EPACK Durable Limited
EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It a… Read more
EPACK Durable Limited (EPACK) - Net Assets
Latest net assets as of September 2025: ₹9.57 Billion INR
Based on the latest financial reports, EPACK Durable Limited (EPACK) has net assets worth ₹9.57 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹20.16 Billion) and total liabilities (₹10.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹9.57 Billion |
| % of Total Assets | 47.48% |
| Annual Growth Rate | 72.65% |
| 5-Year Change | 1281.23% |
| 10-Year Change | N/A |
| Growth Volatility | 73.18 |
EPACK Durable Limited - Net Assets Trend (2020–2025)
This chart illustrates how EPACK Durable Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EPACK Durable Limited (2020–2025)
The table below shows the annual net assets of EPACK Durable Limited from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹9.52 Billion | +6.68% |
| 2024-03-31 | ₹8.92 Billion | +184.49% |
| 2023-03-31 | ₹3.14 Billion | +157.35% |
| 2022-03-31 | ₹1.22 Billion | +76.84% |
| 2021-03-31 | ₹689.13 Million | +11.02% |
| 2020-03-31 | ₹620.75 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EPACK Durable Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7914.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.60 Billion | 16.80% |
| Common Stock | ₹959.68 Million | 10.08% |
| Other Comprehensive Income | ₹34.77 Million | 0.37% |
| Other Components | ₹6.92 Billion | 72.75% |
| Total Equity | ₹9.52 Billion | 100.00% |
EPACK Durable Limited Competitors by Market Cap
The table below lists competitors of EPACK Durable Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sentral REIT
KLSE:5123
|
$134.51 Million |
|
Mercuries & Associates Holding Ltd
TW:2905
|
$134.53 Million |
|
INFUSYSTEMS HLDG.DL-0001
F:1TZ
|
$134.55 Million |
|
Hainan Yedao Group Co Ltd
SHG:600238
|
$134.63 Million |
|
Xponential Fitness Inc
NYSE:XPOF
|
$134.47 Million |
|
Brand Engagement Network Inc
NASDAQ:BNAI
|
$134.44 Million |
|
Dynasty Ceramic Public Company Limited
BK:DCC
|
$134.42 Million |
|
Zhejiang Extek Technology Co. Ltd. A
SHE:301399
|
$134.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EPACK Durable Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,922,017,000 to 9,518,445,000, a change of 596,428,000 (6.7%).
- Net income of 551,401,000 contributed positively to equity growth.
- New share issuances of 25,694,000 increased equity.
- Other comprehensive income increased equity by 9,438,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹551.40 Million | +5.79% |
| Share Issuances | ₹25.69 Million | +0.27% |
| Other Comprehensive Income | ₹9.44 Million | +0.1% |
| Other Changes | ₹9.89 Million | +0.1% |
| Total Change | ₹- | 6.68% |
Book Value vs Market Value Analysis
This analysis compares EPACK Durable Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 37.44x to 2.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | ₹6.48 | ₹242.61 | x |
| 2021-03-31 | ₹7.19 | ₹242.61 | x |
| 2022-03-31 | ₹12.72 | ₹242.61 | x |
| 2023-03-31 | ₹32.74 | ₹242.61 | x |
| 2024-03-31 | ₹109.56 | ₹242.61 | x |
| 2025-03-31 | ₹98.62 | ₹242.61 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EPACK Durable Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.54%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 2.11x
- Recent ROE (5.79%) is below the historical average (8.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.51% | 0.26% | 2.42x | 5.59x | ₹-40.31 Million |
| 2021 | 11.32% | 1.07% | 1.40x | 7.55x | ₹9.12 Million |
| 2022 | 14.31% | 1.89% | 0.86x | 8.83x | ₹52.48 Million |
| 2023 | 10.19% | 2.08% | 1.05x | 4.67x | ₹6.11 Million |
| 2024 | 3.96% | 2.49% | 0.80x | 1.98x | ₹-538.47 Million |
| 2025 | 5.79% | 2.54% | 1.08x | 2.11x | ₹-400.44 Million |
Industry Comparison
This section compares EPACK Durable Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $6,883,553,847
- Average return on equity (ROE) among peers: 3.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EPACK Durable Limited (EPACK) | ₹9.57 Billion | 3.51% | 1.11x | $134.48 Million |
| Archidply Decor Limited (ADL) | $507.52 Million | 0.06% | 0.56x | $743.82K |
| Airo Lam limited (AIROLAM) | $135.86 Million | 11.79% | 3.15x | $10.00 Million |
| Amber Enterprises India Limited (AMBER) | $19.54 Billion | 8.05% | 2.20x | $1.58 Billion |
| AVRO INDIA LIMITED (AVROIND) | $132.77 Million | 8.55% | 0.48x | $7.45 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $173.81 Million |
| Borosil Limited (BOROLTD) | $6.29 Billion | 3.15% | 0.05x | $101.49 Million |
| Bosch Home Comfort India Limited (BOSCH-HCIL) | $6.41 Billion | 9.18% | 1.81x | $67.65 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $1.80 Billion | -30.85% | 1.26x | $21.25 Million |
| CARYSIL LIMITED (CARYSIL) | $3.07 Billion | 17.07% | 1.32x | $132.60 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $193.49 Million |