Eicher Motors Limited (EICHERMOT) - Net Assets

Latest as of September 2025: Rs220.86 Billion INR ≈ $2.39 Billion USD

Based on the latest financial reports, Eicher Motors Limited (EICHERMOT) has net assets worth Rs220.86 Billion INR (≈ $2.39 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs289.44 Billion ≈ $3.13 Billion USD) and total liabilities (Rs68.58 Billion ≈ $741.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eicher Motors Limited (EICHERMOT) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs220.86 Billion
% of Total Assets 76.31%
Annual Growth Rate 25.05%
5-Year Change 86.19%
10-Year Change 481.45%
Growth Volatility 41.48

Eicher Motors Limited - Net Assets Trend (2004–2025)

This chart illustrates how Eicher Motors Limited's net assets have evolved over time, based on quarterly financial data. Also explore EICHERMOT asset base for the complete picture of this company's asset base.

Annual Net Assets for Eicher Motors Limited (2004–2025)

The table below shows the annual net assets of Eicher Motors Limited from 2004 to 2025. For live valuation and market cap data, see Eicher Motors Limited market capitalisation.

Year Net Assets Change
2025-03-31 Rs212.96 Billion
≈ $2.30 Billion
+18.02%
2024-03-31 Rs180.46 Billion
≈ $1.95 Billion
+20.38%
2023-03-31 Rs149.90 Billion
≈ $1.62 Billion
+18.89%
2022-03-31 Rs126.08 Billion
≈ $1.36 Billion
+10.23%
2021-03-31 Rs114.38 Billion
≈ $1.24 Billion
+14.60%
2020-03-31 Rs99.81 Billion
≈ $1.08 Billion
+11.42%
2019-03-31 Rs89.58 Billion
≈ $968.77 Million
+26.95%
2018-03-31 Rs70.57 Billion
≈ $763.14 Million
+31.77%
2017-03-31 Rs53.55 Billion
≈ $579.13 Million
+46.21%
2016-03-31 Rs36.63 Billion
≈ $396.10 Million
+1.71%
2015-03-31 Rs36.01 Billion
≈ $389.43 Million
+16.34%
2014-03-31 Rs30.95 Billion
≈ $334.73 Million
+14.49%
2013-03-31 Rs27.03 Billion
≈ $292.36 Million
+15.98%
2012-03-31 Rs23.31 Billion
≈ $252.07 Million
+22.06%
2011-03-31 Rs19.10 Billion
≈ $206.51 Million
+16.17%
2010-03-31 Rs16.44 Billion
≈ $177.76 Million
+0.58%
2009-03-31 Rs16.34 Billion
≈ $176.73 Million
+196.07%
2008-03-31 Rs5.52 Billion
≈ $59.69 Million
+37.88%
2007-03-31 Rs4.00 Billion
≈ $43.29 Million
-9.07%
2006-03-31 Rs4.40 Billion
≈ $47.61 Million
+82.72%
2005-03-31 Rs2.41 Billion
≈ $26.06 Million
+23.61%
2004-03-31 Rs1.95 Billion
≈ $21.08 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Eicher Motors Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 20542080000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs205.42 Billion 96.46%
Common Stock Rs274.20 Million 0.13%
Other Components Rs7.27 Billion 3.41%
Total Equity Rs212.96 Billion 100.00%

Eicher Motors Limited Competitors by Market Cap

The table below lists competitors of Eicher Motors Limited ranked by their market capitalization.

Company Market Cap
HAPAG-LLOYD UNSP.ADR 1/2
F:HLAA
$21.10 Billion
Tenaris SA ADR
NYSE:TS
$21.10 Billion
JB Hunt Transport Services Inc
NASDAQ:JBHT
$21.12 Billion
T. Rowe Price Group Inc
NASDAQ:TROW
$21.13 Billion
NetApp Inc
NASDAQ:NTAP
$21.09 Billion
Nanya Technology Corp
TW:2408
$21.04 Billion
STERIS plc
NYSE:STE
$21.03 Billion
AMADEUS IT GRP ADR EO-001
F:AI3B
$21.00 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Eicher Motors Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 180,455,300,000 to 212,964,900,000, a change of 32,509,600,000 (18.0%).
  • Net income of 47,344,400,000 contributed positively to equity growth.
  • Dividend payments of 13,974,500,000 reduced retained earnings.
  • Share repurchases of 868,900,000 reduced equity.
  • New share issuances of 868,900,000 increased equity.
  • Other comprehensive income decreased equity by 4,846,000,000.
  • Other factors increased equity by 3,985,700,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs47.34 Billion +22.23%
Dividends Paid Rs13.97 Billion -6.56%
Share Repurchases Rs868.90 Million -0.41%
Share Issuances Rs868.90 Million +0.41%
Other Comprehensive Income Rs-4.85 Billion -2.28%
Other Changes Rs3.99 Billion +1.87%
Total Change Rs- 18.02%

Book Value vs Market Value Analysis

This analysis compares Eicher Motors Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.17x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1024.62x to 9.17x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-03-31 Rs6.94 Rs7109.00 x
2005-03-31 Rs8.58 Rs7109.00 x
2006-03-31 Rs15.67 Rs7109.00 x
2007-03-31 Rs14.23 Rs7109.00 x
2008-03-31 Rs15.49 Rs7109.00 x
2009-03-31 Rs39.29 Rs7109.00 x
2010-03-31 Rs39.34 Rs7109.00 x
2011-03-31 Rs45.84 Rs7109.00 x
2012-03-31 Rs55.14 Rs7109.00 x
2013-03-31 Rs64.62 Rs7109.00 x
2014-03-31 Rs75.68 Rs7109.00 x
2015-03-31 Rs92.38 Rs7109.00 x
2016-03-31 Rs134.13 Rs7109.00 x
2017-03-31 Rs196.04 Rs7109.00 x
2018-03-31 Rs257.69 Rs7109.00 x
2019-03-31 Rs326.69 Rs7109.00 x
2020-03-31 Rs365.49 Rs7109.00 x
2021-03-31 Rs418.17 Rs7109.00 x
2022-03-31 Rs460.70 Rs7109.00 x
2023-03-31 Rs547.26 Rs7109.00 x
2024-03-31 Rs658.14 Rs7109.00 x
2025-03-31 Rs775.37 Rs7109.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Eicher Motors Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 22.23%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 25.27%
  • • Asset Turnover: 0.69x
  • • Equity Multiplier: 1.28x
  • Recent ROE (22.23%) is above the historical average (21.66%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 17.25% 2.46% 1.72x 4.06x Rs141.28 Million
2005 24.42% 2.97% 2.20x 3.74x Rs347.55 Million
2006 48.14% 12.71% 1.57x 2.41x Rs1.68 Billion
2007 13.17% 2.66% 1.66x 2.98x Rs126.98 Million
2008 12.56% 2.42% 1.83x 2.83x Rs111.76 Million
2009 6.10% 3.92% 0.75x 2.09x Rs-430.79 Million
2010 12.11% 4.41% 1.18x 2.32x Rs225.86 Million
2011 24.90% 6.53% 1.59x 2.41x Rs1.84 Billion
2012 12.63% 3.34% 1.49x 2.54x Rs393.17 Million
2013 18.48% 5.10% 1.42x 2.55x Rs1.49 Billion
2014 19.17% 5.78% 1.28x 2.60x Rs1.88 Billion
2015 45.42% 31.70% 0.56x 2.55x Rs8.91 Billion
2016 31.28% 31.70% 0.62x 1.60x Rs7.77 Billion
2017 31.19% 23.79% 1.00x 1.31x Rs11.33 Billion
2018 27.88% 21.96% 0.94x 1.35x Rs12.57 Billion
2019 24.70% 22.59% 0.86x 1.28x Rs13.11 Billion
2020 18.31% 20.08% 0.73x 1.25x Rs8.29 Billion
2021 11.78% 15.52% 0.60x 1.27x Rs2.03 Billion
2022 13.30% 16.44% 0.63x 1.28x Rs4.16 Billion
2023 19.44% 19.79% 0.77x 1.28x Rs14.15 Billion
2024 22.17% 24.35% 0.71x 1.28x Rs21.96 Billion
2025 22.23% 25.27% 0.69x 1.28x Rs26.05 Billion

Industry Comparison

This section compares Eicher Motors Limited's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

  • Industry: Auto Manufacturers
  • Average net assets among peers: $106,985,046,000
  • Average return on equity (ROE) among peers: 3.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Eicher Motors Limited (EICHERMOT) Rs220.86 Billion 17.25% 0.31x $21.09 Billion
Bajaj Auto Limited (BAJAJ-AUTO) $80.65 Billion 38.84% 0.57x $30.18 Billion
Hero MotoCorp Limited (HEROMOTOCO) $29.86 Billion 32.41% 0.70x $11.03 Billion
Hindustan Motors Limited (HINDMOTORS) $1.56 Billion -17.05% 4.00x $46.19 Million
Hyundai Motor India Ltd (HYUNDAI) $162.96 Billion 34.61% 0.85x $15.97 Billion
Mahindra & Mahindra Limited (M&M) $450.26 Billion 0.26% 2.05x $40.21 Billion
Ola Electric Mobility Ltd (OLAELEC) $20.19 Billion -78.46% 2.83x $1.66 Billion
SML Isuzu Limited (SMLISUZU) $3.40 Billion 15.04% 1.14x $491.77 Million

About Eicher Motors Limited

NSE:EICHERMOT India Auto Manufacturers
Market Cap
$21.09 Billion
Rs1.95 Trillion INR
Market Cap Rank
#1219 Global
#35 in India
Share Price
Rs7109.00
Change (1 day)
-1.12%
52-Week Range
Rs5308.50 - Rs8190.00
All Time High
Rs8190.00
About

Eicher Motors Limited, an automobile company, engages in the manufacture and sale of motorcycles and commercial vehicles in India and internationally. The company designs, develops, manufactures, assembles, and sells two-wheelers, as well as related parts and accessories; motorcycle accessories; protective and performance gears, and riding apparel products for men and women; and lifestyle apparel… Read more