Shenzhen Magic Design & Decoration Engineering Co Ltd Net Assets
Shenzhen Magic Design & Decoration Engineering Co Ltd net assets. Based on the latest financial reports, Shenzhen Magic Design & Decoration Engineering Co Ltd (002856) has net assets worth CN¥-30.12 Million CNY (≈ $-4.41 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.14 Billion ≈ $166.53 Million USD) and total liabilities (CN¥1.17 Billion ≈ $170.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 002856 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥-30.12 Million |
| % of Total Assets | -2.65% |
| Annual Growth Rate | N/A |
| 5-Year Change | -101.25% |
| 10-Year Change | -102.45% |
| Growth Volatility | 48.52 |
Net Assets of Shenzhen Magic Design & Decoration Engineering Co Ltd (2011–2025)
Net assets of Shenzhen Magic Design & Decoration Engineering Co Ltd from 2011 to 2025. This chart illustrates how Shenzhen Magic Design & Decoration Engineering Co Ltd's net assets have evolved over time, based on quarterly financial data. See 002856 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Shenzhen Magic Design & Decoration Engineering Co Ltd (2011–2025)
The table below shows the annual net assets of Shenzhen Magic Design & Decoration Engineering Co Ltd from 2011 to 2025. For live market cap and overall valuation, see 002856 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥-8.33 Million ≈ $-1.22 Million |
-107.54% |
| 2024-12-31 | CN¥110.50 Million ≈ $16.17 Million |
-70.58% |
| 2023-12-31 | CN¥375.64 Million ≈ $54.97 Million |
-33.29% |
| 2022-12-31 | CN¥563.07 Million ≈ $82.39 Million |
-15.39% |
| 2021-12-31 | CN¥665.46 Million ≈ $97.38 Million |
-19.74% |
| 2020-12-31 | CN¥829.08 Million ≈ $121.32 Million |
+28.68% |
| 2019-12-31 | CN¥644.27 Million ≈ $94.28 Million |
-2.65% |
| 2018-12-31 | CN¥661.78 Million ≈ $96.84 Million |
+1.39% |
| 2017-12-31 | CN¥652.70 Million ≈ $95.51 Million |
+91.55% |
| 2016-12-31 | CN¥340.75 Million ≈ $49.86 Million |
+16.96% |
| 2015-12-31 | CN¥291.34 Million ≈ $42.63 Million |
+14.50% |
| 2014-12-31 | CN¥254.45 Million ≈ $37.23 Million |
+15.40% |
| 2013-12-31 | CN¥220.48 Million ≈ $32.26 Million |
+53.26% |
| 2012-12-31 | CN¥143.86 Million ≈ $21.05 Million |
+43.74% |
| 2011-12-31 | CN¥100.08 Million ≈ $14.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shenzhen Magic Design & Decoration Engineering Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1896.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Shenzhen Magic Design & Decoration Engineering Co Ltd Net Assets Breakdown (December 2025)
Shenzhen Magic Design & Decoration Engineering Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥682.15 Million | % |
| Total Equity | CN¥-52.47 Million | 100.00% |
Shenzhen Magic Design & Decoration Engineering Co Ltd Competitors by Market Cap
The table below lists competitors of Shenzhen Magic Design & Decoration Engineering Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mayville Engineering Co Inc
NYSE:MEC
|
$329.13 Million |
|
Compania de Transporte de Energia Electrica en Alta Tension Transener SA
BA:TRAN
|
$329.21 Million |
|
Argo Global Listed Infrastructure Ltd
AU:ALI
|
$329.25 Million |
|
Shanghai Ace Invest&Dvlp Co
SHG:603329
|
$329.31 Million |
|
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
|
$328.88 Million |
|
Hangzhou Prevail Optoelectronic Equipment Co Ltd
SHE:300710
|
$328.73 Million |
|
TWFG, Inc. Class A Common Stock
NASDAQ:TWFG
|
$328.71 Million |
|
Hefei Kewell Power System Co Ltd
SHG:688551
|
$328.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shenzhen Magic Design & Decoration Engineering Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 106,294,465 to -52,466,153, a change of -158,760,618 (-149.4%).
- Net loss of 213,632,974 reduced equity.
- Dividend payments of 6,302,881 reduced retained earnings.
- Other comprehensive income decreased equity by 43,971,143.
- Other factors increased equity by 105,146,380.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-213.63 Million | -407.18% |
| Dividends Paid | CN¥6.30 Million | -12.01% |
| Other Comprehensive Income | CN¥-43.97 Million | -83.81% |
| Other Changes | CN¥105.15 Million | +200.41% |
| Total Change | CN¥- | -149.36% |
Book Value vs Market Value Analysis
This analysis compares Shenzhen Magic Design & Decoration Engineering Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.30 | CN¥16.61 | x |
| 2012-12-31 | CN¥1.87 | CN¥16.61 | x |
| 2013-12-31 | CN¥2.43 | CN¥16.61 | x |
| 2014-12-31 | CN¥2.81 | CN¥16.61 | x |
| 2015-12-31 | CN¥3.17 | CN¥16.61 | x |
| 2016-12-31 | CN¥3.76 | CN¥16.61 | x |
| 2017-12-31 | CN¥5.69 | CN¥16.61 | x |
| 2018-12-31 | CN¥5.49 | CN¥16.61 | x |
| 2019-12-31 | CN¥5.42 | CN¥16.61 | x |
| 2020-12-31 | CN¥6.46 | CN¥16.61 | x |
| 2021-12-31 | CN¥4.91 | CN¥16.61 | x |
| 2022-12-31 | CN¥3.86 | CN¥16.61 | x |
| 2023-12-31 | CN¥2.62 | CN¥16.61 | x |
| 2024-12-31 | CN¥0.79 | CN¥16.61 | x |
| 2025-12-31 | CN¥-0.39 | CN¥16.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shenzhen Magic Design & Decoration Engineering Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -60.59%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-13.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 32.48% | 4.86% | 1.92x | 3.48x | CN¥22.50 Million |
| 2012 | 33.06% | 4.93% | 1.75x | 3.83x | CN¥33.17 Million |
| 2013 | 21.94% | 4.75% | 1.37x | 3.38x | CN¥26.32 Million |
| 2014 | 15.99% | 4.91% | 0.99x | 3.30x | CN¥15.23 Million |
| 2015 | 16.01% | 4.39% | 0.94x | 3.87x | CN¥17.52 Million |
| 2016 | 15.29% | 5.49% | 0.87x | 3.21x | CN¥18.04 Million |
| 2017 | 6.50% | 4.50% | 0.67x | 2.15x | CN¥-22.81 Million |
| 2018 | 4.01% | 2.77% | 0.66x | 2.19x | CN¥-39.66 Million |
| 2019 | -2.77% | -1.96% | 0.59x | 2.39x | CN¥-82.26 Million |
| 2020 | 1.86% | 1.23% | 0.70x | 2.15x | CN¥-67.50 Million |
| 2021 | -24.22% | -27.41% | 0.37x | 2.41x | CN¥-227.70 Million |
| 2022 | -26.69% | -8.55% | 0.74x | 4.21x | CN¥-196.02 Million |
| 2023 | -48.81% | -19.76% | 0.40x | 6.10x | CN¥-209.06 Million |
| 2024 | -241.83% | -36.52% | 0.37x | 18.09x | CN¥-267.68 Million |
| 2025 | 0.00% | -60.59% | 0.27x | 0.00x | CN¥-208.39 Million |
Industry Comparison
This section compares Shenzhen Magic Design & Decoration Engineering Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $2,648,896,952
- Average return on equity (ROE) among peers: -15.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shenzhen Magic Design & Decoration Engineering Co Ltd (002856) | CN¥-30.12 Million | 32.48% | N/A | $328.89 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $249.28 Million | -200.13% | 11.59x | $181.69 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.66 Billion | 14.81% | 0.41x | $1.90 Billion |
| NORINCO International Cooperation Ltd (000065) | $428.71 Million | -10.83% | 2.13x | $1.63 Billion |
| Shenzhen Tagen Group Co Ltd (000090) | $9.66 Billion | 12.80% | 3.17x | $858.56 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $8.25 Billion | 7.27% | 2.89x | $1.40 Billion |
| Jinyuan Cement Co Ltd (000546) | $180.30 Million | 2.77% | 1.35x | $432.42 Million |
| Hunan Investment Group Co Ltd (000548) | $2.04 Billion | 4.00% | 0.34x | $317.77 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $686.52 Million | 6.80% | 4.78x | $1.96 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $269.10 Million | 10.03% | 1.14x | $526.47 Million |
| Hainan Expressway Co Ltd (000886) | $3.07 Billion | 2.00% | 0.26x | $575.89 Million |
About Shenzhen Magic Design & Decoration Engineering Co Ltd
Shenzhen Magic Design & Decoration Engineering Co., Ltd. operates in the architectural decoration industry in China. The company operates as a contractor for public building decoration, residential interior decoration, building curtain wall, building electromechanical, electronics and intelligence, electromechanical equipment installation, fire protection facilities, and environmental protection … Read more