Easy Trip Planners Limited (EASEMYTRIP) - Net Assets
Based on the latest financial reports, Easy Trip Planners Limited (EASEMYTRIP) has net assets worth Rs8.83 Billion INR (≈ $95.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs12.86 Billion ≈ $139.11 Million USD) and total liabilities (Rs4.04 Billion ≈ $43.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EASEMYTRIP asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs8.83 Billion |
| % of Total Assets | 68.62% |
| Annual Growth Rate | 53.89% |
| 5-Year Change | 356.19% |
| 10-Year Change | N/A |
| Growth Volatility | 48.25 |
Easy Trip Planners Limited - Net Assets Trend (2016–2025)
This chart illustrates how Easy Trip Planners Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Easy Trip Planners Limited for the complete picture of this company's asset base.
Annual Net Assets for Easy Trip Planners Limited (2016–2025)
The table below shows the annual net assets of Easy Trip Planners Limited from 2016 to 2025. For live valuation and market cap data, see EASEMYTRIP stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs7.42 Billion ≈ $80.25 Million |
+18.79% |
| 2024-03-31 | Rs6.25 Billion ≈ $67.55 Million |
+68.67% |
| 2023-03-31 | Rs3.70 Billion ≈ $40.05 Million |
+57.02% |
| 2022-03-31 | Rs2.36 Billion ≈ $25.51 Million |
+45.00% |
| 2021-03-31 | Rs1.63 Billion ≈ $17.59 Million |
+60.65% |
| 2020-03-31 | Rs1.01 Billion ≈ $10.95 Million |
+49.05% |
| 2019-03-31 | Rs679.32 Million ≈ $7.35 Million |
+54.54% |
| 2018-03-31 | Rs439.57 Million ≈ $4.75 Million |
+1.03% |
| 2017-03-31 | Rs435.10 Million ≈ $4.71 Million |
+183.75% |
| 2016-03-31 | Rs153.34 Million ≈ $1.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Easy Trip Planners Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1350.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.12 Billion | 29.47% |
| Common Stock | Rs3.54 Billion | 49.20% |
| Other Comprehensive Income | Rs75.47 Million | 1.05% |
| Other Components | Rs1.46 Billion | 20.28% |
| Total Equity | Rs7.20 Billion | 100.00% |
Easy Trip Planners Limited Competitors by Market Cap
The table below lists competitors of Easy Trip Planners Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kneat.com Inc
TO:KSI
|
$309.65 Million |
|
Shoper S.A.
WAR:SHO
|
$309.72 Million |
|
Sabvest Capital Ltd
JSE:SBP
|
$309.73 Million |
|
Air Asia Co Ltd
TW:2630
|
$309.80 Million |
|
Duopharma Biotech Bhd
KLSE:7148
|
$309.14 Million |
|
Sunplus Innovation Technology Inc.
TWO:5236
|
$309.09 Million |
|
Koramco Energy Plus Reit Co Ltd
KO:357120
|
$309.04 Million |
|
Eastern Polymer Group Public Company Limited
BK:EPG
|
$308.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Easy Trip Planners Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,045,240,000 to 7,203,090,000, a change of 1,157,850,000 (19.2%).
- Net income of 1,073,480,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 80,220,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.07 Billion | +14.9% |
| Other Comprehensive Income | Rs80.22 Million | +1.11% |
| Other Changes | Rs4.15 Million | +0.06% |
| Total Change | Rs- | 19.15% |
Book Value vs Market Value Analysis
This analysis compares Easy Trip Planners Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.08x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.69x to 4.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | Rs0.11 | Rs7.86 | x |
| 2017-03-31 | Rs0.25 | Rs7.86 | x |
| 2018-03-31 | Rs0.25 | Rs7.86 | x |
| 2019-03-31 | Rs0.39 | Rs7.86 | x |
| 2020-03-31 | Rs0.58 | Rs7.86 | x |
| 2021-03-31 | Rs0.94 | Rs7.86 | x |
| 2022-03-31 | Rs1.36 | Rs7.86 | x |
| 2023-03-31 | Rs2.13 | Rs7.86 | x |
| 2024-03-31 | Rs3.41 | Rs7.86 | x |
| 2025-03-31 | Rs1.93 | Rs7.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Easy Trip Planners Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.90%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.28%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.60x
- Recent ROE (14.90%) is below the historical average (28.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 23.25% | 0.41% | 16.26x | 3.46x | Rs20.32 Million |
| 2017 | 46.22% | 19.55% | 0.70x | 3.38x | Rs157.60 Million |
| 2018 | 0.07% | 0.03% | 0.56x | 4.10x | Rs-43.66 Million |
| 2019 | 35.32% | 23.73% | 0.42x | 3.58x | Rs172.00 Million |
| 2020 | 32.58% | 23.33% | 0.49x | 2.86x | Rs228.58 Million |
| 2021 | 37.51% | 44.05% | 0.35x | 2.44x | Rs447.45 Million |
| 2022 | 44.91% | 45.00% | 0.49x | 2.05x | Rs823.36 Million |
| 2023 | 36.27% | 29.90% | 0.64x | 1.88x | Rs971.99 Million |
| 2024 | 17.06% | 17.46% | 0.66x | 1.48x | Rs426.53 Million |
| 2025 | 14.90% | 18.28% | 0.51x | 1.60x | Rs353.17 Million |
Industry Comparison
This section compares Easy Trip Planners Limited's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $5,751,495,500
- Average return on equity (ROE) among peers: -137.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Easy Trip Planners Limited (EASEMYTRIP) | Rs8.83 Billion | 23.25% | 0.46x | $309.14 Million |
| Indian Railway Catering And Tourism Corporation Limited (IRCTC) | $4.07 Billion | 15.12% | 1.13x | $4.67 Billion |
| Le Travenues Technology Ltd (IXIGO) | $6.36 Billion | 9.46% | 0.42x | $796.29 Million |
| TBO Tek Ltd (TBOTEK) | $11.95 Billion | 19.24% | 4.20x | $1.45 Billion |
| Yatra Online Limited (YATRA) | $624.50 Million | -592.38% | 16.61x | $179.10 Million |
About Easy Trip Planners Limited
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It provides reservation and booking services related to travel and tourism through ease-my-trip portal and app or in-house call centre, which includ… Read more