Gayatri Projects Limited
Gayatri Projects Limited engages in the construction business in India. The company is involved in engineering, procurement, and construction of roads, irrigation, water distribution, and mining works, as well as industrial, transportation, and land development projects. It also engages in the ownership of infrastructure assets. The company was founded in 1963 and is based in Hyderabad, India.
Gayatri Projects Limited (GAYAPROJ) - Net Assets
Latest net assets as of September 2025: ₹-14.41 Billion INR
Based on the latest financial reports, Gayatri Projects Limited (GAYAPROJ) has net assets worth ₹-14.41 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹33.14 Billion) and total liabilities (₹47.55 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-14.41 Billion |
| % of Total Assets | -43.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | -250.7% |
| 10-Year Change | -370.21% |
| Growth Volatility | 48.87 |
Gayatri Projects Limited - Net Assets Trend (2005–2025)
This chart illustrates how Gayatri Projects Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gayatri Projects Limited (2005–2025)
The table below shows the annual net assets of Gayatri Projects Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹-14.37 Billion | +7.63% |
| 2024-03-31 | ₹-15.55 Billion | +2.70% |
| 2023-03-31 | ₹-15.98 Billion | -32676.01% |
| 2022-03-31 | ₹-48.77 Million | -100.51% |
| 2021-03-31 | ₹9.53 Billion | +4.72% |
| 2020-03-31 | ₹9.10 Billion | -22.42% |
| 2019-03-31 | ₹11.73 Billion | +16.15% |
| 2018-03-31 | ₹10.10 Billion | +97.52% |
| 2017-03-31 | ₹5.11 Billion | -3.80% |
| 2016-03-31 | ₹5.32 Billion | -30.22% |
| 2015-03-31 | ₹7.62 Billion | -27.84% |
| 2014-03-31 | ₹10.56 Billion | -0.28% |
| 2013-03-31 | ₹10.59 Billion | +6.93% |
| 2012-03-31 | ₹9.90 Billion | +108.74% |
| 2011-03-31 | ₹4.74 Billion | +34.19% |
| 2010-03-31 | ₹3.54 Billion | +21.19% |
| 2009-03-31 | ₹2.92 Billion | +78.47% |
| 2008-03-31 | ₹1.63 Billion | +18.27% |
| 2007-03-31 | ₹1.38 Billion | +49.11% |
| 2006-03-31 | ₹926.92 Million | +21.10% |
| 2005-03-31 | ₹765.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gayatri Projects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹374.40 Million | % |
| Other Comprehensive Income | ₹-14.74 Billion | % |
| Total Equity | ₹-14.37 Billion | 100.00% |
Gayatri Projects Limited Competitors by Market Cap
The table below lists competitors of Gayatri Projects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fiplasto SA
BA:FIPL
|
$18.37 Million |
|
464680
KQ:464680
|
$18.38 Million |
|
A2Z Infra Engineering Limited
NSE:A2ZINFRA
|
$18.39 Million |
|
National Bank of Coxsackie
PINK:NCXS
|
$18.39 Million |
|
CVD Equipment Corporation
NASDAQ:CVV
|
$18.36 Million |
|
Fajarbaru Builder Group Bhd
KLSE:7047
|
$18.35 Million |
|
Manoj Vaibhav Gems 'N' Jewellers Limited
NSE:MVGJL
|
$18.35 Million |
|
Ta Yih Industrial Co Ltd
TW:1521
|
$18.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gayatri Projects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -15,552,374,000 to -14,366,129,000, a change of 1,186,245,000.
- Net income of 1,238,910,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,186,245,000.
- Other factors decreased equity by 1,238,910,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.24 Billion | +8.62% |
| Other Comprehensive Income | ₹1.19 Billion | +8.26% |
| Other Changes | ₹-1.24 Billion | -8.62% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Gayatri Projects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹14.52 | ₹13.33 | x |
| 2006-03-31 | ₹17.58 | ₹13.33 | x |
| 2007-03-31 | ₹24.84 | ₹13.33 | x |
| 2008-03-31 | ₹22.75 | ₹13.33 | x |
| 2009-03-31 | ₹26.56 | ₹13.33 | x |
| 2010-03-31 | ₹29.31 | ₹13.33 | x |
| 2011-03-31 | ₹8.67 | ₹13.33 | x |
| 2012-03-31 | ₹81.72 | ₹13.33 | x |
| 2013-03-31 | ₹51.93 | ₹13.33 | x |
| 2014-03-31 | ₹42.17 | ₹13.33 | x |
| 2015-03-31 | ₹48.92 | ₹13.33 | x |
| 2016-03-31 | ₹32.83 | ₹13.33 | x |
| 2017-03-31 | ₹28.85 | ₹13.33 | x |
| 2018-03-31 | ₹56.83 | ₹13.33 | x |
| 2019-03-31 | ₹62.68 | ₹13.33 | x |
| 2020-03-31 | ₹48.63 | ₹13.33 | x |
| 2021-03-31 | ₹50.92 | ₹13.33 | x |
| 2022-03-31 | ₹-0.26 | ₹13.33 | x |
| 2023-03-31 | ₹-85.38 | ₹13.33 | x |
| 2024-03-31 | ₹-83.08 | ₹13.33 | x |
| 2025-03-31 | ₹-76.74 | ₹13.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gayatri Projects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.54%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (6.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 12.21% | 3.10% | 0.81x | 4.86x | ₹16.89 Million |
| 2006 | 19.51% | 4.87% | 0.89x | 4.50x | ₹88.10 Million |
| 2007 | 15.04% | 5.13% | 0.74x | 3.95x | ₹69.64 Million |
| 2008 | 16.53% | 3.33% | 0.73x | 6.78x | ₹100.57 Million |
| 2009 | 16.25% | 3.12% | 0.54x | 9.66x | ₹123.42 Million |
| 2010 | 22.27% | 4.02% | 0.47x | 11.75x | ₹281.96 Million |
| 2011 | 43.30% | 2.68% | 0.25x | 64.49x | ₹248.59 Million |
| 2012 | 0.92% | 0.25% | 0.31x | 11.83x | ₹-548.15 Million |
| 2013 | 1.43% | 0.48% | 0.19x | 15.21x | ₹-572.34 Million |
| 2014 | -10.19% | -4.08% | 0.12x | 20.72x | ₹-1.29 Billion |
| 2015 | -4.29% | -2.11% | 0.24x | 8.59x | ₹-1.06 Billion |
| 2016 | -4.95% | -1.58% | 0.29x | 10.69x | ₹-822.05 Million |
| 2017 | -0.06% | -0.01% | 0.48x | 8.69x | ₹-514.45 Million |
| 2018 | -1.93% | -0.67% | 0.55x | 5.21x | ₹-1.21 Billion |
| 2019 | 13.64% | 4.62% | 0.57x | 5.19x | ₹427.65 Million |
| 2020 | -6.38% | -1.70% | 0.61x | 6.22x | ₹-1.49 Billion |
| 2021 | 4.52% | 1.11% | 0.68x | 6.05x | ₹-522.25 Million |
| 2022 | 0.00% | -30.89% | 0.63x | 0.00x | ₹-9.58 Billion |
| 2023 | 0.00% | -147.87% | 0.28x | 0.00x | ₹-13.44 Billion |
| 2024 | 0.00% | 6.10% | 0.20x | 0.00x | ₹1.97 Billion |
| 2025 | 0.00% | 27.54% | 0.13x | 0.00x | ₹2.68 Billion |
Industry Comparison
This section compares Gayatri Projects Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $12,268,288,557
- Average return on equity (ROE) among peers: 4.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gayatri Projects Limited (GAYAPROJ) | ₹-14.41 Billion | 12.21% | N/A | $18.36 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $11.77 Billion | 6.75% | 0.79x | $18.39 Million |
| ABINFRA (ABINFRA) | $815.46 Million | 14.00% | 0.92x | $1.98K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $518.63 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $17.98 Billion | 11.24% | 1.06x | $202.86 Million |
| Akash Infra-Projects Limited (AKASH) | $823.15 Million | 2.82% | 0.82x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $24.25 Billion | 20.75% | 6.89x | $166.24 Million |
| Atal Realtech Limited (ATALREAL) | $377.12 Million | 5.69% | 0.53x | $2.54K |
| AXISCADES Technologies Limited (AXISCADES) | $3.44 Billion | -1.52% | 1.63x | $262.35 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $119.54 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $5.24 Billion | 5.25% | 1.89x | $42.74 Million |