Exicom Tele-Systems Limited (EXICOM) - Net Assets
Based on the latest financial reports, Exicom Tele-Systems Limited (EXICOM) has net assets worth Rs6.51 Billion INR (≈ $70.43 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs19.89 Billion ≈ $215.09 Million USD) and total liabilities (Rs13.38 Billion ≈ $144.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Exicom Tele-Systems Limited assets under control for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs6.51 Billion |
| % of Total Assets | 32.75% |
| Annual Growth Rate | 21.13% |
| 5-Year Change | 193.94% |
| 10-Year Change | N/A |
| Growth Volatility | 78.73 |
Exicom Tele-Systems Limited - Net Assets Trend (2020–2026)
This chart illustrates how Exicom Tele-Systems Limited's net assets have evolved over time, based on quarterly financial data. Check Exicom Tele-Systems Limited tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Exicom Tele-Systems Limited (2020–2026)
The table below shows the annual net assets of Exicom Tele-Systems Limited from 2020 to 2026. For live valuation and market cap data, see EXICOM company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs6.51 Billion ≈ $70.43 Million |
+6.11% |
| 2025-03-31 | Rs6.14 Billion ≈ $66.38 Million |
-14.94% |
| 2024-03-31 | Rs7.22 Billion ≈ $78.03 Million |
+211.01% |
| 2023-03-31 | Rs2.32 Billion ≈ $25.09 Million |
+4.71% |
| 2022-03-31 | Rs2.22 Billion ≈ $23.96 Million |
+3.81% |
| 2021-03-31 | Rs2.13 Billion ≈ $23.08 Million |
+3.51% |
| 2020-03-31 | Rs2.06 Billion ≈ $22.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Exicom Tele-Systems Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs1.39 Billion | 21.35% |
| Other Components | Rs5.12 Billion | 78.65% |
| Total Equity | Rs6.51 Billion | 100.00% |
Exicom Tele-Systems Limited Competitors by Market Cap
The table below lists competitors of Exicom Tele-Systems Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Backblaze Inc
NASDAQ:BLZE
|
$238.21 Million |
|
Mark Dynamics Indonesia Tbk PT
JK:MARK
|
$238.25 Million |
|
Metro Mining Limited
F:6ME
|
$238.27 Million |
|
XANO Industri AB (publ)
ST:XANO-B
|
$238.29 Million |
|
Cathay Consolidated Inc
TW:1342
|
$238.13 Million |
|
GNCO Co. Ltd
KQ:065060
|
$238.09 Million |
|
JS Corp
KO:194370
|
$238.02 Million |
|
Vakko Tekstil ve Hazir Giyim Sanayi Isletmeleri AS
IS:VAKKO
|
$237.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exicom Tele-Systems Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 6,137,846,000 to 6,512,937,000, a change of 375,091,000 (6.1%).
- Net loss of 2,741,266,000 reduced equity.
- New share issuances of 2,588,272,000 increased equity.
- Other comprehensive income decreased equity by 150,268,999.
- Other factors increased equity by 678,353,999.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-2.74 Billion | -42.09% |
| Share Issuances | Rs2.59 Billion | +39.74% |
| Other Comprehensive Income | Rs-150.27 Million | -2.31% |
| Other Changes | Rs678.35 Million | +10.42% |
| Total Change | Rs- | 6.11% |
Book Value vs Market Value Analysis
This analysis compares Exicom Tele-Systems Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.66x to 3.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs23.77 | Rs158.37 | x |
| 2021-03-31 | Rs21.62 | Rs158.37 | x |
| 2022-03-31 | Rs25.54 | Rs158.37 | x |
| 2023-03-31 | Rs17.77 | Rs158.37 | x |
| 2024-03-31 | Rs59.72 | Rs158.37 | x |
| 2025-03-31 | Rs50.82 | Rs158.37 | x |
| 2026-03-31 | Rs48.35 | Rs158.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exicom Tele-Systems Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -42.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.80%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 3.05x
- Recent ROE (-42.09%) is below the historical average (-10.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -28.67% | -12.56% | 1.08x | 2.11x | Rs-797.45 Million |
| 2021 | 1.84% | 0.67% | 0.76x | 3.62x | Rs-153.09 Million |
| 2022 | 2.32% | 0.61% | 1.40x | 2.72x | Rs-170.21 Million |
| 2023 | 2.97% | 0.90% | 1.00x | 3.28x | Rs-151.04 Million |
| 2024 | 8.86% | 6.27% | 1.01x | 1.40x | Rs-82.39 Million |
| 2025 | -17.93% | -12.68% | 0.52x | 2.72x | Rs-1.71 Billion |
| 2026 | -42.09% | -23.80% | 0.58x | 3.05x | Rs-3.39 Billion |
Industry Comparison
This section compares Exicom Tele-Systems Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $13,759,618,224
- Average return on equity (ROE) among peers: 7.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exicom Tele-Systems Limited (EXICOM) | Rs6.51 Billion | -28.67% | 2.05x | $238.20 Million |
| Apar Industries Limited (APARINDS) | $3.52 Billion | 27.29% | 4.58x | $6.23 Billion |
| Amara Raja Batteries Limited (ARE&M) | $60.07 Billion | 12.17% | 0.33x | $1.80 Billion |
| Bharat Bijlee Limited (BBL) | $3.12 Billion | -1.56% | 0.89x | $308.58 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $45.97 Billion | -9.99% | 1.40x | $14.71 Billion |
| Cords Cable Industries Limited (CORDSCABLE) | $1.23 Billion | 4.09% | 1.27x | $28.18 Million |
| De Nora India Limited (DENORA) | $523.77 Million | 3.23% | 0.20x | $52.04 Million |
| Dynamic Cables Limited (DYCL) | $711.51 Million | 10.44% | 2.35x | $207.11 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $54.08 Million |
| Eveready Industries India Limited (EVEREADY) | $3.76 Billion | 12.72% | 2.21x | $269.51 Million |
About Exicom Tele-Systems Limited
Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers and lithium-ion batteries in India and internationally. It operates through Critical Power and EV Charger segments. The company offers energy storage solutions; switched mode power; and switched module rectifier. It also provides DC power conversion systems, hybrid power systems, solar chargers, telecom batteries, contro… Read more