Gateway Distriparks Limited (GATEWAY) - Net Assets
Based on the latest financial reports, Gateway Distriparks Limited (GATEWAY) has net assets worth Rs25.46 Billion INR (≈ $275.37 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs35.22 Billion ≈ $380.88 Million USD) and total liabilities (Rs9.76 Billion ≈ $105.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Gateway Distriparks Limited for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs25.46 Billion |
| % of Total Assets | 72.3% |
| Annual Growth Rate | 13.86% |
| 5-Year Change | 54.64% |
| 10-Year Change | 148.1% |
| Growth Volatility | 52.02 |
Gateway Distriparks Limited - Net Assets Trend (2005–2026)
This chart illustrates how Gateway Distriparks Limited's net assets have evolved over time, based on quarterly financial data. Check Gateway Distriparks Limited tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Gateway Distriparks Limited (2005–2026)
The table below shows the annual net assets of Gateway Distriparks Limited from 2005 to 2026. For live valuation and market cap data, see GATEWAY market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs25.46 Billion ≈ $275.37 Million |
+3.79% |
| 2025-03-31 | Rs24.53 Billion ≈ $265.30 Million |
+26.01% |
| 2024-03-31 | Rs19.47 Billion ≈ $210.53 Million |
+8.85% |
| 2023-03-31 | Rs17.88 Billion ≈ $193.42 Million |
+8.62% |
| 2022-03-31 | Rs16.47 Billion ≈ $178.07 Million |
+10.86% |
| 2021-03-31 | Rs14.85 Billion ≈ $160.63 Million |
+11.90% |
| 2020-03-31 | Rs13.27 Billion ≈ $143.55 Million |
-0.32% |
| 2019-03-31 | Rs13.32 Billion ≈ $144.00 Million |
+30.79% |
| 2018-03-31 | Rs10.18 Billion ≈ $110.10 Million |
-0.80% |
| 2017-03-31 | Rs10.26 Billion ≈ $110.99 Million |
-18.85% |
| 2016-03-31 | Rs12.65 Billion ≈ $136.77 Million |
+1.58% |
| 2015-03-31 | Rs12.45 Billion ≈ $134.65 Million |
-1.04% |
| 2014-03-31 | Rs12.58 Billion ≈ $136.07 Million |
+7.99% |
| 2013-03-31 | Rs11.65 Billion ≈ $126.00 Million |
+4.98% |
| 2012-03-31 | Rs11.10 Billion ≈ $120.03 Million |
+6.24% |
| 2011-03-31 | Rs10.45 Billion ≈ $112.98 Million |
+43.76% |
| 2010-03-31 | Rs7.27 Billion ≈ $78.59 Million |
+6.20% |
| 2009-03-31 | Rs6.84 Billion ≈ $74.00 Million |
-3.66% |
| 2008-03-31 | Rs7.10 Billion ≈ $76.81 Million |
+6.48% |
| 2007-03-31 | Rs6.67 Billion ≈ $72.14 Million |
+15.81% |
| 2006-03-31 | Rs5.76 Billion ≈ $62.29 Million |
+245.37% |
| 2005-03-31 | Rs1.67 Billion ≈ $18.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gateway Distriparks Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs5.00 Billion | 21.79% |
| Other Components | Rs17.93 Billion | 78.21% |
| Total Equity | Rs22.93 Billion | 100.00% |
Gateway Distriparks Limited Competitors by Market Cap
The table below lists competitors of Gateway Distriparks Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CNlight Co Ltd
SHE:002076
|
$313.24 Million |
|
Jiangsu Lidao New Material Co Ltd Class A
SHG:603937
|
$313.31 Million |
|
Pes Camanchaca
SN:CAMANCHACA
|
$313.33 Million |
|
Chieftek Precision Co Ltd
TW:1597
|
$313.41 Million |
|
Deceuninck
BR:DECB
|
$313.07 Million |
|
Molson Coors Canada Inc
TO:TPX-B
|
$313.03 Million |
|
Berjaya Land Bhd
KLSE:4219
|
$312.99 Million |
|
Sunny Friend Environmental Technology Co Ltd
TW:8341
|
$312.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gateway Distriparks Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 22,034,998,000 to 22,927,845,000, a change of 892,847,000 (4.1%).
- Net income of 2,556,552,000 contributed positively to equity growth.
- Dividend payments of 1,665,686,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,841,854,000.
- Other factors increased equity by 1,843,835,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs2.56 Billion | +11.15% |
| Dividends Paid | Rs1.67 Billion | -7.26% |
| Other Comprehensive Income | Rs-1.84 Billion | -8.03% |
| Other Changes | Rs1.84 Billion | +8.04% |
| Total Change | Rs- | 4.05% |
Book Value vs Market Value Analysis
This analysis compares Gateway Distriparks Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.45x to 1.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs3.32 | Rs57.97 | x |
| 2006-03-31 | Rs11.51 | Rs57.97 | x |
| 2007-03-31 | Rs12.38 | Rs57.97 | x |
| 2008-03-31 | Rs12.94 | Rs57.97 | x |
| 2009-03-31 | Rs12.48 | Rs57.97 | x |
| 2010-03-31 | Rs13.29 | Rs57.97 | x |
| 2011-03-31 | Rs19.69 | Rs57.97 | x |
| 2012-03-31 | Rs20.89 | Rs57.97 | x |
| 2013-03-31 | Rs21.71 | Rs57.97 | x |
| 2014-03-31 | Rs22.66 | Rs57.97 | x |
| 2015-03-31 | Rs24.40 | Rs57.97 | x |
| 2016-03-31 | Rs24.76 | Rs57.97 | x |
| 2017-03-31 | Rs20.37 | Rs57.97 | x |
| 2018-03-31 | Rs20.20 | Rs57.97 | x |
| 2019-03-31 | Rs26.45 | Rs57.97 | x |
| 2020-03-31 | Rs26.35 | Rs57.97 | x |
| 2021-03-31 | Rs29.51 | Rs57.97 | x |
| 2022-03-31 | Rs32.76 | Rs57.97 | x |
| 2023-03-31 | Rs35.56 | Rs57.97 | x |
| 2024-03-31 | Rs38.68 | Rs57.97 | x |
| 2025-03-31 | Rs44.08 | Rs57.97 | x |
| 2026-03-31 | Rs45.92 | Rs57.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gateway Distriparks Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.56%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.54x
- Recent ROE (11.15%) is below the historical average (12.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.83% | 36.18% | 0.33x | 1.77x | Rs179.80 Million |
| 2006 | 12.55% | 52.08% | 0.21x | 1.13x | Rs146.53 Million |
| 2007 | 12.46% | 47.89% | 0.23x | 1.15x | Rs152.01 Million |
| 2008 | 11.14% | 26.54% | 0.33x | 1.26x | Rs73.46 Million |
| 2009 | 12.42% | 17.18% | 0.46x | 1.57x | Rs150.98 Million |
| 2010 | 12.09% | 15.55% | 0.48x | 1.64x | Rs138.91 Million |
| 2011 | 9.84% | 16.15% | 0.47x | 1.31x | Rs-16.22 Million |
| 2012 | 12.65% | 16.07% | 0.61x | 1.29x | Rs276.75 Million |
| 2013 | 11.68% | 13.28% | 0.63x | 1.39x | Rs182.38 Million |
| 2014 | 11.99% | 13.41% | 0.59x | 1.52x | Rs225.91 Million |
| 2015 | 15.40% | 16.90% | 0.71x | 1.28x | Rs658.62 Million |
| 2016 | 8.86% | 10.43% | 0.65x | 1.31x | Rs-140.78 Million |
| 2017 | 7.31% | 18.90% | 0.33x | 1.17x | Rs-274.28 Million |
| 2018 | 8.20% | 20.99% | 0.32x | 1.21x | Rs-182.01 Million |
| 2019 | 27.62% | 87.68% | 0.18x | 1.76x | Rs2.33 Billion |
| 2020 | 7.82% | 8.35% | 0.51x | 1.85x | Rs-286.45 Million |
| 2021 | 6.41% | 8.03% | 0.49x | 1.63x | Rs-529.99 Million |
| 2022 | 13.67% | 16.33% | 0.56x | 1.49x | Rs601.17 Million |
| 2023 | 13.50% | 16.88% | 0.57x | 1.41x | Rs622.39 Million |
| 2024 | 13.26% | 16.68% | 0.58x | 1.37x | Rs629.72 Million |
| 2025 | 16.83% | 22.07% | 0.49x | 1.57x | Rs1.51 Billion |
| 2026 | 11.15% | 11.56% | 0.63x | 1.54x | Rs263.77 Million |
Industry Comparison
This section compares Gateway Distriparks Limited's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $14,007,180,778
- Average return on equity (ROE) among peers: 12.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gateway Distriparks Limited (GATEWAY) | Rs25.46 Billion | 20.83% | 0.38x | $313.24 Million |
| Accuracy Shipping Limited (ACCURACY) | $53.87 Million | 19.84% | 7.16x | $7.82 Million |
| Allcargo Terminals Ltd (ATL) | $2.18 Billion | 26.41% | 2.60x | $63.35 Million |
| Blue Dart Express Limited (BLUEDART) | $5.78 Billion | 15.54% | 2.14x | $1.32 Billion |
| Delhivery Limited (DELHIVERY) | $96.87 Billion | 1.58% | 0.32x | $3.90 Billion |
| Future Supply Chain Solutions Limited (FSC) | $-1.40 Billion | 0.00% | 0.00x | $1.31 Million |
| Jet Freight Logistics Limited (JETFREIGHT) | $59.46 Million | 12.24% | 4.96x | $11.39 Million |
| Maheshwari Logistics Limited (MAHESHWARI) | $476.42 Million | 12.27% | 2.51x | $23.36 Million |
| Mahindra Logistics Limited (MAHLOG) | $5.04 Billion | 16.99% | 1.39x | $439.42 Million |
| Navkar Corporation Limited (NAVKARCORP) | $17.01 Billion | 5.93% | 0.29x | $167.21 Million |
About Gateway Distriparks Limited
Gateway Distriparks Limited, together with its subsidiaries, provides integrated inter-modal logistics services in India. It offers general and bonded warehousing, rail and road transportation, and container handling services, as well as other value-added services, such as palletization and sheet wrapping. The company also provides temperature-controlled warehousing, transportation, and distribut… Read more