Easy Trip Planners Limited
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includ… Read more
Easy Trip Planners Limited (EASEMYTRIP) - Net Assets
Latest net assets as of September 2025: ₹8.83 Billion INR
Based on the latest financial reports, Easy Trip Planners Limited (EASEMYTRIP) has net assets worth ₹8.83 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹12.86 Billion) and total liabilities (₹4.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.83 Billion |
| % of Total Assets | 68.62% |
| Annual Growth Rate | 53.89% |
| 5-Year Change | 356.19% |
| 10-Year Change | N/A |
| Growth Volatility | 48.25 |
Easy Trip Planners Limited - Net Assets Trend (2016–2025)
This chart illustrates how Easy Trip Planners Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Easy Trip Planners Limited (2016–2025)
The table below shows the annual net assets of Easy Trip Planners Limited from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.42 Billion | +18.79% |
| 2024-03-31 | ₹6.25 Billion | +68.67% |
| 2023-03-31 | ₹3.70 Billion | +57.02% |
| 2022-03-31 | ₹2.36 Billion | +45.00% |
| 2021-03-31 | ₹1.63 Billion | +60.65% |
| 2020-03-31 | ₹1.01 Billion | +49.05% |
| 2019-03-31 | ₹679.32 Million | +54.54% |
| 2018-03-31 | ₹439.57 Million | +1.03% |
| 2017-03-31 | ₹435.10 Million | +183.75% |
| 2016-03-31 | ₹153.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Easy Trip Planners Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1350.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.12 Billion | 29.47% |
| Common Stock | ₹3.54 Billion | 49.20% |
| Other Comprehensive Income | ₹75.47 Million | 1.05% |
| Other Components | ₹1.46 Billion | 20.28% |
| Total Equity | ₹7.20 Billion | 100.00% |
Easy Trip Planners Limited Competitors by Market Cap
The table below lists competitors of Easy Trip Planners Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daiken Biomedical Co., Ltd.
TW:7780
|
$136.37 Million |
|
Vinte Viviendas Integrales S.A.B. de C.V
MX:VINTE
|
$136.38 Million |
|
Blue Jet Healthcare Limited
NSE:BLUEJET
|
$136.39 Million |
|
Lucky Strike Entertainment Corporation
NYSE:LUCK
|
$136.43 Million |
|
Acme United Corporation
NYSE MKT:ACU
|
$136.27 Million |
|
IPC
F:IPC
|
$136.24 Million |
|
Singaraja Putra
JK:SINI
|
$136.23 Million |
|
Zuming Bean Products Co Ltd
SHE:003030
|
$136.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Easy Trip Planners Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,045,240,000 to 7,203,090,000, a change of 1,157,850,000 (19.2%).
- Net income of 1,073,480,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 80,220,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.07 Billion | +14.9% |
| Other Comprehensive Income | ₹80.22 Million | +1.11% |
| Other Changes | ₹4.15 Million | +0.06% |
| Total Change | ₹- | 19.15% |
Book Value vs Market Value Analysis
This analysis compares Easy Trip Planners Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 67.88x to 3.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | ₹0.11 | ₹7.24 | x |
| 2017-03-31 | ₹0.25 | ₹7.24 | x |
| 2018-03-31 | ₹0.25 | ₹7.24 | x |
| 2019-03-31 | ₹0.39 | ₹7.24 | x |
| 2020-03-31 | ₹0.58 | ₹7.24 | x |
| 2021-03-31 | ₹0.94 | ₹7.24 | x |
| 2022-03-31 | ₹1.36 | ₹7.24 | x |
| 2023-03-31 | ₹2.13 | ₹7.24 | x |
| 2024-03-31 | ₹3.41 | ₹7.24 | x |
| 2025-03-31 | ₹1.93 | ₹7.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Easy Trip Planners Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.28%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.60x
- Recent ROE (14.90%) is below the historical average (28.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 23.25% | 0.41% | 16.26x | 3.46x | ₹20.32 Million |
| 2017 | 46.22% | 19.55% | 0.70x | 3.38x | ₹157.60 Million |
| 2018 | 0.07% | 0.03% | 0.56x | 4.10x | ₹-43.66 Million |
| 2019 | 35.32% | 23.73% | 0.42x | 3.58x | ₹172.00 Million |
| 2020 | 32.58% | 23.33% | 0.49x | 2.86x | ₹228.58 Million |
| 2021 | 37.51% | 44.05% | 0.35x | 2.44x | ₹447.45 Million |
| 2022 | 44.91% | 45.00% | 0.49x | 2.05x | ₹823.36 Million |
| 2023 | 36.27% | 29.90% | 0.64x | 1.88x | ₹971.99 Million |
| 2024 | 17.06% | 17.46% | 0.66x | 1.48x | ₹426.53 Million |
| 2025 | 14.90% | 18.28% | 0.51x | 1.60x | ₹353.17 Million |
Industry Comparison
This section compares Easy Trip Planners Limited's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $8,978,902,264
- Average return on equity (ROE) among peers: -103.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Easy Trip Planners Limited (EASEMYTRIP) | ₹8.83 Billion | 23.25% | 0.46x | $136.29 Million |
| Indian Railway Catering And Tourism Corporation Limited (IRCTC) | $36.63 Billion | 35.89% | 0.86x | $1.83 Billion |
| Le Travenues Technology Ltd (IXIGO) | $3.87 Billion | 5.59% | 0.51x | $367.34 Million |
| TBO Tek Ltd (TBOTEK) | $2.32 Billion | 14.54% | 4.48x | $453.81 Million |
| Thomas Cook (India) Limited (THOMASCOOK) | $1.45 Billion | 19.39% | 0.77x | $110.77 Million |
| Yatra Online Limited (YATRA) | $624.50 Million | -592.38% | 16.61x | $62.44 Million |