EPACK Durable Limited (EPACK) - Net Assets
Based on the latest financial reports, EPACK Durable Limited (EPACK) has net assets worth Rs9.57 Billion INR (≈ $103.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs20.16 Billion ≈ $217.99 Million USD) and total liabilities (Rs10.59 Billion ≈ $114.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EPACK Durable Limited (EPACK) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs9.57 Billion |
| % of Total Assets | 47.48% |
| Annual Growth Rate | 72.65% |
| 5-Year Change | 1281.23% |
| 10-Year Change | N/A |
| Growth Volatility | 73.18 |
EPACK Durable Limited - Net Assets Trend (2020–2025)
This chart illustrates how EPACK Durable Limited's net assets have evolved over time, based on quarterly financial data. Also explore EPACK Durable Limited (EPACK) total assets for the complete picture of this company's asset base.
Annual Net Assets for EPACK Durable Limited (2020–2025)
The table below shows the annual net assets of EPACK Durable Limited from 2020 to 2025. For live valuation and market cap data, see EPACK Durable Limited (EPACK) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs9.52 Billion ≈ $102.94 Million |
+6.68% |
| 2024-03-31 | Rs8.92 Billion ≈ $96.49 Million |
+184.49% |
| 2023-03-31 | Rs3.14 Billion ≈ $33.92 Million |
+157.35% |
| 2022-03-31 | Rs1.22 Billion ≈ $13.18 Million |
+76.84% |
| 2021-03-31 | Rs689.13 Million ≈ $7.45 Million |
+11.02% |
| 2020-03-31 | Rs620.75 Million ≈ $6.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to EPACK Durable Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7914.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs1.60 Billion | 16.80% |
| Common Stock | Rs959.68 Million | 10.08% |
| Other Comprehensive Income | Rs34.77 Million | 0.37% |
| Other Components | Rs6.92 Billion | 72.75% |
| Total Equity | Rs9.52 Billion | 100.00% |
EPACK Durable Limited Competitors by Market Cap
The table below lists competitors of EPACK Durable Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Odfjell Technology Ltd
OL:OTL
|
$290.69 Million |
|
Ho Tung Chemical Corp
TW:1714
|
$290.73 Million |
|
MEDIPOST Co. Ltd
KQ:078160
|
$290.79 Million |
|
Vardhman Special Steels Limited
NSE:VSSL
|
$290.85 Million |
|
Anhui Provincial Architectural Design and Research Institute Co.Ltd.
SHE:301167
|
$290.42 Million |
|
Taisun Enterprise Co Ltd
TW:1218
|
$290.35 Million |
|
Alpine Income Property Trust, Inc.
NYSE:PINE
|
$290.35 Million |
|
Hudaco
JSE:HDC
|
$290.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EPACK Durable Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,922,017,000 to 9,518,445,000, a change of 596,428,000 (6.7%).
- Net income of 551,401,000 contributed positively to equity growth.
- New share issuances of 25,694,000 increased equity.
- Other comprehensive income increased equity by 9,438,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs551.40 Million | +5.79% |
| Share Issuances | Rs25.69 Million | +0.27% |
| Other Comprehensive Income | Rs9.44 Million | +0.1% |
| Other Changes | Rs9.89 Million | +0.1% |
| Total Change | Rs- | 6.68% |
Book Value vs Market Value Analysis
This analysis compares EPACK Durable Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 43.11x to 2.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs6.48 | Rs279.32 | x |
| 2021-03-31 | Rs7.19 | Rs279.32 | x |
| 2022-03-31 | Rs12.72 | Rs279.32 | x |
| 2023-03-31 | Rs32.74 | Rs279.32 | x |
| 2024-03-31 | Rs109.56 | Rs279.32 | x |
| 2025-03-31 | Rs98.62 | Rs279.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EPACK Durable Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.54%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 2.11x
- Recent ROE (5.79%) is below the historical average (8.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 3.51% | 0.26% | 2.42x | 5.59x | Rs-40.31 Million |
| 2021 | 11.32% | 1.07% | 1.40x | 7.55x | Rs9.12 Million |
| 2022 | 14.31% | 1.89% | 0.86x | 8.83x | Rs52.48 Million |
| 2023 | 10.19% | 2.08% | 1.05x | 4.67x | Rs6.11 Million |
| 2024 | 3.96% | 2.49% | 0.80x | 1.98x | Rs-538.47 Million |
| 2025 | 5.79% | 2.54% | 1.08x | 2.11x | Rs-400.44 Million |
Industry Comparison
This section compares EPACK Durable Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $5,274,115,938
- Average return on equity (ROE) among peers: 11.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EPACK Durable Limited (EPACK) | Rs9.57 Billion | 3.51% | 1.11x | $290.68 Million |
| Archidply Decor Limited (ADL) | $507.68 Million | 0.11% | 0.55x | $4.57 Million |
| Airo Lam limited (AIROLAM) | $562.42 Million | 11.53% | 1.83x | $13.65 Million |
| Amber Enterprises India Limited (AMBER) | $2.39 Billion | 12.06% | 3.22x | $3.05 Billion |
| AVRO INDIA LIMITED (AVROIND) | $25.40 Million | 1.44% | 1.67x | $18.09 Million |
| Bajaj Electricals Limited (BAJAJELEC) | $6.87 Billion | -2.03% | 3.12x | $494.30 Million |
| Borosil Limited (BOROLTD) | $7.08 Billion | 5.95% | 0.22x | $319.62 Million |
| Butterfly Gandhimathi Appliances Limited (BUTTERFLY) | $2.26 Billion | 1.26% | 1.52x | $115.76 Million |
| CARYSIL LIMITED (CARYSIL) | $3.58 Billion | 16.16% | 1.36x | $277.73 Million |
| Cello World Limited (CELLO) | $24.08 Billion | 14.07% | 0.10x | $997.32 Million |
| Crompton Greaves Consumer Electricals Limited (CROMPTON) | $5.39 Billion | 52.52% | 2.92x | $1.90 Billion |
About EPACK Durable Limited
EPACK Durable Limited manufactures original design of room air conditioners in India. The company provides window air conditioners, window inverter air conditioners, indoor units, and outdoor units; small domestic appliances, including induction cooktops, mixer-grinders, air fryers, nutri blenders, and water dispensers; and large domestic appliances, such as washing machines and air-coolers. It a… Read more