EMS Limited (EMSLIMITED) - Net Assets
Based on the latest financial reports, EMS Limited (EMSLIMITED) has net assets worth Rs10.43 Billion INR (≈ $112.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs13.17 Billion ≈ $142.42 Million USD) and total liabilities (Rs2.74 Billion ≈ $29.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of EMS Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs10.43 Billion |
| % of Total Assets | 79.23% |
| Annual Growth Rate | 26.0% |
| 5-Year Change | 223.86% |
| 10-Year Change | N/A |
| Growth Volatility | 20.91 |
EMS Limited - Net Assets Trend (2020–2025)
This chart illustrates how EMS Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of EMS Limited for the complete picture of this company's asset base.
Annual Net Assets for EMS Limited (2020–2025)
The table below shows the annual net assets of EMS Limited from 2020 to 2025. For live valuation and market cap data, see EMS Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs9.78 Billion ≈ $105.80 Million |
+22.21% |
| 2024-03-31 | Rs8.01 Billion ≈ $86.57 Million |
+63.39% |
| 2023-03-31 | Rs4.90 Billion ≈ $52.99 Million |
+28.55% |
| 2022-03-31 | Rs3.81 Billion ≈ $41.22 Million |
+26.17% |
| 2021-03-31 | Rs3.02 Billion ≈ $32.67 Million |
-1.95% |
| 2020-03-31 | Rs3.08 Billion ≈ $33.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EMS Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 254.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs7.63 Billion | 78.25% |
| Common Stock | Rs555.31 Million | 5.69% |
| Other Comprehensive Income | Rs22.03 Million | 0.23% |
| Other Components | Rs1.55 Billion | 15.84% |
| Total Equity | Rs9.76 Billion | 100.00% |
EMS Limited Competitors by Market Cap
The table below lists competitors of EMS Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xiongan Kerong Environment Technology Co Ltd
SHE:300152
|
$208.61 Million |
|
BEXIMCO PHARMA.GDR REGS 1
F:R2WA
|
$208.62 Million |
|
AIRA Capital Public Company Limited
BK:AIRA
|
$208.64 Million |
|
Investcorp Europe Acquisition I Corp
NASDAQ:IVCB
|
$208.74 Million |
|
Context Therapeutics Inc
NASDAQ:CNTX
|
$208.57 Million |
|
Huons Co. Ltd
KQ:243070
|
$208.46 Million |
|
Kejuruteraan Asastera Bhd
KLSE:0193
|
$208.46 Million |
|
Senseonics Holdings, Inc. Common Stock
NYSE MKT:SENS
|
$208.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EMS Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,981,304,000 to 9,756,794,000, a change of 1,775,490,000 (22.2%).
- Net income of 1,835,410,000 contributed positively to equity growth.
- Dividend payments of 55,531,000 reduced retained earnings.
- Other comprehensive income increased equity by 19,825,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.84 Billion | +18.81% |
| Dividends Paid | Rs55.53 Million | -0.57% |
| Other Comprehensive Income | Rs19.83 Million | +0.2% |
| Other Changes | Rs-24.21 Million | -0.25% |
| Total Change | Rs- | 22.25% |
Book Value vs Market Value Analysis
This analysis compares EMS Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.58x to 1.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs45.83 | Rs347.30 | x |
| 2021-03-31 | Rs54.37 | Rs347.30 | x |
| 2022-03-31 | Rs68.46 | Rs347.30 | x |
| 2023-03-31 | Rs87.85 | Rs347.30 | x |
| 2024-03-31 | Rs153.86 | Rs347.30 | x |
| 2025-03-31 | Rs175.70 | Rs347.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EMS Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.00%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.19x
- Recent ROE (18.81%) is below the historical average (23.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 33.63% | 22.24% | 1.06x | 1.43x | Rs508.93 Million |
| 2021 | 23.82% | 21.74% | 0.87x | 1.25x | Rs417.20 Million |
| 2022 | 20.76% | 21.93% | 0.72x | 1.32x | Rs409.10 Million |
| 2023 | 22.31% | 20.23% | 0.84x | 1.31x | Rs600.68 Million |
| 2024 | 19.09% | 19.21% | 0.82x | 1.22x | Rs725.70 Million |
| 2025 | 18.81% | 19.00% | 0.83x | 1.19x | Rs859.73 Million |
Industry Comparison
This section compares EMS Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,406,533,252
- Average return on equity (ROE) among peers: 11.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EMS Limited (EMSLIMITED) | Rs10.43 Billion | 33.63% | 0.26x | $208.57 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $2.39 Billion | -46.34% | 11.33x | $32.19 Million |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $35.98 Billion | 12.50% | 3.51x | $1.35 Billion |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $4.86 Million |
| Ashoka Buildcon Limited (ASHOKA) | $1.53 Billion | 2.79% | 1.89x | $407.57 Million |
| AXISCADES Technologies Limited (AXISCADES) | $1.27 Billion | 15.54% | 0.48x | $923.53 Million |
| Capacit'e Infraprojects Limited (CAPACITE) | $1.73 Billion | 28.13% | 4.06x | $230.95 Million |
| Consolidated Construction Consortium Limited (CCCL) | $4.51 Billion | 19.32% | 1.22x | $79.43 Million |
| Ceigall India (CEIGALL) | $4.31 Billion | 29.19% | 1.22x | $637.91 Million |
| Dilip Buildcon Limited (DBL) | $1.13 Billion | 34.61% | 3.83x | $816.55 Million |
| Dhruv Consultancy Services Limited (DHRUV) | $395.72 Million | 12.22% | 1.09x | $7.28 Million |
About EMS Limited
EMS Limited constructs, designs, and installs water, wastewater, and domestic waste treatment facilities in India. It provides electrical transmission and distribution, road and allied works, operation and maintenance of water and wastewater treatment plants, and water supply scheme projects for government authorities. The company also offers turnkey services in water and wastewater collection, t… Read more