% | 0.67x | 6.16x | Rs-1.23 Billion |
| 2015 | -3.03% | -0.72% | 0.59x | 7.15x | Rs-552.01 Million |
| 2016 | 3.64% | 1.16% | 0.70x | 4.50x | Rs-451.89 Million |
| 2017 | 25.34% | 8.85% | 0.78x | 3.69x | Rs1.38 Billion |
| 2018 | 15.15% | 4.54% | 1.06x | 3.13x | Rs515.70 Million |
| 2019 | 20.50% | 8.81% | 0.73x | 3.21x | Rs1.29 Billion |
| 2020 | 15.90% | 6.47% | 0.86x | 2.84x | Rs803.53 Million |
| 2021 | 14.69% | 11.34% | 0.58x | 2.22x | Rs731.85 Million |
| 2022 | 16.28% | 7.67% | 0.87x | 2.45x | Rs555.42 Million |
| 2023 | 15.11% | 6.40% | 1.16x | 2.04x | Rs532.44 Million |
| 2024 | 12.21% | 6.19% | 0.92x | 2.14x | Rs242.87 Million |
| 2025 | 4.53% | 2.67% | 0.82x | 2.07x | Rs-630.36 Million |
| 2026 | 5.44% | 3.31% | 0.81x | 2.02x | Rs-546.36 Million |
Industry Comparison
This section compares Dhampur Sugar Mills Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $4,737,345,974
- Average return on equity (ROE) among peers: 3.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dhampur Sugar Mills Limited (DHAMPURSUG) | Rs11.98 Billion | 21.12% | 1.02x | $98.16 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $11.01 Billion | 7.99% | 1.62x | $98.19 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $8.15 Billion | 12.97% | 0.92x | $488.23 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $7.55 Billion | 30.32% | 2.15x | $298.14 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $2.40 Billion | 2.84% | 3.19x | $36.22 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $514.42 Million | 33.53% | 3.24x | $3.07 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $1.04 Billion | -89.39% | 8.62x | $87.87 Million |
| KCP Sugar and Industries Corporation Limited (KCPSUGIND) | $3.13 Billion | 7.44% | 1.05x | $27.03 Million |
| Kothari Sugars And Chemicals Limited (KOTARISUG) | $1.38 Billion | 6.71% | 1.70x | $23.49 Million |
| Magadh Sugar & Energy Limited (MAGADSUGAR) | $7.46 Billion | 15.61% | 1.16x | $70.09 Million |
About Dhampur Sugar Mills Limited
Dhampur Sugar Mills Limited, together with its subsidiaries, manufactures and sells sugar and its byproducts in India. It operates in six segments: Sugar, Power, Ethanol, Chemicals, Potable Spirit, and Other. The company offers branded, white, and raw sugar; chemicals/ethyl acetate; RS, ethanol, extra-neutral alcohol, and industrial alcohol; and country liquor. It also sells petrol and agricultur… Read more