Gateway Distriparks Limited (GATEWAY) - Net Assets
Based on the latest financial reports, Gateway Distriparks Limited (GATEWAY) has net assets worth Rs25.19 Billion INR (≈ $272.42 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs35.30 Billion ≈ $381.73 Million USD) and total liabilities (Rs10.11 Billion ≈ $109.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Gateway Distriparks Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs25.19 Billion |
| % of Total Assets | 71.37% |
| Annual Growth Rate | 14.39% |
| 5-Year Change | 65.17% |
| 10-Year Change | 93.98% |
| Growth Volatility | 53.18 |
Gateway Distriparks Limited - Net Assets Trend (2005–2025)
This chart illustrates how Gateway Distriparks Limited's net assets have evolved over time, based on quarterly financial data. Also explore Gateway Distriparks Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Gateway Distriparks Limited (2005–2025)
The table below shows the annual net assets of Gateway Distriparks Limited from 2005 to 2025. For live valuation and market cap data, see Gateway Distriparks Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs24.53 Billion ≈ $265.30 Million |
+26.01% |
| 2024-03-31 | Rs19.47 Billion ≈ $210.53 Million |
+8.85% |
| 2023-03-31 | Rs17.88 Billion ≈ $193.42 Million |
+8.62% |
| 2022-03-31 | Rs16.47 Billion ≈ $178.07 Million |
+10.86% |
| 2021-03-31 | Rs14.85 Billion ≈ $160.63 Million |
+11.90% |
| 2020-03-31 | Rs13.27 Billion ≈ $143.55 Million |
-0.32% |
| 2019-03-31 | Rs13.32 Billion ≈ $144.00 Million |
+30.79% |
| 2018-03-31 | Rs10.18 Billion ≈ $110.10 Million |
-0.80% |
| 2017-03-31 | Rs10.26 Billion ≈ $110.99 Million |
-18.85% |
| 2016-03-31 | Rs12.65 Billion ≈ $136.77 Million |
+1.58% |
| 2015-03-31 | Rs12.45 Billion ≈ $134.65 Million |
-1.04% |
| 2014-03-31 | Rs12.58 Billion ≈ $136.07 Million |
+7.99% |
| 2013-03-31 | Rs11.65 Billion ≈ $126.00 Million |
+4.98% |
| 2012-03-31 | Rs11.10 Billion ≈ $120.03 Million |
+6.24% |
| 2011-03-31 | Rs10.45 Billion ≈ $112.98 Million |
+43.76% |
| 2010-03-31 | Rs7.27 Billion ≈ $78.59 Million |
+6.20% |
| 2009-03-31 | Rs6.84 Billion ≈ $74.00 Million |
-3.66% |
| 2008-03-31 | Rs7.10 Billion ≈ $76.81 Million |
+6.48% |
| 2007-03-31 | Rs6.67 Billion ≈ $72.14 Million |
+15.81% |
| 2006-03-31 | Rs5.76 Billion ≈ $62.29 Million |
+245.37% |
| 2005-03-31 | Rs1.67 Billion ≈ $18.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gateway Distriparks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1082.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs10.77 Billion | 48.86% |
| Common Stock | Rs5.00 Billion | 22.68% |
| Other Comprehensive Income | Rs1.84 Billion | 8.36% |
| Other Components | Rs4.43 Billion | 20.11% |
| Total Equity | Rs22.03 Billion | 100.00% |
Gateway Distriparks Limited Competitors by Market Cap
The table below lists competitors of Gateway Distriparks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oceania Healthcare Ltd
AU:OCA
|
$310.03 Million |
|
Agencia Comercial Spirits Ltd Class A Ordinary Shares
NASDAQ:AGCC
|
$310.07 Million |
|
Prince Pipes And Fittings Limited
NSE:PRINCEPIPE
|
$310.15 Million |
|
Maithan Alloys Limited
NSE:MAITHANALL
|
$310.17 Million |
|
Broedrene A&O Johansen A/S Series B
CO:AOJ-B
|
$309.99 Million |
|
XAI Octagon Floating Rate & Alternative Income Term Trust
NYSE:XFLT
|
$309.95 Million |
|
Sichuan Dowell Science and Technology Inc
SHE:300535
|
$309.92 Million |
|
Air Asia Co Ltd
TW:2630
|
$309.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gateway Distriparks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,326,061,000 to 22,034,998,000, a change of 2,708,937,000 (14.0%).
- Net income of 3,708,640,000 contributed positively to equity growth.
- Dividend payments of 999,327,000 reduced retained earnings.
- Other comprehensive income increased equity by 33,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.71 Billion | +16.83% |
| Dividends Paid | Rs999.33 Million | -4.54% |
| Other Comprehensive Income | Rs33.00 Million | +0.15% |
| Other Changes | Rs-33.38 Million | -0.15% |
| Total Change | Rs- | 14.02% |
Book Value vs Market Value Analysis
This analysis compares Gateway Distriparks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.30x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.27x to 1.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs3.32 | Rs57.37 | x |
| 2006-03-31 | Rs11.51 | Rs57.37 | x |
| 2007-03-31 | Rs12.38 | Rs57.37 | x |
| 2008-03-31 | Rs12.94 | Rs57.37 | x |
| 2009-03-31 | Rs12.48 | Rs57.37 | x |
| 2010-03-31 | Rs13.29 | Rs57.37 | x |
| 2011-03-31 | Rs19.69 | Rs57.37 | x |
| 2012-03-31 | Rs20.89 | Rs57.37 | x |
| 2013-03-31 | Rs21.71 | Rs57.37 | x |
| 2014-03-31 | Rs22.66 | Rs57.37 | x |
| 2015-03-31 | Rs24.40 | Rs57.37 | x |
| 2016-03-31 | Rs24.76 | Rs57.37 | x |
| 2017-03-31 | Rs20.37 | Rs57.37 | x |
| 2018-03-31 | Rs20.20 | Rs57.37 | x |
| 2019-03-31 | Rs26.45 | Rs57.37 | x |
| 2020-03-31 | Rs26.35 | Rs57.37 | x |
| 2021-03-31 | Rs29.51 | Rs57.37 | x |
| 2022-03-31 | Rs32.76 | Rs57.37 | x |
| 2023-03-31 | Rs35.56 | Rs57.37 | x |
| 2024-03-31 | Rs38.68 | Rs57.37 | x |
| 2025-03-31 | Rs44.08 | Rs57.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gateway Distriparks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.83%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.07%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.57x
- Recent ROE (16.83%) is above the historical average (12.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.83% | 36.18% | 0.33x | 1.77x | Rs179.80 Million |
| 2006 | 12.55% | 52.08% | 0.21x | 1.13x | Rs146.53 Million |
| 2007 | 12.46% | 47.89% | 0.23x | 1.15x | Rs152.01 Million |
| 2008 | 11.14% | 26.54% | 0.33x | 1.26x | Rs73.46 Million |
| 2009 | 12.42% | 17.18% | 0.46x | 1.57x | Rs150.98 Million |
| 2010 | 12.09% | 15.55% | 0.48x | 1.64x | Rs138.91 Million |
| 2011 | 9.84% | 16.15% | 0.47x | 1.31x | Rs-16.22 Million |
| 2012 | 12.65% | 16.07% | 0.61x | 1.29x | Rs276.75 Million |
| 2013 | 11.68% | 13.28% | 0.63x | 1.39x | Rs182.38 Million |
| 2014 | 11.99% | 13.41% | 0.59x | 1.52x | Rs225.91 Million |
| 2015 | 15.40% | 16.90% | 0.71x | 1.28x | Rs658.62 Million |
| 2016 | 8.86% | 10.43% | 0.65x | 1.31x | Rs-140.78 Million |
| 2017 | 7.31% | 18.90% | 0.33x | 1.17x | Rs-274.28 Million |
| 2018 | 8.20% | 20.99% | 0.32x | 1.21x | Rs-182.01 Million |
| 2019 | 27.62% | 87.68% | 0.18x | 1.76x | Rs2.33 Billion |
| 2020 | 7.82% | 8.35% | 0.51x | 1.85x | Rs-286.45 Million |
| 2021 | 6.41% | 8.03% | 0.49x | 1.63x | Rs-529.99 Million |
| 2022 | 13.67% | 16.33% | 0.56x | 1.49x | Rs601.17 Million |
| 2023 | 13.50% | 16.88% | 0.57x | 1.41x | Rs622.39 Million |
| 2024 | 13.26% | 16.68% | 0.58x | 1.37x | Rs629.72 Million |
| 2025 | 16.83% | 22.07% | 0.49x | 1.57x | Rs1.51 Billion |
Industry Comparison
This section compares Gateway Distriparks Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $6,015,056,444
- Average return on equity (ROE) among peers: 9.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gateway Distriparks Limited (GATEWAY) | Rs25.19 Billion | 20.83% | 0.40x | $310.00 Million |
| Accuracy Shipping Limited (ACCURACY) | $1.16 Billion | 7.11% | 1.47x | $8.29 Million |
| Allcargo Terminals Ltd (ATL) | $2.50 Billion | 17.75% | 2.16x | $68.78 Million |
| Blue Dart Express Limited (BLUEDART) | $6.84 Billion | 22.59% | 0.54x | $1.40 Billion |
| Delhivery Limited (DELHIVERY) | $29.15 Billion | 0.00% | 0.64x | $3.78 Billion |
| Future Supply Chain Solutions Limited (FSC) | $4.80 Billion | 6.34% | 0.61x | $279.56 |
| Jet Freight Logistics Limited (JETFREIGHT) | $59.46 Million | 12.24% | 4.96x | $10.26 Million |
| Maheshwari Logistics Limited (MAHESHWARI) | $244.26 Million | 5.63% | 2.86x | $16.41 Million |
| Mahindra Logistics Limited (MAHLOG) | $5.04 Billion | -10.86% | 3.91x | $432.98 Million |
| Navkar Corporation Limited (NAVKARCORP) | $4.34 Billion | 20.76% | 1.12x | $163.35 Million |
About Gateway Distriparks Limited
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribut… Read more