Gopal Snacks Ltd (GOPAL) - Net Assets
Based on the latest financial reports, Gopal Snacks Ltd (GOPAL) has net assets worth Rs4.79 Billion INR (≈ $51.78 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.15 Billion ≈ $77.29 Million USD) and total liabilities (Rs2.36 Billion ≈ $25.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gopal Snacks Ltd (GOPAL) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs4.79 Billion |
| % of Total Assets | 66.99% |
| Annual Growth Rate | 25.54% |
| 5-Year Change | 169.5% |
| 10-Year Change | N/A |
| Growth Volatility | 19.54 |
Gopal Snacks Ltd - Net Assets Trend (2019–2025)
This chart illustrates how Gopal Snacks Ltd's net assets have evolved over time, based on quarterly financial data. See GOPAL days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gopal Snacks Ltd (2019–2025)
The table below shows the annual net assets of Gopal Snacks Ltd from 2019 to 2025. For live valuation and market cap data, see market value of Gopal Snacks Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | Rs4.79 Billion ≈ $51.78 Million |
+18.28% |
| 2024-09-30 | Rs4.05 Billion ≈ $43.78 Million |
+3.70% |
| 2023-09-30 | Rs3.90 Billion ≈ $42.22 Million |
+34.20% |
| 2022-09-30 | Rs2.91 Billion ≈ $31.46 Million |
+63.73% |
| 2021-09-30 | Rs1.78 Billion ≈ $19.21 Million |
+30.89% |
| 2020-09-30 | Rs1.36 Billion ≈ $14.68 Million |
+11.02% |
| 2019-09-30 | Rs1.22 Billion ≈ $13.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gopal Snacks Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs124.65 Million | 2.60% |
| Other Components | Rs4.66 Billion | 97.40% |
| Total Equity | Rs4.79 Billion | 100.00% |
Gopal Snacks Ltd Competitors by Market Cap
The table below lists competitors of Gopal Snacks Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Adesso SE
XETRA:ADN1
|
$380.17 Million |
|
Guilin Tourism Corp Ltd
SHE:000978
|
$380.19 Million |
|
Sonmez Pamuklu Sanayii AS
IS:SNPAM
|
$380.28 Million |
|
Mahindra Logistics Limited
NSE:MAHLOG
|
$380.45 Million |
|
Shandong Sinobioway Biomedicine Co Ltd
SHE:002581
|
$379.40 Million |
|
Gourmet Master Co Ltd
TW:2723
|
$379.39 Million |
|
MCBC Holdings Inc
NASDAQ:MCFT
|
$379.16 Million |
|
Qijing Machinery
SHG:603677
|
$379.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gopal Snacks Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,047,910,000 to 4,788,000,000, a change of 740,090,000 (18.3%).
- Net income of 736,530,000 contributed positively to equity growth.
- Dividend payments of 15,720,000 reduced retained earnings.
- New share issuances of 30,000 increased equity.
- Other comprehensive income decreased equity by 2,139,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs736.53 Million | +15.38% |
| Dividends Paid | Rs15.72 Million | -0.33% |
| Share Issuances | Rs30.00K | +0.0% |
| Other Comprehensive Income | Rs-2.14 Million | -0.04% |
| Other Changes | Rs21.39 Million | +0.45% |
| Total Change | Rs- | 18.28% |
Book Value vs Market Value Analysis
This analysis compares Gopal Snacks Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 28.73x to 7.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-09-30 | Rs9.81 | Rs281.85 | x |
| 2020-09-30 | Rs10.89 | Rs281.85 | x |
| 2021-09-30 | Rs14.26 | Rs281.85 | x |
| 2022-09-30 | Rs23.34 | Rs281.85 | x |
| 2023-09-30 | Rs31.33 | Rs281.85 | x |
| 2024-09-30 | Rs32.48 | Rs281.85 | x |
| 2025-09-30 | Rs38.42 | Rs281.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gopal Snacks Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.88%
- • Asset Turnover: 2.11x
- • Equity Multiplier: 1.49x
- Recent ROE (15.38%) is below the historical average (22.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 36.10% | 4.98% | 3.52x | 2.06x | Rs319.05 Million |
| 2020 | 15.56% | 1.87% | 3.30x | 2.52x | Rs75.48 Million |
| 2021 | 23.38% | 3.07% | 3.38x | 2.25x | Rs237.72 Million |
| 2022 | 38.63% | 8.06% | 3.02x | 1.59x | Rs832.81 Million |
| 2023 | 25.51% | 7.10% | 2.60x | 1.38x | Rs605.32 Million |
| 2024 | 4.69% | 1.29% | 2.74x | 1.33x | Rs-214.81 Million |
| 2025 | 15.38% | 4.88% | 2.11x | 1.49x | Rs257.73 Million |
Industry Comparison
This section compares Gopal Snacks Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $18,303,249,125
- Average return on equity (ROE) among peers: 14.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gopal Snacks Ltd (GOPAL) | Rs4.79 Billion | 36.10% | 0.49x | $380.00 Million |
| ADF Foods Limited (ADFFOODS) | $4.93 Billion | 14.06% | 0.28x | $363.09 Million |
| Ajooni Biotech Limited (AJOONI) | $109.44 Million | 3.53% | 0.76x | $7.13 Million |
| Agro Tech Foods Limited (ATFL) | $1.30 Billion | 16.04% | 0.65x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $11.50 Billion | 38.83% | 0.33x | $1.45 Billion |
| Adani Wilmar Limited (AWL) | $81.66 Billion | 7.13% | 1.57x | $2.69 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $7.97 Billion | 2.39% | 0.62x | $1.15 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $3.19 Billion | 9.49% | 0.77x | $622.63 Million |
| Bikaji Foods International Limited (BIKAJI) | $6.08 Billion | 14.85% | 0.35x | $1.79 Billion |
| Britannia Industries Limited (BRITANNIA) | $42.86 Billion | 27.04% | 0.46x | $13.66 Billion |
| CCL Products (India) Limited (CCL) | $23.45 Billion | 16.55% | 0.85x | $1.63 Billion |
About Gopal Snacks Ltd
Gopal Snacks Limited engages in the manufacture and market namkeen, gathiya, papad, and western snacks in India and internationally. It offers a range of products, including snack pellets, wafers, extruded snacks, papad, besan, spices, chikki, noodles, rusk, soan papdi, washing bar, and flour, as well as jaggery. The company offers its products under the Gopal, Bonova, Cristos, Shot Go, and Corni… Read more