Exicom Tele-Systems Limited (EXICOM) - Net Assets
Based on the latest financial reports, Exicom Tele-Systems Limited (EXICOM) has net assets worth Rs7.44 Billion INR (≈ $80.42 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.39 Billion ≈ $198.86 Million USD) and total liabilities (Rs10.95 Billion ≈ $118.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Exicom Tele-Systems Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs7.44 Billion |
| % of Total Assets | 40.44% |
| Annual Growth Rate | 24.38% |
| 5-Year Change | 187.57% |
| 10-Year Change | N/A |
| Growth Volatility | 85.01 |
Exicom Tele-Systems Limited - Net Assets Trend (2020–2025)
This chart illustrates how Exicom Tele-Systems Limited's net assets have evolved over time, based on quarterly financial data. Also explore Exicom Tele-Systems Limited (EXICOM) total assets for the complete picture of this company's asset base.
Annual Net Assets for Exicom Tele-Systems Limited (2020–2025)
The table below shows the annual net assets of Exicom Tele-Systems Limited from 2020 to 2025. For live valuation and market cap data, see market cap of Exicom Tele-Systems Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs6.14 Billion ≈ $66.38 Million |
-14.94% |
| 2024-03-31 | Rs7.22 Billion ≈ $78.03 Million |
+211.01% |
| 2023-03-31 | Rs2.32 Billion ≈ $25.09 Million |
+4.71% |
| 2022-03-31 | Rs2.22 Billion ≈ $23.96 Million |
+3.81% |
| 2021-03-31 | Rs2.13 Billion ≈ $23.08 Million |
+3.51% |
| 2020-03-31 | Rs2.06 Billion ≈ $22.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Exicom Tele-Systems Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 81847700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs818.48 Million | 13.33% |
| Common Stock | Rs1.21 Billion | 19.69% |
| Other Comprehensive Income | Rs150.27 Million | 2.45% |
| Other Components | Rs3.96 Billion | 64.53% |
| Total Equity | Rs6.14 Billion | 100.00% |
Exicom Tele-Systems Limited Competitors by Market Cap
The table below lists competitors of Exicom Tele-Systems Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goodbaby International Holdings Limited
F:GBH
|
$173.58 Million |
|
Anderson Industrial Corp
TW:1528
|
$173.61 Million |
|
NELCO Limited
NSE:NELCO
|
$173.67 Million |
|
Rane Holdings Limited
NSE:RANEHOLDIN
|
$173.74 Million |
|
Perintis Triniti Properti PT
JK:TRIN
|
$173.42 Million |
|
PHA Co. Ltd
KQ:043370
|
$173.41 Million |
|
SPML Infra Limited
NSE:SPMLINFRA
|
$173.37 Million |
|
CVC Ltd
AU:CVC
|
$173.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exicom Tele-Systems Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,215,487,000 to 6,137,846,000, a change of -1,077,641,000 (-14.9%).
- Net loss of 1,100,317,000 reduced equity.
- Other comprehensive income increased equity by 24,998,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.10 Billion | -17.93% |
| Other Comprehensive Income | Rs25.00 Million | +0.41% |
| Other Changes | Rs-2.32 Million | -0.04% |
| Total Change | Rs- | -14.94% |
Book Value vs Market Value Analysis
This analysis compares Exicom Tele-Systems Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.27x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.86x to 2.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-03-31 | Rs23.77 | Rs115.40 | x |
| 2021-03-31 | Rs21.62 | Rs115.40 | x |
| 2022-03-31 | Rs25.54 | Rs115.40 | x |
| 2023-03-31 | Rs17.77 | Rs115.40 | x |
| 2024-03-31 | Rs59.72 | Rs115.40 | x |
| 2025-03-31 | Rs50.82 | Rs115.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exicom Tele-Systems Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.68%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.72x
- Recent ROE (-17.93%) is below the historical average (-5.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -28.67% | -12.56% | 1.08x | 2.11x | Rs-797.45 Million |
| 2021 | 1.84% | 0.67% | 0.76x | 3.62x | Rs-153.09 Million |
| 2022 | 2.32% | 0.61% | 1.40x | 2.72x | Rs-170.21 Million |
| 2023 | 2.97% | 0.90% | 1.00x | 3.28x | Rs-151.04 Million |
| 2024 | 8.86% | 6.27% | 1.01x | 1.40x | Rs-82.39 Million |
| 2025 | -17.93% | -12.68% | 0.52x | 2.72x | Rs-1.71 Billion |
Industry Comparison
This section compares Exicom Tele-Systems Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $8,286,228,198
- Average return on equity (ROE) among peers: 8.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exicom Tele-Systems Limited (EXICOM) | Rs7.44 Billion | -28.67% | 1.47x | $173.57 Million |
| Apar Industries Limited (APARINDS) | $2.88 Billion | -1.23% | 5.59x | $5.36 Billion |
| Amara Raja Batteries Limited (ARE&M) | $13.63 Billion | 26.96% | 0.46x | $1.73 Billion |
| Bharat Bijlee Limited (BBL) | $6.91 Billion | 8.82% | 0.61x | $378.55 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $41.11 Billion | -11.94% | 1.48x | $13.85 Billion |
| Cords Cable Industries Limited (CORDSCABLE) | $1.46 Billion | 2.99% | 1.02x | $25.10 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $49.12 Million |
| Dynamic Cables Limited (DYCL) | $270.46 Million | 25.13% | 4.97x | $194.13 Million |
| Elin Electronics Limited (ELIN) | $1.99 Billion | 14.61% | 1.00x | $65.09 Million |
| Eveready Industries India Limited (EVEREADY) | $5.93 Billion | 2.29% | 0.87x | $263.38 Million |
About Exicom Tele-Systems Limited
Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers and lithium-ion batteries in India and internationally. It operates through Critical Power and EV Charger segments. The company offers energy storage solutions; switched mode power; and switched module rectifier. It also provides DC power conversion systems, hybrid power systems, solar chargers, telecom batteries, contro… Read more