Gopal Snacks Ltd
Gopal Snacks Limited engages in the manufacture and market namkeen, gathiya, papad, and western snacks in India and internationally. It offers a range of products, including snack pellets, wafers, extruded snacks, papad, besan, spices, chikki, noodles, rusk, soan papdi, washing bar, and flour, as well as jaggery. The company offers its products under the Gopal, Bonova, Cristos, Shot Go, and Corni… Read more
Gopal Snacks Ltd (GOPAL) - Net Assets
Latest net assets as of September 2025: ₹4.34 Billion INR
Based on the latest financial reports, Gopal Snacks Ltd (GOPAL) has net assets worth ₹4.34 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.65 Billion) and total liabilities (₹1.31 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.34 Billion |
| % of Total Assets | 76.8% |
| Annual Growth Rate | 27.04% |
| 5-Year Change | 198.21% |
| 10-Year Change | N/A |
| Growth Volatility | 20.97 |
Gopal Snacks Ltd - Net Assets Trend (2019–2024)
This chart illustrates how Gopal Snacks Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gopal Snacks Ltd (2019–2024)
The table below shows the annual net assets of Gopal Snacks Ltd from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | ₹4.05 Billion | +3.70% |
| 2023-09-30 | ₹3.90 Billion | +34.20% |
| 2022-09-30 | ₹2.91 Billion | +63.73% |
| 2021-09-30 | ₹1.78 Billion | +30.89% |
| 2020-09-30 | ₹1.36 Billion | +11.02% |
| 2019-09-30 | ₹1.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gopal Snacks Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 230.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.88 Billion | 95.80% |
| Common Stock | ₹124.62 Million | 3.08% |
| Other Comprehensive Income | ₹2.14 Million | 0.05% |
| Other Components | ₹43.33 Million | 1.07% |
| Total Equity | ₹4.05 Billion | 100.00% |
Gopal Snacks Ltd Competitors by Market Cap
The table below lists competitors of Gopal Snacks Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bailador Technology Investments Ltd
AU:BTI
|
$69.21 Million |
|
Hwaseung Industries Co Ltd
KO:006060
|
$69.22 Million |
|
DCW Limited
NSE:DCW
|
$69.23 Million |
|
Ampire Co Ltd
TWO:8049
|
$69.26 Million |
|
Frontier Developments plc
PINK:FRRDF
|
$69.18 Million |
|
Gwangjushinseg
KO:037710
|
$69.16 Million |
|
FOUNTAINE PAJOT SA EO1.15
F:65T
|
$69.16 Million |
|
FABRYKI MEBLI FORTE ZY 1
F:1U7
|
$69.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gopal Snacks Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,903,640,000 to 4,047,910,000, a change of 144,270,000 (3.7%).
- Net income of 189,980,000 contributed positively to equity growth.
- Dividend payments of 57,330,000 reduced retained earnings.
- New share issuances of 20,000 increased equity.
- Other comprehensive income increased equity by 589,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹189.98 Million | +4.69% |
| Dividends Paid | ₹57.33 Million | -1.42% |
| Share Issuances | ₹20.00K | +0.0% |
| Other Comprehensive Income | ₹590.00K | +0.01% |
| Other Changes | ₹11.01 Million | +0.27% |
| Total Change | ₹- | 3.70% |
Book Value vs Market Value Analysis
This analysis compares Gopal Snacks Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 27.80x to 8.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-09-30 | ₹9.81 | ₹272.80 | x |
| 2020-09-30 | ₹10.89 | ₹272.80 | x |
| 2021-09-30 | ₹14.26 | ₹272.80 | x |
| 2022-09-30 | ₹23.34 | ₹272.80 | x |
| 2023-09-30 | ₹31.33 | ₹272.80 | x |
| 2024-09-30 | ₹32.48 | ₹272.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gopal Snacks Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.29%
- • Asset Turnover: 2.74x
- • Equity Multiplier: 1.33x
- Recent ROE (4.69%) is below the historical average (23.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 36.10% | 4.98% | 3.52x | 2.06x | ₹319.05 Million |
| 2020 | 15.56% | 1.87% | 3.30x | 2.52x | ₹75.48 Million |
| 2021 | 23.38% | 3.07% | 3.38x | 2.25x | ₹237.72 Million |
| 2022 | 38.63% | 8.06% | 3.02x | 1.59x | ₹832.81 Million |
| 2023 | 25.51% | 7.10% | 2.60x | 1.38x | ₹605.32 Million |
| 2024 | 4.69% | 1.29% | 2.74x | 1.33x | ₹-214.81 Million |
Industry Comparison
This section compares Gopal Snacks Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $6,755,085,500
- Average return on equity (ROE) among peers: 15.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gopal Snacks Ltd (GOPAL) | ₹4.34 Billion | 36.10% | 0.30x | $69.20 Million |
| ADF Foods Limited (ADFFOODS) | $2.04 Billion | 20.92% | 0.33x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |