Escorts Kubota Limited (ESCORTS) - Net Assets
Based on the latest financial reports, Escorts Kubota Limited (ESCORTS) has net assets worth Rs118.81 Billion INR (≈ $1.28 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs150.64 Billion ≈ $1.63 Billion USD) and total liabilities (Rs31.83 Billion ≈ $344.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Escorts Kubota Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs118.81 Billion |
| % of Total Assets | 78.87% |
| Annual Growth Rate | 14.9% |
| 5-Year Change | 106.22% |
| 10-Year Change | 450.49% |
| Growth Volatility | 25.96 |
Escorts Kubota Limited - Net Assets Trend (2004–2025)
This chart illustrates how Escorts Kubota Limited's net assets have evolved over time, based on quarterly financial data. See ESCORTS days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Escorts Kubota Limited (2004–2025)
The table below shows the annual net assets of Escorts Kubota Limited from 2004 to 2025. For live valuation and market cap data, see ESCORTS stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs103.63 Billion ≈ $1.12 Billion |
+12.98% |
| 2024-03-31 | Rs91.72 Billion ≈ $991.96 Million |
+12.09% |
| 2023-03-31 | Rs81.83 Billion ≈ $884.94 Million |
+7.72% |
| 2022-03-31 | Rs75.96 Billion ≈ $821.49 Million |
+51.16% |
| 2021-03-31 | Rs50.25 Billion ≈ $543.46 Million |
+60.94% |
| 2020-03-31 | Rs31.23 Billion ≈ $337.69 Million |
+16.55% |
| 2019-03-31 | Rs26.79 Billion ≈ $289.74 Million |
+20.97% |
| 2018-03-31 | Rs22.15 Billion ≈ $239.52 Million |
+36.49% |
| 2017-03-31 | Rs16.23 Billion ≈ $175.49 Million |
-13.80% |
| 2016-03-31 | Rs18.82 Billion ≈ $203.58 Million |
+2.01% |
| 2015-03-31 | Rs18.45 Billion ≈ $199.57 Million |
-2.01% |
| 2014-03-31 | Rs18.83 Billion ≈ $203.67 Million |
+13.67% |
| 2012-03-31 | Rs16.57 Billion ≈ $179.18 Million |
-7.58% |
| 2011-03-31 | Rs17.93 Billion ≈ $193.89 Million |
+5.81% |
| 2010-03-31 | Rs16.94 Billion ≈ $183.24 Million |
+15.64% |
| 2009-03-31 | Rs14.65 Billion ≈ $158.45 Million |
+50.40% |
| 2008-03-31 | Rs9.74 Billion ≈ $105.35 Million |
+0.44% |
| 2007-03-31 | Rs9.70 Billion ≈ $104.90 Million |
+15.65% |
| 2006-03-31 | Rs8.39 Billion ≈ $90.70 Million |
+86.68% |
| 2005-03-31 | Rs4.49 Billion ≈ $48.59 Million |
-19.93% |
| 2004-03-31 | Rs5.61 Billion ≈ $60.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Escorts Kubota Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12430.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs60.72 Billion | 58.57% |
| Common Stock | Rs1.12 Billion | 1.08% |
| Other Comprehensive Income | Rs10.09 Billion | 9.73% |
| Other Components | Rs31.74 Billion | 30.62% |
| Total Equity | Rs103.67 Billion | 100.00% |
Escorts Kubota Limited Competitors by Market Cap
The table below lists competitors of Escorts Kubota Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhuhai CosMX Battery Co Ltd
SHG:688772
|
$3.35 Billion |
|
Viking Therapeutics Inc
NASDAQ:VKTX
|
$3.35 Billion |
|
Predictive Discovery Ltd
AU:PDI
|
$3.35 Billion |
|
HSD Engine Co Ltd
KO:082740
|
$3.35 Billion |
|
Teleperformance SE
PA:TEP
|
$3.34 Billion |
|
Academy Sports Outdoors Inc
NASDAQ:ASO
|
$3.34 Billion |
|
Guangdong Dongfang Precision Science & Technology Co Ltd
SHE:002611
|
$3.34 Billion |
|
Multistrada Arah Sarana Tbk
JK:MASA
|
$3.34 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Escorts Kubota Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 91,763,000,000 to 103,668,000,000, a change of 11,905,000,000 (13.0%).
- Net income of 12,649,400,000 contributed positively to equity growth.
- Dividend payments of 3,054,600,000 reduced retained earnings.
- Share repurchases of 246,600,000 reduced equity.
- New share issuances of 246,600,000 increased equity.
- Other comprehensive income increased equity by 1,596,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs12.65 Billion | +12.2% |
| Dividends Paid | Rs3.05 Billion | -2.95% |
| Share Repurchases | Rs246.60 Million | -0.24% |
| Share Issuances | Rs246.60 Million | +0.24% |
| Other Comprehensive Income | Rs1.60 Billion | +1.54% |
| Other Changes | Rs713.40 Million | +0.69% |
| Total Change | Rs- | 12.97% |
Book Value vs Market Value Analysis
This analysis compares Escorts Kubota Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.98x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 54.45x to 2.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | Rs51.60 | Rs2809.70 | x |
| 2005-03-31 | Rs43.84 | Rs2809.70 | x |
| 2006-03-31 | Rs83.19 | Rs2809.70 | x |
| 2007-03-31 | Rs93.32 | Rs2809.70 | x |
| 2008-03-31 | Rs94.05 | Rs2809.70 | x |
| 2009-03-31 | Rs143.31 | Rs2809.70 | x |
| 2010-03-31 | Rs169.54 | Rs2809.70 | x |
| 2011-03-31 | Rs179.37 | Rs2809.70 | x |
| 2012-03-31 | Rs137.97 | Rs2809.70 | x |
| 2014-03-31 | Rs156.31 | Rs2809.70 | x |
| 2015-03-31 | Rs153.39 | Rs2809.70 | x |
| 2016-03-31 | Rs188.02 | Rs2809.70 | x |
| 2017-03-31 | Rs197.28 | Rs2809.70 | x |
| 2018-03-31 | Rs265.66 | Rs2809.70 | x |
| 2019-03-31 | Rs311.59 | Rs2809.70 | x |
| 2020-03-31 | Rs363.32 | Rs2809.70 | x |
| 2021-03-31 | Rs530.49 | Rs2809.70 | x |
| 2022-03-31 | Rs760.88 | Rs2809.70 | x |
| 2023-03-31 | Rs755.39 | Rs2809.70 | x |
| 2024-03-31 | Rs834.66 | Rs2809.70 | x |
| 2025-03-31 | Rs942.25 | Rs2809.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Escorts Kubota Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.20%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.35%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.26x
- Recent ROE (12.20%) is above the historical average (4.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -63.63% | -25.06% | 0.60x | 4.25x | Rs-3.78 Billion |
| 2005 | 27.66% | 6.79% | 0.87x | 4.67x | Rs770.13 Million |
| 2006 | -5.63% | -1.97% | 0.87x | 3.29x | Rs-1.29 Billion |
| 2007 | -0.56% | -0.19% | 0.98x | 3.02x | Rs-980.06 Million |
| 2008 | -4.02% | -1.42% | 0.88x | 3.21x | Rs-1.31 Billion |
| 2009 | 2.01% | 1.10% | 0.86x | 2.13x | Rs-1.14 Billion |
| 2010 | 7.85% | 3.98% | 1.01x | 1.95x | Rs-362.88 Million |
| 2011 | 7.01% | 3.05% | 1.16x | 1.98x | Rs-533.07 Million |
| 2012 | 4.49% | 1.82% | 1.14x | 2.16x | Rs-907.35 Million |
| 2014 | 4.09% | 1.86% | 1.13x | 1.95x | Rs-1.10 Billion |
| 2015 | 4.17% | 1.86% | 1.17x | 1.91x | Rs-1.07 Billion |
| 2016 | 3.78% | 2.06% | 1.01x | 1.81x | Rs-1.16 Billion |
| 2017 | 8.10% | 3.17% | 1.30x | 1.97x | Rs-308.23 Million |
| 2018 | 15.67% | 6.86% | 1.27x | 1.79x | Rs1.26 Billion |
| 2019 | 17.91% | 7.65% | 1.33x | 1.76x | Rs2.12 Billion |
| 2020 | 15.15% | 8.13% | 1.16x | 1.61x | Rs1.61 Billion |
| 2021 | 17.34% | 12.42% | 1.02x | 1.37x | Rs3.69 Billion |
| 2022 | 9.69% | 10.11% | 0.80x | 1.20x | Rs-235.20 Million |
| 2023 | 7.78% | 7.55% | 0.84x | 1.23x | Rs-1.82 Billion |
| 2024 | 11.73% | 10.98% | 0.87x | 1.23x | Rs1.59 Billion |
| 2025 | 12.20% | 12.35% | 0.78x | 1.26x | Rs2.28 Billion |
Industry Comparison
This section compares Escorts Kubota Limited's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $-4,033,632,742
- Average return on equity (ROE) among peers: 9.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Escorts Kubota Limited (ESCORTS) | Rs118.81 Billion | -63.63% | 0.27x | $3.34 Billion |
| Debock Industries Limited (DIL) | $3.96 Million | 4.97% | 0.03x | $1.65 Million |
| Eimco Elecon (India) Limited (EIMCOELECO) | $1.70 Billion | 8.90% | 0.15x | $101.30 Million |
| HMT Limited (HMT) | $-49.41 Billion | 0.00% | 0.00x | $802.92 Million |
| Mahindra EPC Irrigation Limited (MAHEPC) | $1.24 Billion | 7.40% | 0.36x | $35.25 Million |
| Olectra Greentech Limited (OLECTRA) | $10.53 Billion | 13.19% | 1.06x | $1.28 Billion |
| TIL Limited (TIL) | $1.80 Billion | 23.93% | 2.10x | $164.10 Million |
| V.S.T Tillers Tractors Limited (VSTTILLERS) | $5.90 Billion | 7.81% | 0.27x | $425.71 Million |
About Escorts Kubota Limited
Escorts Kubota Limited manufactures and sells agricultural and construction equipment in India and internationally. The company offers rotavator, straw reaper, super seeder, MB plough, orchard sprayer, paddy harvester, rice transplanter, hydraulic pump, diesel filter, and gear products, as well as parts and lubricants; diesel engines; and cranes, vibratory soil compactors, backhoe loaders, tandem… Read more