Golden Tobacco Limited
Golden Tobacco Limited engages in the manufacturing, purchasing, processing, selling, and marketing tobacco and tobacco related products in India. The company offers cigarettes, slim/super slim cigarettes, cigars, cigarillos products, tobacco, and packed type cigarettes. It sells its products under the Panama, Chancellor, Golden's Gold Flake, Taj Chhap, Style, Esquire, Flair, June, and Just Black… Read more
Golden Tobacco Limited (GOLDENTOBC) - Net Assets
Latest net assets as of September 2021: ₹-2.05 Billion INR
Based on the latest financial reports, Golden Tobacco Limited (GOLDENTOBC) has net assets worth ₹-2.05 Billion INR as of September 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.49 Billion) and total liabilities (₹3.54 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-2.05 Billion |
| % of Total Assets | -138.03% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 141.03 |
Golden Tobacco Limited - Net Assets Trend (2006–2021)
This chart illustrates how Golden Tobacco Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Golden Tobacco Limited (2006–2021)
The table below shows the annual net assets of Golden Tobacco Limited from 2006 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-03-31 | ₹-2.04 Billion | +4.72% |
| 2020-03-31 | ₹-2.14 Billion | -2.92% |
| 2019-03-31 | ₹-2.08 Billion | +11.48% |
| 2018-03-31 | ₹-2.35 Billion | -0.68% |
| 2017-03-31 | ₹-2.33 Billion | -13.37% |
| 2016-03-31 | ₹-2.06 Billion | -21.61% |
| 2015-03-31 | ₹-1.69 Billion | -26.30% |
| 2014-03-31 | ₹-1.34 Billion | -34.82% |
| 2013-03-31 | ₹-994.00 Million | -289.08% |
| 2012-03-31 | ₹-255.48 Million | -127.95% |
| 2011-03-31 | ₹913.95 Million | -1.22% |
| 2010-03-31 | ₹925.21 Million | -31.74% |
| 2009-03-31 | ₹1.36 Billion | -0.69% |
| 2008-03-31 | ₹1.36 Billion | -2.13% |
| 2007-03-31 | ₹1.39 Billion | +326.10% |
| 2006-03-31 | ₹327.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Golden Tobacco Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 292907500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹175.88 Million | % |
| Other Comprehensive Income | ₹180.24 Million | % |
| Other Components | ₹533.62 Million | % |
| Total Equity | ₹-2.04 Billion | 100.00% |
Golden Tobacco Limited Competitors by Market Cap
The table below lists competitors of Golden Tobacco Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Saigon General Service Corp
VN:SVC
|
$2.42 Million |
|
Nusa Palapa Gemilang PT Tbk
JK:NPGF
|
$2.42 Million |
|
METALS CREEK RES
F:M1C1
|
$2.42 Million |
|
TRAVLR COMP - Dusseldorf Stock Exchang
DU:PA9
|
$2.42 Million |
|
Oceancash Pacific Bhd
KLSE:0049
|
$2.42 Million |
|
Quantum Healthcare Limited
PINK:QTHLF
|
$2.42 Million |
|
CordovaCann Corp
OTCQB:LVRLF
|
$2.42 Million |
|
Lakshmi Finance & Industrial Corporation Limited
NSE:LFIC
|
$2.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Golden Tobacco Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from -2,140,261,000 to -2,039,336,000, a change of 100,925,000.
- Net income of 76,296,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 209,643,000.
- Other factors decreased equity by 185,014,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹76.30 Million | +3.74% |
| Other Comprehensive Income | ₹209.64 Million | +10.28% |
| Other Changes | ₹-185.01 Million | -9.07% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Golden Tobacco Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹19.21 | ₹27.64 | x |
| 2007-03-31 | ₹83.04 | ₹27.64 | x |
| 2008-03-31 | ₹77.60 | ₹27.64 | x |
| 2009-03-31 | ₹77.07 | ₹27.64 | x |
| 2010-03-31 | ₹52.60 | ₹27.64 | x |
| 2011-03-31 | ₹51.93 | ₹27.64 | x |
| 2012-03-31 | ₹-14.53 | ₹27.64 | x |
| 2013-03-31 | ₹-56.52 | ₹27.64 | x |
| 2014-03-31 | ₹-76.19 | ₹27.64 | x |
| 2015-03-31 | ₹-96.23 | ₹27.64 | x |
| 2016-03-31 | ₹-117.02 | ₹27.64 | x |
| 2017-03-31 | ₹-132.67 | ₹27.64 | x |
| 2018-03-31 | ₹-133.57 | ₹27.64 | x |
| 2019-03-31 | ₹-118.24 | ₹27.64 | x |
| 2020-03-31 | ₹-121.69 | ₹27.64 | x |
| 2021-03-31 | ₹-115.95 | ₹27.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Golden Tobacco Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.25%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (4.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 68.73% | 12.62% | 0.66x | 8.21x | ₹192.21 Million |
| 2007 | 37.09% | 25.90% | 0.62x | 2.31x | ₹377.76 Million |
| 2008 | 9.44% | 7.93% | 0.53x | 2.25x | ₹-7.66 Million |
| 2009 | 0.06% | 0.10% | 0.26x | 2.35x | ₹-134.70 Million |
| 2010 | -12.65% | -13.54% | 0.26x | 3.57x | ₹-209.60 Million |
| 2011 | -37.31% | -36.82% | 0.21x | 4.87x | ₹-432.39 Million |
| 2012 | 0.00% | -48.78% | 0.13x | 0.00x | ₹-322.42 Million |
| 2013 | 0.00% | -106.86% | 0.13x | 0.00x | ₹-636.84 Million |
| 2014 | 0.00% | -48.90% | 0.16x | 0.00x | ₹-209.71 Million |
| 2015 | 0.00% | -60.00% | 0.15x | 0.00x | ₹-140.29 Million |
| 2016 | 0.00% | -82.03% | 0.15x | 0.00x | ₹-161.12 Million |
| 2017 | 0.00% | -60.30% | 0.15x | 0.00x | ₹-41.77 Million |
| 2018 | 0.00% | -10.17% | 0.30x | 0.00x | ₹154.06 Million |
| 2019 | 0.00% | 37.40% | 0.38x | 0.00x | ₹480.59 Million |
| 2020 | 0.00% | -8.18% | 0.11x | 0.00x | ₹198.16 Million |
| 2021 | 0.00% | 18.25% | 0.28x | 0.00x | ₹280.23 Million |
Industry Comparison
This section compares Golden Tobacco Limited's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $17,974,931,333
- Average return on equity (ROE) among peers: 14.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Golden Tobacco Limited (GOLDENTOBC) | ₹-2.05 Billion | 68.73% | N/A | $2.42 Million |
| Godfrey Phillips India Limited (GODFRYPHLP) | $6.84 Billion | 16.82% | 0.59x | $1.07 Billion |
| ITC Limited (ITC) | $44.66 Billion | 0.00% | 0.66x | $32.92 Billion |
| VST Industries Limited (VSTIND) | $2.42 Billion | 25.54% | 1.07x | $55.15 Million |