Exxaro Tiles Limited (EXXARO) - Net Assets
Based on the latest financial reports, Exxaro Tiles Limited (EXXARO) has net assets worth Rs2.79 Billion INR (≈ $30.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.83 Billion ≈ $52.22 Million USD) and total liabilities (Rs2.04 Billion ≈ $22.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EXXARO asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.79 Billion |
| % of Total Assets | 57.75% |
| Annual Growth Rate | 14.0% |
| 5-Year Change | 103.45% |
| 10-Year Change | N/A |
| Growth Volatility | 30.24 |
Exxaro Tiles Limited - Net Assets Trend (2017–2025)
This chart illustrates how Exxaro Tiles Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Exxaro Tiles Limited for the complete picture of this company's asset base.
Annual Net Assets for Exxaro Tiles Limited (2017–2025)
The table below shows the annual net assets of Exxaro Tiles Limited from 2017 to 2025. For live valuation and market cap data, see Exxaro Tiles Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.77 Billion ≈ $29.93 Million |
+0.01% |
| 2024-03-31 | Rs2.77 Billion ≈ $29.93 Million |
+0.98% |
| 2023-03-31 | Rs2.74 Billion ≈ $29.64 Million |
+2.72% |
| 2022-03-31 | Rs2.67 Billion ≈ $28.85 Million |
+96.12% |
| 2021-03-31 | Rs1.36 Billion ≈ $14.71 Million |
+12.67% |
| 2020-03-31 | Rs1.21 Billion ≈ $13.06 Million |
+10.31% |
| 2019-03-31 | Rs1.09 Billion ≈ $11.84 Million |
+8.96% |
| 2018-03-31 | Rs1.00 Billion ≈ $10.86 Million |
+3.54% |
| 2017-03-31 | Rs970.21 Million ≈ $10.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Exxaro Tiles Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 229.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs858.03 Million | 31.00% |
| Common Stock | Rs447.41 Million | 16.17% |
| Other Comprehensive Income | Rs35.35 Million | 1.28% |
| Other Components | Rs1.43 Billion | 51.56% |
| Total Equity | Rs2.77 Billion | 100.00% |
Exxaro Tiles Limited Competitors by Market Cap
The table below lists competitors of Exxaro Tiles Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LGL Group Inc
NYSE MKT:LGL
|
$33.73 Million |
|
Goodtech
OL:GOD
|
$33.74 Million |
|
KRONA PUBLIC REAL ESTATE
F:927
|
$33.75 Million |
|
Rekah Pharmaceutical Industry Ltd
TA:REKA
|
$33.75 Million |
|
Lakes Oil NL
AU:LKO
|
$33.72 Million |
|
ESS Tech Inc
NYSE:GWH
|
$33.71 Million |
|
Dusk Group Ltd
AU:DSK
|
$33.70 Million |
|
Tugcelik Aluminyum ve Metal
IS:TUCLK
|
$33.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exxaro Tiles Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,767,350,000 to 2,767,726,000, a change of 376,000 (0.0%).
- Net loss of 1,217,000 reduced equity.
- Other comprehensive income increased equity by 1,592,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.22 Million | -0.04% |
| Other Comprehensive Income | Rs1.59 Million | +0.06% |
| Other Changes | Rs1.00 | +0.0% |
| Total Change | Rs- | 0.01% |
Book Value vs Market Value Analysis
This analysis compares Exxaro Tiles Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.36x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | Rs2.95 | Rs6.97 | x |
| 2018-03-31 | Rs3.05 | Rs6.97 | x |
| 2019-03-31 | Rs3.29 | Rs6.97 | x |
| 2020-03-31 | Rs3.60 | Rs6.97 | x |
| 2021-03-31 | Rs4.05 | Rs6.97 | x |
| 2022-03-31 | Rs6.56 | Rs6.97 | x |
| 2023-03-31 | Rs6.13 | Rs6.97 | x |
| 2024-03-31 | Rs6.19 | Rs6.97 | x |
| 2025-03-31 | Rs6.32 | Rs6.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exxaro Tiles Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.04%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.77x
- Recent ROE (-0.04%) is below the historical average (6.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.68% | 7.32% | 0.49x | 3.50x | Rs26.03 Million |
| 2018 | 9.10% | 4.16% | 0.60x | 3.67x | Rs-9.04 Million |
| 2019 | 8.15% | 3.70% | 0.67x | 3.27x | Rs-20.29 Million |
| 2020 | 9.33% | 4.71% | 0.62x | 3.21x | Rs-8.15 Million |
| 2021 | 11.19% | 5.99% | 0.69x | 2.71x | Rs16.20 Million |
| 2022 | 6.78% | 5.56% | 0.80x | 1.52x | Rs-85.78 Million |
| 2023 | 2.65% | 2.31% | 0.67x | 1.71x | Rs-201.34 Million |
| 2024 | 0.81% | 0.75% | 0.62x | 1.76x | Rs-254.27 Million |
| 2025 | -0.04% | -0.04% | 0.62x | 1.77x | Rs-277.99 Million |
Industry Comparison
This section compares Exxaro Tiles Limited's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $4,119,193,347
- Average return on equity (ROE) among peers: 14.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exxaro Tiles Limited (EXXARO) | Rs2.79 Billion | 12.68% | 0.73x | $33.72 Million |
| Ahlada Engineers Limited (AHLADA) | $128.29 Million | 17.65% | 2.34x | $6.34 Million |
| Apollo Pipes Limited (APOLLOPIPE) | $3.07 Billion | 9.31% | 0.57x | $214.97 Million |
| Aro Granite Industries Limited (AROGRANITE) | $1.23 Billion | 9.18% | 1.03x | $4.43 Million |
| Beardsell Limited (BEARDSELL) | $709.61 Million | 11.59% | 1.26x | $11.03 Million |
| Bigbloc Construction Limited (BIGBLOC) | $1.09 Billion | 28.25% | 1.70x | $74.03 Million |
| Blue Star Limited (BLUESTARCO) | $4.56 Billion | 11.89% | 3.77x | $3.96 Billion |
| Cera Sanitaryware Limited (CERA) | $11.83 Billion | 17.70% | 0.42x | $732.50 Million |
| Electrosteel Castings Limited (ELECTCAST) | $11.97 Billion | 4.63% | 1.01x | $548.14 Million |
| Everest Industries Limited (EVERESTIND) | $2.50 Billion | 21.15% | 1.09x | $65.00 Million |
About Exxaro Tiles Limited
Exxaro Tiles Limited manufactures and trades vitrified tiles used for flooring solutions in India and internationally. The company offers double charged, flat glazed, and full body vitrified tiles under the Exxaro brand. It company supplies its products through dealer network for infrastructure related projects, including residential, commercial, educational institutions, hotels, hospitals, gover… Read more