Gabriel India Limited
Gabriel India Limited manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally. The company provides canister shock absorbers, telescopic front forks, inverted front forks, floating piston shock absorbers, mono-tube and twin-tube shock absorbers, semi-active front forks, semi-active shock absorbers, semi-active suspension, mono shox… Read more
Gabriel India Limited (GABRIEL) - Net Assets
Latest net assets as of September 2025: ₹12.77 Billion INR
Based on the latest financial reports, Gabriel India Limited (GABRIEL) has net assets worth ₹12.77 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹22.58 Billion) and total liabilities (₹9.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹12.77 Billion |
| % of Total Assets | 56.54% |
| Annual Growth Rate | 13.92% |
| 5-Year Change | 69.94% |
| 10-Year Change | 211.45% |
| Growth Volatility | 7.4 |
Gabriel India Limited - Net Assets Trend (2006–2025)
This chart illustrates how Gabriel India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gabriel India Limited (2006–2025)
The table below shows the annual net assets of Gabriel India Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹11.83 Billion | +18.07% |
| 2024-03-31 | ₹10.02 Billion | +15.16% |
| 2023-03-31 | ₹8.70 Billion | +13.50% |
| 2022-03-31 | ₹7.67 Billion | +10.12% |
| 2021-03-31 | ₹6.96 Billion | +6.83% |
| 2020-03-31 | ₹6.52 Billion | +10.47% |
| 2019-03-31 | ₹5.90 Billion | +12.41% |
| 2018-03-31 | ₹5.25 Billion | +16.51% |
| 2017-03-31 | ₹4.51 Billion | +18.58% |
| 2016-03-31 | ₹3.80 Billion | +16.74% |
| 2015-03-31 | ₹3.25 Billion | +14.12% |
| 2014-03-31 | ₹2.85 Billion | +11.02% |
| 2013-03-31 | ₹2.57 Billion | +11.08% |
| 2012-03-31 | ₹2.31 Billion | +23.97% |
| 2011-03-31 | ₹1.87 Billion | +24.97% |
| 2010-03-31 | ₹1.49 Billion | +12.76% |
| 2009-03-31 | ₹1.32 Billion | -0.21% |
| 2008-03-31 | ₹1.33 Billion | +1.40% |
| 2007-03-31 | ₹1.31 Billion | +31.50% |
| 2006-03-31 | ₹994.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gabriel India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1102990000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹11.03 Billion | 93.21% |
| Common Stock | ₹143.64 Million | 1.21% |
| Other Comprehensive Income | ₹387.54 Million | 3.28% |
| Other Components | ₹271.77 Million | 2.30% |
| Total Equity | ₹11.83 Billion | 100.00% |
Gabriel India Limited Competitors by Market Cap
The table below lists competitors of Gabriel India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Okeanis Eco Tankers Corp.
NYSE:ECO
|
$614.29 Million |
|
Equity Bancshares, Inc.
NYSE:EQBK
|
$614.34 Million |
|
Grupo Simec S.A.B. de C.V
MX:SIMECB
|
$614.40 Million |
|
Poseida Therapeutics Inc
NASDAQ:PSTX
|
$614.61 Million |
|
Hoist Finance AB
ST:HOFI
|
$613.93 Million |
|
Jiangxi Bestoo Energy Co Ltd
SHE:001376
|
$613.88 Million |
|
Thanh Thanh Cong Tay Ninh JSC
VN:SBT
|
$613.63 Million |
|
Ongoal Technology Co., Ltd.
SHE:301662
|
$613.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gabriel India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,021,520,000 to 11,832,850,000, a change of 1,811,330,000 (18.1%).
- Net income of 2,449,810,000 contributed positively to equity growth.
- Dividend payments of 609,840,000 reduced retained earnings.
- Other comprehensive income increased equity by 385,250,000.
- Other factors decreased equity by 413,890,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.45 Billion | +20.7% |
| Dividends Paid | ₹609.84 Million | -5.15% |
| Other Comprehensive Income | ₹385.25 Million | +3.26% |
| Other Changes | ₹-413.89 Million | -3.5% |
| Total Change | ₹- | 18.07% |
Book Value vs Market Value Analysis
This analysis compares Gabriel India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 121.64x to 10.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹6.93 | ₹842.40 | x |
| 2007-03-31 | ₹9.11 | ₹842.40 | x |
| 2008-03-31 | ₹9.23 | ₹842.40 | x |
| 2009-03-31 | ₹9.22 | ₹842.40 | x |
| 2010-03-31 | ₹10.39 | ₹842.40 | x |
| 2011-03-31 | ₹12.99 | ₹842.40 | x |
| 2012-03-31 | ₹16.10 | ₹842.40 | x |
| 2013-03-31 | ₹17.88 | ₹842.40 | x |
| 2014-03-31 | ₹19.85 | ₹842.40 | x |
| 2015-03-31 | ₹22.66 | ₹842.40 | x |
| 2016-03-31 | ₹26.45 | ₹842.40 | x |
| 2017-03-31 | ₹31.36 | ₹842.40 | x |
| 2018-03-31 | ₹36.54 | ₹842.40 | x |
| 2019-03-31 | ₹41.07 | ₹842.40 | x |
| 2020-03-31 | ₹45.37 | ₹842.40 | x |
| 2021-03-31 | ₹48.47 | ₹842.40 | x |
| 2022-03-31 | ₹53.38 | ₹842.40 | x |
| 2023-03-31 | ₹60.58 | ₹842.40 | x |
| 2024-03-31 | ₹69.77 | ₹842.40 | x |
| 2025-03-31 | ₹82.35 | ₹842.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gabriel India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.03%
- • Asset Turnover: 2.01x
- • Equity Multiplier: 1.71x
- Recent ROE (20.70%) is above the historical average (17.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 8.89% | 1.86% | 1.39x | 3.44x | ₹-11.04 Million |
| 2007 | 55.89% | 14.16% | 1.72x | 2.29x | ₹600.33 Million |
| 2008 | 5.77% | 1.64% | 1.22x | 2.88x | ₹-56.16 Million |
| 2009 | 4.24% | 1.07% | 1.24x | 3.20x | ₹-76.28 Million |
| 2010 | 16.10% | 3.45% | 1.57x | 2.97x | ₹91.13 Million |
| 2011 | 24.31% | 4.71% | 1.80x | 2.87x | ₹266.88 Million |
| 2012 | 22.95% | 4.76% | 2.07x | 2.33x | ₹299.39 Million |
| 2013 | 14.85% | 3.19% | 2.17x | 2.15x | ₹124.49 Million |
| 2014 | 14.94% | 3.31% | 2.19x | 2.06x | ₹140.82 Million |
| 2015 | 18.44% | 4.16% | 2.34x | 1.89x | ₹274.81 Million |
| 2016 | 19.80% | 5.27% | 2.12x | 1.77x | ₹372.45 Million |
| 2017 | 18.12% | 5.34% | 1.99x | 1.71x | ₹365.67 Million |
| 2018 | 17.95% | 5.18% | 2.02x | 1.72x | ₹417.49 Million |
| 2019 | 16.10% | 4.62% | 2.12x | 1.64x | ₹359.88 Million |
| 2020 | 13.00% | 4.56% | 1.91x | 1.49x | ₹195.30 Million |
| 2021 | 8.66% | 3.56% | 1.42x | 1.72x | ₹-93.58 Million |
| 2022 | 11.67% | 3.87% | 1.71x | 1.76x | ₹128.37 Million |
| 2023 | 15.21% | 4.45% | 2.08x | 1.64x | ₹453.27 Million |
| 2024 | 17.84% | 5.25% | 1.91x | 1.78x | ₹785.32 Million |
| 2025 | 20.70% | 6.03% | 2.01x | 1.71x | ₹1.27 Billion |
Industry Comparison
This section compares Gabriel India Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,173,957,543
- Average return on equity (ROE) among peers: 10.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gabriel India Limited (GABRIEL) | ₹12.77 Billion | 8.89% | 0.77x | $613.96 Million |
| Apollo Tyres Limited (APOLLOTYRE) | $114.43 Billion | 3.06% | 1.28x | $1.40 Billion |
| Asahi India Glass Limited (ASAHIINDIA) | $14.24 Billion | 9.35% | 1.65x | $832.12 Million |
| Automotive Stampings and Assemblies Limited (ASAL) | $741.25 Million | -5.97% | 1.64x | $18.67 Million |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $6.32 Billion | 13.08% | 0.75x | $223.03 Million |
| Automotive Axles Limited (AUTOAXLES) | $5.54 Billion | 4.10% | 0.70x | $91.26 Million |
| Autoline Industries Limited (AUTOIND) | $1.99 Billion | 8.23% | 1.89x | $12.05 Million |
| Balkrishna Industries Limited (BALKRISIND) | $18.95 Billion | 25.04% | 1.65x | $2.06 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $1.69 Billion | 24.48% | 0.35x | $278.97 Million |
| BELRISE INDUSTRIES LTD (BELRISE) | $20.45 Billion | 15.34% | 1.78x | $534.60 Million |
| Bharat Forge Limited (BHARATFORG) | $17.39 Billion | 3.35% | 2.07x | $5.02 Billion |