Future Enterprises Limited (FEL) - Net Assets

Latest as of September 2025: Rs1.43 Billion INR ≈ $15.47 Million USD

Based on the latest financial reports, Future Enterprises Limited (FEL) has net assets worth Rs1.43 Billion INR (≈ $15.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.13 Billion ≈ $23.02 Million USD) and total liabilities (Rs698.17 Million ≈ $7.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Future Enterprises Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs1.43 Billion
% of Total Assets 67.21%
Annual Growth Rate -3.22%
5-Year Change -96.94%
10-Year Change -97.42%
Growth Volatility 24950.0

Future Enterprises Limited - Net Assets Trend (2003–2025)

This chart illustrates how Future Enterprises Limited's net assets have evolved over time, based on quarterly financial data. Also explore FEL total assets for the complete picture of this company's asset base.

Annual Net Assets for Future Enterprises Limited (2003–2025)

The table below shows the annual net assets of Future Enterprises Limited from 2003 to 2025. For live valuation and market cap data, see Future Enterprises Limited stock valuation.

Year Net Assets Change
2025-03-31 Rs894.96 Million
≈ $9.68 Million
+35.83%
2024-03-31 Rs658.87 Million
≈ $7.13 Million
+115.39%
2023-03-31 Rs-4.28 Billion
≈ $-46.30 Million
-63.06%
2022-03-31 Rs-2.63 Billion
≈ $-28.40 Million
-108.97%
2021-03-31 Rs29.26 Billion
≈ $316.40 Million
-29.57%
2020-03-31 Rs41.54 Billion
≈ $449.23 Million
-3.12%
2019-03-31 Rs42.87 Billion
≈ $463.67 Million
+5.85%
2018-03-31 Rs40.51 Billion
≈ $438.06 Million
+6.01%
2017-03-31 Rs38.21 Billion
≈ $413.23 Million
+10.17%
2016-03-31 Rs34.68 Billion
≈ $375.08 Million
-38.14%
2015-03-31 Rs56.07 Billion
≈ $606.36 Million
+46.49%
2014-03-31 Rs38.27 Billion
≈ $413.92 Million
+111753.89%
2013-03-31 Rs34.22 Million
≈ $370.06K
-99.92%
2011-03-31 Rs43.12 Billion
≈ $466.35 Million
+34.98%
2010-03-31 Rs31.95 Billion
≈ $345.49 Million
+10.66%
2009-03-31 Rs28.87 Billion
≈ $312.20 Million
+9.63%
2008-03-31 Rs26.33 Billion
≈ $284.78 Million
+111.31%
2007-03-31 Rs12.46 Billion
≈ $134.77 Million
+127.39%
2006-03-31 Rs5.48 Billion
≈ $59.27 Million
+147.40%
2005-03-31 Rs2.22 Billion
≈ $23.96 Million
+138.06%
2004-03-31 Rs930.55 Million
≈ $10.06 Million
-49.45%
2003-03-31 Rs1.84 Billion
≈ $19.91 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Future Enterprises Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 33140100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs331.40 Million 37.03%
Common Stock Rs136.73 Million 15.28%
Other Components Rs426.83 Million 47.69%
Total Equity Rs894.96 Million 100.00%

Future Enterprises Limited Competitors by Market Cap

The table below lists competitors of Future Enterprises Limited ranked by their market capitalization.

Company Market Cap
Prairie Lithium Limited
AU:PL9
$48.52
Godha Cabcon & Insulation Limited
NSE:GODHA
$54.59
Seelos Therapeutics, Inc.
NASDAQ:SEELQ
$58.00
Jack Nathan Medical Corp
V:JNH
$68.18
Advantage Solutions Inc
NASDAQ:ADVWW
$47.55
Reliance Global Group Inc
NASDAQ:RELIW
$33.15
Liberty Metals Ltd
AU:LIB
$30.39
Reviva Pharmaceuticals Holdings Inc
NASDAQ:RVPHW
$29.39

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Future Enterprises Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 658,873,000 to 894,961,000, a change of 236,088,000 (35.8%).
  • Net income of 91,132,000 contributed positively to equity growth.
  • Share repurchases of 157,116,000 reduced equity.
  • Other factors increased equity by 302,072,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs91.13 Million +10.18%
Share Repurchases Rs157.12 Million -17.56%
Other Changes Rs302.07 Million +33.75%
Total Change Rs- 35.83%

Book Value vs Market Value Analysis

This analysis compares Future Enterprises Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.01x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-03-31 Rs14.54 Rs0.46 x
2004-03-31 Rs7.35 Rs0.46 x
2005-03-31 Rs17.50 Rs0.46 x
2006-03-31 Rs38.04 Rs0.46 x
2007-03-31 Rs78.04 Rs0.46 x
2008-03-31 Rs146.39 Rs0.46 x
2009-03-31 Rs140.39 Rs0.46 x
2010-03-31 Rs130.77 Rs0.46 x
2011-03-31 Rs177.66 Rs0.46 x
2013-03-31 Rs0.01 Rs0.46 x
2014-03-31 Rs161.36 Rs0.46 x
2015-03-31 Rs129.39 Rs0.46 x
2016-03-31 Rs76.95 Rs0.46 x
2017-03-31 Rs85.49 Rs0.46 x
2018-03-31 Rs84.78 Rs0.46 x
2019-03-31 Rs88.26 Rs0.46 x
2020-03-31 Rs76.07 Rs0.46 x
2021-03-31 Rs53.20 Rs0.46 x
2022-03-31 Rs-5.31 Rs0.46 x
2023-03-31 Rs-8.66 Rs0.46 x
2024-03-31 Rs52.95 Rs0.46 x
2025-03-31 Rs65.45 Rs0.46 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Future Enterprises Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.18%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 24.75%
  • • Asset Turnover: 0.25x
  • • Equity Multiplier: 1.66x
  • Recent ROE (10.18%) is above the historical average (4.47%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2003 5.91% 2.51% 1.07x 2.20x Rs-75.22 Million
2004 20.68% 3.01% 1.55x 4.44x Rs99.40 Million
2005 17.40% 3.67% 1.58x 3.01x Rs163.99 Million
2006 9.87% 2.73% 1.24x 2.92x Rs-7.02 Million
2007 1.67% 0.57% 1.06x 2.74x Rs-993.02 Million
2008 -1.43% -0.54% 0.87x 3.00x Rs-2.54 Billion
2009 -0.30% -0.10% 0.92x 3.31x Rs-2.58 Billion
2010 2.65% 0.78% 1.01x 3.37x Rs-2.11 Billion
2011 3.56% 1.16% 0.85x 3.60x Rs-2.57 Billion
2013 61.19% 1.36% 0.90x 50.07x Rs1.54 Million
2014 2.15% 0.71% 0.93x 3.25x Rs-2.93 Billion
2015 2.76% 1.38% 0.82x 2.43x Rs-4.01 Billion
2016 1.04% 0.40% 0.90x 2.92x Rs-3.05 Billion
2017 0.95% 0.78% 0.43x 2.85x Rs-3.35 Billion
2018 0.18% 0.14% 0.45x 2.98x Rs-3.78 Billion
2019 3.62% 2.42% 0.46x 3.26x Rs-2.56 Billion
2020 -8.81% -6.18% 0.34x 4.17x Rs-7.07 Billion
2021 -42.65% -78.88% 0.12x 4.51x Rs-13.85 Billion
2022 0.00% -131.19% 0.26x 0.00x Rs-28.51 Billion
2023 0.00% -648.58% 0.02x 0.00x Rs-6.35 Billion
2024 7.60% 14.78% 0.44x 1.16x Rs-15.78 Million
2025 10.18% 24.75% 0.25x 1.66x Rs1.64 Million

Industry Comparison

This section compares Future Enterprises Limited's net assets metrics with peer companies in the Department Stores industry.

Industry Context

  • Industry: Department Stores
  • Average net assets among peers: $21,068,175,843
  • Average return on equity (ROE) among peers: 5.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Future Enterprises Limited (FEL) Rs1.43 Billion 5.91% 0.49x $48.23
Future Enterprises Limited (FELDVR) $38.21 Billion 0.92% 1.76x $1.25 Million
Future Retail Limited (FRETAIL) $38.47 Billion 18.90% 1.75x $13.37 Million
Osia Hyper Retail Limited (OSIAHYPER) $913.49 Million 9.90% 3.39x $9.47 Million
Shoppers Stop Limited (SHOPERSTOP) $3.01 Billion 25.63% 16.56x $425.38 Million
Spencer's Retail Limited (SPENCERS) $2.74 Billion -47.74% 4.82x $39.54 Million
V-Mart Retail Limited (VMART) $120.27 Million 29.30% 3.09x $582.44 Million
Vishal Mega Mart Ord Shs (VMM) $64.01 Billion 0.12% 0.56x $6.26 Billion

About Future Enterprises Limited

NSE:FEL India Department Stores
Market Cap
$48.23
Rs4.46K INR
Market Cap Rank
#31503 Global
#1716 in India
Share Price
Rs0.46
Change (1 day)
+0.00%
52-Week Range
Rs0.35 - Rs0.64
All Time High
Rs165.64
About

Future Enterprises Limited, together with its subsidiaries, engages in the retail business in India. The company offers integrated and IT enabled end-to-end supply chain and logistic services, which include modern warehousing, cold chain, and express and e-commerce logistics to food and beverages, lifestyle, consumer electronics and high tech, automotive and engineering, home and furniture, healt… Read more