Eldeco Housing And Industries Limited (ELDEHSG) - Net Assets
Based on the latest financial reports, Eldeco Housing And Industries Limited (ELDEHSG) has net assets worth Rs3.90 Billion INR (≈ $42.17 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs9.41 Billion ≈ $101.73 Million USD) and total liabilities (Rs5.51 Billion ≈ $59.56 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eldeco Housing And Industries Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.90 Billion |
| % of Total Assets | 41.45% |
| Annual Growth Rate | 17.03% |
| 5-Year Change | 44.97% |
| 10-Year Change | 262.79% |
| Growth Volatility | 6.96 |
Eldeco Housing And Industries Limited - Net Assets Trend (2006–2025)
This chart illustrates how Eldeco Housing And Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Eldeco Housing And Industries Limited for the complete picture of this company's asset base.
Annual Net Assets for Eldeco Housing And Industries Limited (2006–2025)
The table below shows the annual net assets of Eldeco Housing And Industries Limited from 2006 to 2025. For live valuation and market cap data, see how much is Eldeco Housing And Industries Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.84 Billion ≈ $41.55 Million |
+3.67% |
| 2024-03-31 | Rs3.71 Billion ≈ $40.08 Million |
+7.56% |
| 2023-03-31 | Rs3.45 Billion ≈ $37.26 Million |
+11.87% |
| 2022-03-31 | Rs3.08 Billion ≈ $33.31 Million |
+16.21% |
| 2021-03-31 | Rs2.65 Billion ≈ $28.66 Million |
+25.77% |
| 2020-03-31 | Rs2.11 Billion ≈ $22.79 Million |
+14.68% |
| 2019-03-31 | Rs1.84 Billion ≈ $19.87 Million |
+22.44% |
| 2018-03-31 | Rs1.50 Billion ≈ $16.23 Million |
+20.47% |
| 2017-03-31 | Rs1.25 Billion ≈ $13.47 Million |
+17.63% |
| 2016-03-31 | Rs1.06 Billion ≈ $11.45 Million |
+20.00% |
| 2015-03-31 | Rs882.49 Million ≈ $9.54 Million |
+13.28% |
| 2014-03-31 | Rs779.04 Million ≈ $8.43 Million |
+22.22% |
| 2013-03-31 | Rs637.41 Million ≈ $6.89 Million |
+11.33% |
| 2012-03-31 | Rs572.56 Million ≈ $6.19 Million |
+6.78% |
| 2011-03-31 | Rs536.19 Million ≈ $5.80 Million |
+17.72% |
| 2010-03-31 | Rs455.48 Million ≈ $4.93 Million |
+21.43% |
| 2009-03-31 | Rs375.08 Million ≈ $4.06 Million |
+19.86% |
| 2008-03-31 | Rs312.93 Million ≈ $3.38 Million |
+33.53% |
| 2007-03-31 | Rs234.36 Million ≈ $2.53 Million |
+20.97% |
| 2006-03-31 | Rs193.73 Million ≈ $2.10 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eldeco Housing And Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 353796300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.54 Billion | 92.09% |
| Common Stock | Rs19.67 Million | 0.51% |
| Other Comprehensive Income | Rs181.19 Million | 4.72% |
| Other Components | Rs102.98 Million | 2.68% |
| Total Equity | Rs3.84 Billion | 100.00% |
Eldeco Housing And Industries Limited Competitors by Market Cap
The table below lists competitors of Eldeco Housing And Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DY Corporation
KO:013570
|
$88.10 Million |
|
Erbosan Erciyas Boru Sanayi Ve Ticaret AS
IS:ERBOS
|
$88.11 Million |
|
Woongjin Thinkbig Co Ltd
KO:095720
|
$88.12 Million |
|
Kellton Tech Solutions Limited
NSE:KELLTONTEC
|
$88.13 Million |
|
Maan Aluminium Limited
NSE:MAANALU
|
$88.09 Million |
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
$88.01 Million |
|
Business Alignment Public Company Limited
BK:BIZ
|
$88.00 Million |
|
Mega Fortune Company Limited Ordinary Shares
NASDAQ:MGRT
|
$88.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eldeco Housing And Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,705,733,000 to 3,841,800,000, a change of 136,067,000 (3.7%).
- Net income of 215,084,000 contributed positively to equity growth.
- Dividend payments of 78,664,000 reduced retained earnings.
- Other comprehensive income increased equity by 178,653,000.
- Other factors decreased equity by 179,006,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs215.08 Million | +5.6% |
| Dividends Paid | Rs78.66 Million | -2.05% |
| Other Comprehensive Income | Rs178.65 Million | +4.65% |
| Other Changes | Rs-179.01 Million | -4.66% |
| Total Change | Rs- | 3.67% |
Book Value vs Market Value Analysis
This analysis compares Eldeco Housing And Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 42.05x to 2.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs19.70 | Rs828.40 | x |
| 2007-03-31 | Rs23.83 | Rs828.40 | x |
| 2008-03-31 | Rs31.84 | Rs828.40 | x |
| 2009-03-31 | Rs38.14 | Rs828.40 | x |
| 2010-03-31 | Rs46.32 | Rs828.40 | x |
| 2011-03-31 | Rs54.53 | Rs828.40 | x |
| 2012-03-31 | Rs58.23 | Rs828.40 | x |
| 2013-03-31 | Rs64.82 | Rs828.40 | x |
| 2014-03-31 | Rs79.23 | Rs828.40 | x |
| 2015-03-31 | Rs89.75 | Rs828.40 | x |
| 2016-03-31 | Rs107.69 | Rs828.40 | x |
| 2017-03-31 | Rs125.69 | Rs828.40 | x |
| 2018-03-31 | Rs150.50 | Rs828.40 | x |
| 2019-03-31 | Rs183.05 | Rs828.40 | x |
| 2020-03-31 | Rs214.29 | Rs828.40 | x |
| 2021-03-31 | Rs269.50 | Rs828.40 | x |
| 2022-03-31 | Rs313.20 | Rs828.40 | x |
| 2023-03-31 | Rs350.39 | Rs828.40 | x |
| 2024-03-31 | Rs376.87 | Rs828.40 | x |
| 2025-03-31 | Rs390.63 | Rs828.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eldeco Housing And Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.60%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.18%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.14x
- Recent ROE (5.60%) is below the historical average (15.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.56% | 10.37% | 0.59x | 3.50x | Rs22.39 Million |
| 2007 | 18.32% | 10.46% | 0.38x | 4.61x | Rs19.50 Million |
| 2008 | 28.18% | 18.17% | 0.41x | 3.77x | Rs56.89 Million |
| 2009 | 18.01% | 6.33% | 0.86x | 3.31x | Rs30.06 Million |
| 2010 | 17.92% | 13.52% | 0.43x | 3.12x | Rs36.09 Million |
| 2011 | 5.33% | 6.28% | 0.21x | 4.02x | Rs-25.03 Million |
| 2012 | 8.65% | 8.40% | 0.26x | 3.93x | Rs-7.74 Million |
| 2013 | 14.92% | 9.90% | 0.41x | 3.70x | Rs31.34 Million |
| 2014 | 18.42% | 20.72% | 0.28x | 3.21x | Rs65.57 Million |
| 2015 | 7.33% | 11.92% | 0.20x | 3.11x | Rs-23.59 Million |
| 2016 | 19.36% | 14.54% | 0.36x | 3.70x | Rs99.09 Million |
| 2017 | 18.41% | 13.68% | 0.42x | 3.22x | Rs103.91 Million |
| 2018 | 16.39% | 22.71% | 0.27x | 2.65x | Rs94.51 Million |
| 2019 | 20.35% | 22.12% | 0.38x | 2.44x | Rs186.32 Million |
| 2020 | 18.59% | 31.11% | 0.27x | 2.23x | Rs181.09 Million |
| 2021 | 20.46% | 34.01% | 0.34x | 1.75x | Rs277.19 Million |
| 2022 | 16.49% | 40.04% | 0.25x | 1.67x | Rs200.03 Million |
| 2023 | 12.88% | 34.35% | 0.23x | 1.62x | Rs99.13 Million |
| 2024 | 9.14% | 30.06% | 0.16x | 1.87x | Rs-31.99 Million |
| 2025 | 5.60% | 16.18% | 0.16x | 2.14x | Rs-169.10 Million |
Industry Comparison
This section compares Eldeco Housing And Industries Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $4,812,963,533
- Average return on equity (ROE) among peers: -0.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eldeco Housing And Industries Limited (ELDEHSG) | Rs3.90 Billion | 21.56% | 1.41x | $88.09 Million |
| Aurum PropTech Limited (AURUM) | $3.63 Billion | 1.39% | 0.78x | $150.18 Million |
| Coral India Finance & Housing Limited (CORALFINAC) | $1.44 Billion | 9.37% | 0.04x | $14.94 Million |
| Future Market Networks Limited (FMNL) | $1.13 Billion | -27.34% | 4.70x | $6.30 Million |
| ICDS Limited (ICDSLTD) | $165.09 Million | 5.42% | 0.48x | $6.55 Million |
| Landmark Property Development Company Limited (LPDC) | $561.75 Million | 1.21% | 0.01x | $10.94 Million |
| Modi Rubber Limited (MODIRUBBER) | $-520.11 Million | 0.00% | 0.00x | $37.36 Million |
| The Motor & General Finance Limited (MOTOGENFIN) | $781.96 Million | -2.40% | 1.30x | $10.22 Million |
| PTL Enterprises Limited (PTL) | $4.36 Billion | 6.94% | 0.45x | $57.25 Million |
| SHIPPING CORPORATION OF INDIA LAND (SCILAL) | $31.76 Billion | 1.12% | 0.08x | $224.01 Million |
About Eldeco Housing And Industries Limited
Eldeco Housing and Industries Limited engages in the development of real estate properties in India. The company is involved in construction, development, promotion, and sale of townships, condominiums, industrial estates, shopping malls, and office buildings, as well as developed plots. Eldeco Housing and Industries Limited was incorporated in 1985 and is based in Lucknow, India.