Dhruv Consultancy Services Limited (DHRUV) - Net Assets
Based on the latest financial reports, Dhruv Consultancy Services Limited (DHRUV) has net assets worth Rs1.06 Billion INR (≈ $11.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs1.50 Billion ≈ $16.22 Million USD) and total liabilities (Rs440.20 Million ≈ $4.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check DHRUV financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.06 Billion |
| % of Total Assets | 70.65% |
| Annual Growth Rate | 37.92% |
| 5-Year Change | 161.56% |
| 10-Year Change | 1774.04% |
| Growth Volatility | 47.71 |
Dhruv Consultancy Services Limited - Net Assets Trend (2013–2025)
This chart illustrates how Dhruv Consultancy Services Limited's net assets have evolved over time, based on quarterly financial data. Also explore DHRUV current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Dhruv Consultancy Services Limited (2013–2025)
The table below shows the annual net assets of Dhruv Consultancy Services Limited from 2013 to 2025. For live valuation and market cap data, see market value of Dhruv Consultancy Services Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs1.04 Billion ≈ $11.19 Million |
+56.17% |
| 2024-03-31 | Rs662.74 Million ≈ $7.17 Million |
+16.19% |
| 2023-03-31 | Rs570.42 Million ≈ $6.17 Million |
+24.46% |
| 2022-03-31 | Rs458.31 Million ≈ $4.96 Million |
+15.82% |
| 2021-03-31 | Rs395.72 Million ≈ $4.28 Million |
-13.19% |
| 2020-03-31 | Rs455.84 Million ≈ $4.93 Million |
+2.12% |
| 2019-03-31 | Rs446.38 Million ≈ $4.83 Million |
+177.67% |
| 2018-03-31 | Rs160.76 Million ≈ $1.74 Million |
+62.29% |
| 2017-03-31 | Rs99.06 Million ≈ $1.07 Million |
+79.36% |
| 2016-03-31 | Rs55.23 Million ≈ $597.29K |
+31.47% |
| 2015-03-31 | Rs42.01 Million ≈ $454.31K |
+23.15% |
| 2014-03-31 | Rs34.11 Million ≈ $368.91K |
+56.15% |
| 2013-03-31 | Rs21.84 Million ≈ $236.25K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dhruv Consultancy Services Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1479.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs313.50 Million | 30.29% |
| Common Stock | Rs189.67 Million | 18.32% |
| Other Components | Rs531.87 Million | 51.39% |
| Total Equity | Rs1.04 Billion | 100.00% |
Dhruv Consultancy Services Limited Competitors by Market Cap
The table below lists competitors of Dhruv Consultancy Services Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brainstorm Cell Therapeutics Inc
NASDAQ:BCLI
|
$7.28 Million |
|
FUTURE METALS NL
F:3R10
|
$7.28 Million |
|
Anmol India Limited
NSE:ANMOL
|
$7.29 Million |
|
Dr. Martens PLC
LSE:DOCS
|
$7.29 Million |
|
Koba Resources Ltd
AU:KOB
|
$7.28 Million |
|
UNITH LTD.
F:CM30
|
$7.27 Million |
|
Clever Group Corp
VN:ADG
|
$7.27 Million |
|
Baijiayun Group Ltd
NASDAQ:RTC
|
$7.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dhruv Consultancy Services Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 662,744,000 to 1,035,035,000, a change of 372,291,000 (56.2%).
- Net income of 69,032,000 contributed positively to equity growth.
- Dividend payments of 7,766,000 reduced retained earnings.
- New share issuances of 332,402,000 increased equity.
- Other comprehensive income decreased equity by 503,855,000.
- Other factors increased equity by 482,478,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs69.03 Million | +6.67% |
| Dividends Paid | Rs7.77 Million | -0.75% |
| Share Issuances | Rs332.40 Million | +32.12% |
| Other Comprehensive Income | Rs-503.86 Million | -48.68% |
| Other Changes | Rs482.48 Million | +46.61% |
| Total Change | Rs- | 56.17% |
Book Value vs Market Value Analysis
This analysis compares Dhruv Consultancy Services Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 13.32x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs2.66 | Rs35.48 | x |
| 2014-03-31 | Rs4.12 | Rs35.48 | x |
| 2015-03-31 | Rs4.57 | Rs35.48 | x |
| 2016-03-31 | Rs6.00 | Rs35.48 | x |
| 2017-03-31 | Rs9.95 | Rs35.48 | x |
| 2018-03-31 | Rs16.08 | Rs35.48 | x |
| 2019-03-31 | Rs31.22 | Rs35.48 | x |
| 2020-03-31 | Rs31.89 | Rs35.48 | x |
| 2021-03-31 | Rs27.68 | Rs35.48 | x |
| 2022-03-31 | Rs32.06 | Rs35.48 | x |
| 2023-03-31 | Rs36.52 | Rs35.48 | x |
| 2024-03-31 | Rs43.65 | Rs35.48 | x |
| 2025-03-31 | Rs57.83 | Rs35.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dhruv Consultancy Services Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.77%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 1.37x
- Recent ROE (6.67%) is below the historical average (18.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 15.80% | 6.92% | 1.02x | 2.24x | Rs1.27 Million |
| 2014 | 33.03% | 12.48% | 1.22x | 2.17x | Rs7.86 Million |
| 2015 | 18.80% | 8.35% | 0.76x | 2.98x | Rs3.70 Million |
| 2016 | 23.94% | 8.75% | 0.84x | 3.25x | Rs7.70 Million |
| 2017 | 36.26% | 11.80% | 1.00x | 3.08x | Rs26.01 Million |
| 2018 | 42.83% | 15.87% | 0.87x | 3.12x | Rs52.78 Million |
| 2019 | 17.21% | 13.69% | 0.76x | 1.65x | Rs32.19 Million |
| 2020 | 2.33% | 2.18% | 0.71x | 1.51x | Rs-34.96 Million |
| 2021 | 12.22% | 7.63% | 0.77x | 2.09x | Rs8.77 Million |
| 2022 | 12.56% | 7.67% | 0.88x | 1.85x | Rs11.73 Million |
| 2023 | 8.45% | 5.94% | 0.75x | 1.90x | Rs-8.82 Million |
| 2024 | 8.89% | 7.23% | 0.71x | 1.73x | Rs-7.32 Million |
| 2025 | 6.67% | 6.77% | 0.72x | 1.37x | Rs-34.47 Million |
Industry Comparison
This section compares Dhruv Consultancy Services Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,963,290,502
- Average return on equity (ROE) among peers: 10.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dhruv Consultancy Services Limited (DHRUV) | Rs1.06 Billion | 15.80% | 0.42x | $7.28 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $2.39 Billion | -46.34% | 11.33x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $35.98 Billion | 12.50% | 3.51x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $1.27 Billion | 15.54% | 0.48x | $923.53 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $1.73 Billion | 28.13% | 4.06x | $230.95 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $4.31 Billion | 29.19% | 1.22x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $1.13 Billion | 34.61% | 3.83x | $816.55 Million |
About Dhruv Consultancy Services Limited
Dhruv Consultancy Services Limited, an infrastructure consultancy company, provides design, engineering, procurement, construction, and integrated project management services for highways, bridges, tunnels, architectural, environmental engineering, and ports in India. The company engages in the preparation of detailed project report and feasibility studies for infrastructure projects; operations … Read more