Dhani Services Limited
Dhani Services Limited engages in the real estate development, broking, financing and digital wallet services, asset reconstruction, e-commerce, and related businesses through its Dhani app in India. The company offers personal loans, business instalment loans, etc.; and sells pharmaceutical products. It also provides card enabled prepaid payment program management and remittance services; and st… Read more
Dhani Services Limited (DHANI) - Net Assets
Latest net assets as of March 2025: ₹28.77 Billion INR
Based on the latest financial reports, Dhani Services Limited (DHANI) has net assets worth ₹28.77 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹37.32 Billion) and total liabilities (₹8.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹28.77 Billion |
| % of Total Assets | 77.09% |
| Annual Growth Rate | 17.85% |
| 5-Year Change | -48.74% |
| 10-Year Change | 767.63% |
| Growth Volatility | 93.0 |
Dhani Services Limited - Net Assets Trend (2005–2025)
This chart illustrates how Dhani Services Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dhani Services Limited (2005–2025)
The table below shows the annual net assets of Dhani Services Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹28.77 Billion | -16.87% |
| 2024-03-31 | ₹34.61 Billion | -10.57% |
| 2023-03-31 | ₹38.69 Billion | -26.59% |
| 2022-03-31 | ₹52.71 Billion | -6.08% |
| 2021-03-31 | ₹56.12 Billion | +0.44% |
| 2020-03-31 | ₹55.88 Billion | -15.02% |
| 2019-03-31 | ₹65.75 Billion | +246.39% |
| 2018-03-31 | ₹18.98 Billion | +349.38% |
| 2017-03-31 | ₹4.22 Billion | +27.40% |
| 2016-03-31 | ₹3.32 Billion | +0.85% |
| 2015-03-31 | ₹3.29 Billion | +38.95% |
| 2014-03-31 | ₹2.37 Billion | +8.76% |
| 2013-03-31 | ₹2.18 Billion | -7.27% |
| 2012-03-31 | ₹2.35 Billion | -4.07% |
| 2011-03-31 | ₹2.45 Billion | +5.60% |
| 2010-03-31 | ₹2.32 Billion | -21.95% |
| 2009-03-31 | ₹2.97 Billion | -19.72% |
| 2008-03-31 | ₹3.70 Billion | +15.79% |
| 2007-03-31 | ₹3.19 Billion | +76.26% |
| 2006-03-31 | ₹1.81 Billion | +68.07% |
| 2005-03-31 | ₹1.08 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dhani Services Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2268450300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹1.22 Billion | 4.29% |
| Other Components | ₹49.83 Billion | 175.70% |
| Total Equity | ₹28.36 Billion | 100.00% |
Dhani Services Limited Competitors by Market Cap
The table below lists competitors of Dhani Services Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Magic Design & Decoration Engineering Co Ltd
SHE:002856
|
$141.27 Million |
|
ZRP Printing Group Co. Ltd.
SHE:301223
|
$141.29 Million |
|
Organogenesis Holdings Inc
NASDAQ:ORGO
|
$141.43 Million |
|
C C Land Holdings Limited
PINK:CCLHF
|
$141.49 Million |
|
Ina Invest Holding AG
SW:INA
|
$141.20 Million |
|
TKCCF
PINK:TKCCF
|
$141.16 Million |
|
Electronics Mart India Limited
NSE:EMIL
|
$141.15 Million |
|
Grendene S.A
SA:GRND3
|
$141.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dhani Services Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,452,627,000 to 28,358,230,000, a change of -6,094,397,000 (-17.7%).
- Net loss of 548,176,000 reduced equity.
- New share issuances of 1,014,459,000 increased equity.
- Other comprehensive income decreased equity by 2,526,021,000.
- Other factors decreased equity by 4,034,659,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-548.18 Million | -1.93% |
| Share Issuances | ₹1.01 Billion | +3.58% |
| Other Comprehensive Income | ₹-2.53 Billion | -8.91% |
| Other Changes | ₹-4.03 Billion | -14.23% |
| Total Change | ₹- | -17.69% |
Book Value vs Market Value Analysis
This analysis compares Dhani Services Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.02x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹4.25 | ₹51.06 | x |
| 2006-03-31 | ₹7.14 | ₹51.06 | x |
| 2007-03-31 | ₹12.41 | ₹51.06 | x |
| 2008-03-31 | ₹14.17 | ₹51.06 | x |
| 2009-03-31 | ₹11.70 | ₹51.06 | x |
| 2010-03-31 | ₹8.88 | ₹51.06 | x |
| 2011-03-31 | ₹10.57 | ₹51.06 | x |
| 2012-03-31 | ₹10.15 | ₹51.06 | x |
| 2013-03-31 | ₹9.41 | ₹51.06 | x |
| 2014-03-31 | ₹9.98 | ₹51.06 | x |
| 2015-03-31 | ₹11.76 | ₹51.06 | x |
| 2016-03-31 | ₹11.28 | ₹51.06 | x |
| 2017-03-31 | ₹13.56 | ₹51.06 | x |
| 2018-03-31 | ₹39.99 | ₹51.06 | x |
| 2019-03-31 | ₹112.06 | ₹51.06 | x |
| 2020-03-31 | ₹83.92 | ₹51.06 | x |
| 2021-03-31 | ₹95.85 | ₹51.06 | x |
| 2022-03-31 | ₹90.04 | ₹51.06 | x |
| 2023-03-31 | ₹66.07 | ₹51.06 | x |
| 2024-03-31 | ₹59.59 | ₹51.06 | x |
| 2025-03-31 | ₹49.15 | ₹51.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dhani Services Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.16%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.32x
- Recent ROE (-1.93%) is below the historical average (17.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 28.98% | 27.18% | 0.34x | 3.15x | ₹204.53 Million |
| 2006 | 65.84% | 37.49% | 0.36x | 4.88x | ₹1.01 Billion |
| 2007 | 43.05% | 31.77% | 0.65x | 2.10x | ₹1.05 Billion |
| 2008 | 68.11% | 40.43% | 0.40x | 4.17x | ₹2.15 Billion |
| 2009 | -4.42% | -3.63% | 0.47x | 2.60x | ₹-427.90 Million |
| 2010 | 29.13% | 19.80% | 0.33x | 4.42x | ₹442.90 Million |
| 2011 | -1.01% | -0.75% | 0.45x | 2.99x | ₹-269.25 Million |
| 2012 | -4.37% | -6.87% | 0.29x | 2.19x | ₹-337.16 Million |
| 2013 | 29.09% | 37.88% | 0.31x | 2.51x | ₹415.43 Million |
| 2014 | 42.95% | 37.14% | 0.33x | 3.46x | ₹779.74 Million |
| 2015 | 45.82% | 46.82% | 0.13x | 7.38x | ₹1.18 Billion |
| 2016 | 22.27% | 20.49% | 0.13x | 8.20x | ₹406.83 Million |
| 2017 | 24.21% | 26.09% | 0.18x | 5.16x | ₹600.11 Million |
| 2018 | 11.04% | 27.66% | 0.10x | 4.09x | ₹197.12 Million |
| 2019 | 7.14% | 24.57% | 0.12x | 2.49x | ₹-1.83 Billion |
| 2020 | 0.09% | 0.20% | 0.19x | 2.30x | ₹-4.98 Billion |
| 2021 | -4.34% | -18.35% | 0.12x | 1.95x | ₹-7.43 Billion |
| 2022 | -17.11% | -69.11% | 0.15x | 1.70x | ₹-13.73 Billion |
| 2023 | -12.58% | -86.60% | 0.10x | 1.39x | ₹-8.61 Billion |
| 2024 | -10.89% | -100.69% | 0.08x | 1.31x | ₹-7.20 Billion |
| 2025 | -1.93% | -16.16% | 0.09x | 1.32x | ₹-3.38 Billion |
Industry Comparison
This section compares Dhani Services Limited's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dhani Services Limited (DHANI) | ₹28.77 Billion | 28.98% | 0.30x | $141.20 Million |
| Allcargo Gati Limited (ACLGATI) | $8.47 Billion | -9.25% | 0.88x | $113.19 Million |
| Arihant Foundations & Housing Limited (ARIHANT) | $1.79 Billion | -5.18% | 1.60x | $3.95 Million |
| Artemis Medicare Services Limited (ARTEMISMED) | $2.47 Billion | 10.99% | 0.90x | $83.00 Million |
| Gujarat Raffia Industries Limited (GUJRAFFIA) | $190.90 Million | 5.86% | 0.72x | $1.41 Million |
| Ind-Swift Limited (INDSWFTLTD) | $-6.95 Billion | 0.00% | 0.00x | $3.27 Million |
| ICICI Securities Limited (ISEC) | $39.23 Billion | 43.25% | 5.53x | $845.25 Million |
| Inox Wind Energy Limited (IWEL) | $20.04 Billion | -9.36% | 1.04x | $341.31 Million |
| Mangalore Chemicals & Fertilizers Limited (MANGCHEFER) | $8.03 Billion | 16.77% | 2.31x | $138.23 Million |
| Oriental Carbon & Chemicals Limited (OCCL) | $682.22 Million | 11.18% | 0.61x | $12.20 Million |