Eicher Motors Limited (EICHERMOT) - Net Assets
Based on the latest financial reports, Eicher Motors Limited (EICHERMOT) has net assets worth Rs220.86 Billion INR (≈ $2.39 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs289.44 Billion ≈ $3.13 Billion USD) and total liabilities (Rs68.58 Billion ≈ $741.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eicher Motors Limited (EICHERMOT) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs220.86 Billion |
| % of Total Assets | 76.31% |
| Annual Growth Rate | 25.05% |
| 5-Year Change | 86.19% |
| 10-Year Change | 481.45% |
| Growth Volatility | 41.48 |
Eicher Motors Limited - Net Assets Trend (2004–2025)
This chart illustrates how Eicher Motors Limited's net assets have evolved over time, based on quarterly financial data. Also explore EICHERMOT asset base for the complete picture of this company's asset base.
Annual Net Assets for Eicher Motors Limited (2004–2025)
The table below shows the annual net assets of Eicher Motors Limited from 2004 to 2025. For live valuation and market cap data, see Eicher Motors Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs212.96 Billion ≈ $2.30 Billion |
+18.02% |
| 2024-03-31 | Rs180.46 Billion ≈ $1.95 Billion |
+20.38% |
| 2023-03-31 | Rs149.90 Billion ≈ $1.62 Billion |
+18.89% |
| 2022-03-31 | Rs126.08 Billion ≈ $1.36 Billion |
+10.23% |
| 2021-03-31 | Rs114.38 Billion ≈ $1.24 Billion |
+14.60% |
| 2020-03-31 | Rs99.81 Billion ≈ $1.08 Billion |
+11.42% |
| 2019-03-31 | Rs89.58 Billion ≈ $968.77 Million |
+26.95% |
| 2018-03-31 | Rs70.57 Billion ≈ $763.14 Million |
+31.77% |
| 2017-03-31 | Rs53.55 Billion ≈ $579.13 Million |
+46.21% |
| 2016-03-31 | Rs36.63 Billion ≈ $396.10 Million |
+1.71% |
| 2015-03-31 | Rs36.01 Billion ≈ $389.43 Million |
+16.34% |
| 2014-03-31 | Rs30.95 Billion ≈ $334.73 Million |
+14.49% |
| 2013-03-31 | Rs27.03 Billion ≈ $292.36 Million |
+15.98% |
| 2012-03-31 | Rs23.31 Billion ≈ $252.07 Million |
+22.06% |
| 2011-03-31 | Rs19.10 Billion ≈ $206.51 Million |
+16.17% |
| 2010-03-31 | Rs16.44 Billion ≈ $177.76 Million |
+0.58% |
| 2009-03-31 | Rs16.34 Billion ≈ $176.73 Million |
+196.07% |
| 2008-03-31 | Rs5.52 Billion ≈ $59.69 Million |
+37.88% |
| 2007-03-31 | Rs4.00 Billion ≈ $43.29 Million |
-9.07% |
| 2006-03-31 | Rs4.40 Billion ≈ $47.61 Million |
+82.72% |
| 2005-03-31 | Rs2.41 Billion ≈ $26.06 Million |
+23.61% |
| 2004-03-31 | Rs1.95 Billion ≈ $21.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eicher Motors Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20542080000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs205.42 Billion | 96.46% |
| Common Stock | Rs274.20 Million | 0.13% |
| Other Components | Rs7.27 Billion | 3.41% |
| Total Equity | Rs212.96 Billion | 100.00% |
Eicher Motors Limited Competitors by Market Cap
The table below lists competitors of Eicher Motors Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAPAG-LLOYD UNSP.ADR 1/2
F:HLAA
|
$21.10 Billion |
|
Tenaris SA ADR
NYSE:TS
|
$21.10 Billion |
|
JB Hunt Transport Services Inc
NASDAQ:JBHT
|
$21.12 Billion |
|
T. Rowe Price Group Inc
NASDAQ:TROW
|
$21.13 Billion |
|
NetApp Inc
NASDAQ:NTAP
|
$21.09 Billion |
|
Nanya Technology Corp
TW:2408
|
$21.04 Billion |
|
STERIS plc
NYSE:STE
|
$21.03 Billion |
|
AMADEUS IT GRP ADR EO-001
F:AI3B
|
$21.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eicher Motors Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 180,455,300,000 to 212,964,900,000, a change of 32,509,600,000 (18.0%).
- Net income of 47,344,400,000 contributed positively to equity growth.
- Dividend payments of 13,974,500,000 reduced retained earnings.
- Share repurchases of 868,900,000 reduced equity.
- New share issuances of 868,900,000 increased equity.
- Other comprehensive income decreased equity by 4,846,000,000.
- Other factors increased equity by 3,985,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs47.34 Billion | +22.23% |
| Dividends Paid | Rs13.97 Billion | -6.56% |
| Share Repurchases | Rs868.90 Million | -0.41% |
| Share Issuances | Rs868.90 Million | +0.41% |
| Other Comprehensive Income | Rs-4.85 Billion | -2.28% |
| Other Changes | Rs3.99 Billion | +1.87% |
| Total Change | Rs- | 18.02% |
Book Value vs Market Value Analysis
This analysis compares Eicher Motors Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1024.62x to 9.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs6.94 | Rs7109.00 | x |
| 2005-03-31 | Rs8.58 | Rs7109.00 | x |
| 2006-03-31 | Rs15.67 | Rs7109.00 | x |
| 2007-03-31 | Rs14.23 | Rs7109.00 | x |
| 2008-03-31 | Rs15.49 | Rs7109.00 | x |
| 2009-03-31 | Rs39.29 | Rs7109.00 | x |
| 2010-03-31 | Rs39.34 | Rs7109.00 | x |
| 2011-03-31 | Rs45.84 | Rs7109.00 | x |
| 2012-03-31 | Rs55.14 | Rs7109.00 | x |
| 2013-03-31 | Rs64.62 | Rs7109.00 | x |
| 2014-03-31 | Rs75.68 | Rs7109.00 | x |
| 2015-03-31 | Rs92.38 | Rs7109.00 | x |
| 2016-03-31 | Rs134.13 | Rs7109.00 | x |
| 2017-03-31 | Rs196.04 | Rs7109.00 | x |
| 2018-03-31 | Rs257.69 | Rs7109.00 | x |
| 2019-03-31 | Rs326.69 | Rs7109.00 | x |
| 2020-03-31 | Rs365.49 | Rs7109.00 | x |
| 2021-03-31 | Rs418.17 | Rs7109.00 | x |
| 2022-03-31 | Rs460.70 | Rs7109.00 | x |
| 2023-03-31 | Rs547.26 | Rs7109.00 | x |
| 2024-03-31 | Rs658.14 | Rs7109.00 | x |
| 2025-03-31 | Rs775.37 | Rs7109.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eicher Motors Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.27%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.28x
- Recent ROE (22.23%) is above the historical average (21.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 17.25% | 2.46% | 1.72x | 4.06x | Rs141.28 Million |
| 2005 | 24.42% | 2.97% | 2.20x | 3.74x | Rs347.55 Million |
| 2006 | 48.14% | 12.71% | 1.57x | 2.41x | Rs1.68 Billion |
| 2007 | 13.17% | 2.66% | 1.66x | 2.98x | Rs126.98 Million |
| 2008 | 12.56% | 2.42% | 1.83x | 2.83x | Rs111.76 Million |
| 2009 | 6.10% | 3.92% | 0.75x | 2.09x | Rs-430.79 Million |
| 2010 | 12.11% | 4.41% | 1.18x | 2.32x | Rs225.86 Million |
| 2011 | 24.90% | 6.53% | 1.59x | 2.41x | Rs1.84 Billion |
| 2012 | 12.63% | 3.34% | 1.49x | 2.54x | Rs393.17 Million |
| 2013 | 18.48% | 5.10% | 1.42x | 2.55x | Rs1.49 Billion |
| 2014 | 19.17% | 5.78% | 1.28x | 2.60x | Rs1.88 Billion |
| 2015 | 45.42% | 31.70% | 0.56x | 2.55x | Rs8.91 Billion |
| 2016 | 31.28% | 31.70% | 0.62x | 1.60x | Rs7.77 Billion |
| 2017 | 31.19% | 23.79% | 1.00x | 1.31x | Rs11.33 Billion |
| 2018 | 27.88% | 21.96% | 0.94x | 1.35x | Rs12.57 Billion |
| 2019 | 24.70% | 22.59% | 0.86x | 1.28x | Rs13.11 Billion |
| 2020 | 18.31% | 20.08% | 0.73x | 1.25x | Rs8.29 Billion |
| 2021 | 11.78% | 15.52% | 0.60x | 1.27x | Rs2.03 Billion |
| 2022 | 13.30% | 16.44% | 0.63x | 1.28x | Rs4.16 Billion |
| 2023 | 19.44% | 19.79% | 0.77x | 1.28x | Rs14.15 Billion |
| 2024 | 22.17% | 24.35% | 0.71x | 1.28x | Rs21.96 Billion |
| 2025 | 22.23% | 25.27% | 0.69x | 1.28x | Rs26.05 Billion |
Industry Comparison
This section compares Eicher Motors Limited's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $106,985,046,000
- Average return on equity (ROE) among peers: 3.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eicher Motors Limited (EICHERMOT) | Rs220.86 Billion | 17.25% | 0.31x | $21.09 Billion |
| Bajaj Auto Limited (BAJAJ-AUTO) | $80.65 Billion | 38.84% | 0.57x | $30.18 Billion |
| Hero MotoCorp Limited (HEROMOTOCO) | $29.86 Billion | 32.41% | 0.70x | $11.03 Billion |
| Hindustan Motors Limited (HINDMOTORS) | $1.56 Billion | -17.05% | 4.00x | $46.19 Million |
| Hyundai Motor India Ltd (HYUNDAI) | $162.96 Billion | 34.61% | 0.85x | $15.97 Billion |
| Mahindra & Mahindra Limited (M&M) | $450.26 Billion | 0.26% | 2.05x | $40.21 Billion |
| Ola Electric Mobility Ltd (OLAELEC) | $20.19 Billion | -78.46% | 2.83x | $1.66 Billion |
| SML Isuzu Limited (SMLISUZU) | $3.40 Billion | 15.04% | 1.14x | $491.77 Million |
About Eicher Motors Limited
Eicher Motors Limited, an automobile company, engages in the manufacture and sale of motorcycles and commercial vehicles in India and internationally. The company designs, develops, manufactures, assembles, and sells two-wheelers, as well as related parts and accessories; motorcycle accessories; protective and performance gears, and riding apparel products for men and women; and lifestyle apparel… Read more