Emami Paper Mills Limited (EMAMIPAP) - Net Assets
Based on the latest financial reports, Emami Paper Mills Limited (EMAMIPAP) has net assets worth Rs5.82 Billion INR (≈ $62.94 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.65 Billion ≈ $201.69 Million USD) and total liabilities (Rs12.83 Billion ≈ $138.74 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EMAMIPAP cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs5.82 Billion |
| % of Total Assets | 31.21% |
| Annual Growth Rate | 9.31% |
| 5-Year Change | 25.63% |
| 10-Year Change | 50.76% |
| Growth Volatility | 38.27 |
Emami Paper Mills Limited - Net Assets Trend (2007–2025)
This chart illustrates how Emami Paper Mills Limited's net assets have evolved over time, based on quarterly financial data. Also explore EMAMIPAP current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Emami Paper Mills Limited (2007–2025)
The table below shows the annual net assets of Emami Paper Mills Limited from 2007 to 2025. For live valuation and market cap data, see Emami Paper Mills Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.78 Billion ≈ $73.29 Million |
-12.45% |
| 2024-03-31 | Rs7.74 Billion ≈ $83.72 Million |
+10.79% |
| 2023-03-31 | Rs6.99 Billion ≈ $75.56 Million |
+7.00% |
| 2022-03-31 | Rs6.53 Billion ≈ $70.62 Million |
+21.05% |
| 2021-03-31 | Rs5.39 Billion ≈ $58.34 Million |
+146.42% |
| 2020-03-31 | Rs2.19 Billion ≈ $23.68 Million |
-15.15% |
| 2019-03-31 | Rs2.58 Billion ≈ $27.90 Million |
-12.18% |
| 2018-03-31 | Rs2.94 Billion ≈ $31.77 Million |
+25.33% |
| 2017-03-31 | Rs2.34 Billion ≈ $25.35 Million |
-47.86% |
| 2016-03-31 | Rs4.50 Billion ≈ $48.62 Million |
+4.09% |
| 2015-03-31 | Rs4.32 Billion ≈ $46.71 Million |
+19.76% |
| 2014-03-31 | Rs3.61 Billion ≈ $39.00 Million |
+38.87% |
| 2013-03-31 | Rs2.60 Billion ≈ $28.08 Million |
+50.11% |
| 2012-03-31 | Rs1.73 Billion ≈ $18.71 Million |
+2.07% |
| 2011-03-31 | Rs1.69 Billion ≈ $18.33 Million |
+5.60% |
| 2010-03-31 | Rs1.60 Billion ≈ $17.36 Million |
+1.42% |
| 2009-03-31 | Rs1.58 Billion ≈ $17.11 Million |
+11.99% |
| 2008-03-31 | Rs1.41 Billion ≈ $15.28 Million |
+3.47% |
| 2007-03-31 | Rs1.37 Billion ≈ $14.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emami Paper Mills Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 292580000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.93 Billion | 43.17% |
| Common Stock | Rs121.00 Million | 1.79% |
| Other Comprehensive Income | Rs1.89 Billion | 27.85% |
| Other Components | Rs1.84 Billion | 27.19% |
| Total Equity | Rs6.78 Billion | 100.00% |
Emami Paper Mills Limited Competitors by Market Cap
The table below lists competitors of Emami Paper Mills Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OFS Capital Corp
NASDAQ:OFS
|
$51.45 Million |
|
LPS Brasil - Consultoria de Imóveis S.A
SA:LPSB3
|
$51.45 Million |
|
DynaCERT Inc.
TO:DYA
|
$51.48 Million |
|
Lay Hong Bhd
KLSE:9385
|
$51.48 Million |
|
Korea Computer Inc
KQ:054040
|
$51.43 Million |
|
Welltend Technology Corp
TW:3021
|
$51.42 Million |
|
Cato Corporation
NYSE:CATO
|
$51.41 Million |
|
Atec Co. Ltd
KQ:045660
|
$51.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emami Paper Mills Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,741,100,000 to 6,777,200,000, a change of -963,900,000 (-12.5%).
- Net income of 260,100,000 contributed positively to equity growth.
- Dividend payments of 145,800,000 reduced retained earnings.
- Other comprehensive income increased equity by 121,800,000.
- Other factors decreased equity by 1,200,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs260.10 Million | +3.84% |
| Dividends Paid | Rs145.80 Million | -2.15% |
| Other Comprehensive Income | Rs121.80 Million | +1.8% |
| Other Changes | Rs-1.20 Billion | -17.71% |
| Total Change | Rs- | -12.45% |
Book Value vs Market Value Analysis
This analysis compares Emami Paper Mills Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.48x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs22.57 | Rs78.63 | x |
| 2008-03-31 | Rs23.36 | Rs78.63 | x |
| 2009-03-31 | Rs26.16 | Rs78.63 | x |
| 2010-03-31 | Rs26.53 | Rs78.63 | x |
| 2011-03-31 | Rs28.01 | Rs78.63 | x |
| 2012-03-31 | Rs28.59 | Rs78.63 | x |
| 2013-03-31 | Rs42.92 | Rs78.63 | x |
| 2014-03-31 | Rs59.61 | Rs78.63 | x |
| 2015-03-31 | Rs71.39 | Rs78.63 | x |
| 2016-03-31 | Rs74.09 | Rs78.63 | x |
| 2017-03-31 | Rs38.75 | Rs78.63 | x |
| 2018-03-31 | Rs40.18 | Rs78.63 | x |
| 2019-03-31 | Rs42.65 | Rs78.63 | x |
| 2020-03-31 | Rs36.19 | Rs78.63 | x |
| 2021-03-31 | Rs88.73 | Rs78.63 | x |
| 2022-03-31 | Rs82.24 | Rs78.63 | x |
| 2023-03-31 | Rs88.00 | Rs78.63 | x |
| 2024-03-31 | Rs97.49 | Rs78.63 | x |
| 2025-03-31 | Rs112.02 | Rs78.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emami Paper Mills Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.35%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 2.68x
- Recent ROE (3.84%) is below the historical average (8.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 16.96% | 14.59% | 0.31x | 3.75x | Rs94.99 Million |
| 2008 | 9.62% | 6.17% | 0.40x | 3.87x | Rs-5.30 Million |
| 2009 | 13.95% | 5.08% | 0.62x | 4.44x | Rs62.58 Million |
| 2010 | 4.35% | 1.76% | 0.63x | 3.94x | Rs-90.60 Million |
| 2011 | 8.18% | 3.23% | 0.71x | 3.59x | Rs-30.83 Million |
| 2012 | 4.80% | 1.68% | 0.67x | 4.29x | Rs-89.93 Million |
| 2013 | 4.45% | 2.27% | 0.64x | 3.07x | Rs-144.14 Million |
| 2014 | 5.16% | 3.41% | 0.55x | 2.76x | Rs-174.50 Million |
| 2015 | 2.82% | 2.34% | 0.37x | 3.26x | Rs-310.23 Million |
| 2016 | 6.23% | 5.18% | 0.32x | 3.81x | Rs-169.02 Million |
| 2017 | 8.14% | 1.68% | 0.63x | 7.73x | Rs-43.61 Million |
| 2018 | 6.74% | 1.21% | 0.69x | 8.08x | Rs-79.29 Million |
| 2019 | 17.05% | 2.89% | 0.72x | 8.18x | Rs181.89 Million |
| 2020 | -4.77% | -0.70% | 0.78x | 8.76x | Rs-323.42 Million |
| 2021 | 9.46% | 4.32% | 0.66x | 3.31x | Rs-28.96 Million |
| 2022 | 17.58% | 5.92% | 1.09x | 2.72x | Rs494.98 Million |
| 2023 | 9.90% | 2.92% | 1.20x | 2.84x | Rs-7.02 Million |
| 2024 | 10.89% | 4.24% | 1.16x | 2.21x | Rs68.89 Million |
| 2025 | 3.84% | 1.35% | 1.06x | 2.68x | Rs-417.62 Million |
Industry Comparison
This section compares Emami Paper Mills Limited's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $4,653,861,401
- Average return on equity (ROE) among peers: -3.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emami Paper Mills Limited (EMAMIPAP) | Rs5.82 Billion | 16.96% | 2.20x | $51.45 Million |
| ANDHRA PAPER LIMITED (ANDHRAPAP) | $4.14 Billion | 0.06% | 2.01x | $143.16 Million |
| Astron Paper & Board Mill Limited (ASTRON) | $292.75 Million | 14.10% | 3.69x | $2.23 Million |
| Ballarpur Industries Limited (BALLARPUR) | $16.76 Billion | -93.76% | 6.88x | $2.75 Billion |
| Genus Paper & Boards Limited (GENUSPAPER) | $3.65 Billion | 2.11% | 0.39x | $37.60 Million |
| JK Paper Limited (JKPAPER) | $7.76 Billion | -2.37% | 3.29x | $659.99 Million |
| Kuantum Papers Limited (KUANTUM) | $466.76 Million | 26.30% | 2.83x | $73.76 Million |
| Magnum Ventures Limited (MAGNUM) | $594.81 Million | -0.51% | 5.96x | $15.25 Million |
| Orient Paper & Industries Limited (ORIENTPPR) | $7.77 Billion | 20.51% | 1.21x | $42.29 Million |
| Pakka Limited (PAKKA) | $458.54 Million | 4.24% | 3.00x | $46.08 Million |
About Emami Paper Mills Limited
Emami Paper Mills Limited manufactures and sells paper and paper board products in India. It offers packaging boards; and newsprint, writing, and printing papers, and kraft papers, as well as specialty papers. The company serves business-to-business customers consisting of front-line printers/converters, brands, end-use customers, Indian media houses, and retail and institutional consumers. It al… Read more