Godawari Power And Ispat limited (GPIL) - Net Assets
Based on the latest financial reports, Godawari Power And Ispat limited (GPIL) has net assets worth Rs52.69 Billion INR (≈ $569.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs62.57 Billion ≈ $676.71 Million USD) and total liabilities (Rs9.88 Billion ≈ $106.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Godawari Power And Ispat limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs52.69 Billion |
| % of Total Assets | 84.21% |
| Annual Growth Rate | 23.88% |
| 5-Year Change | 134.21% |
| 10-Year Change | 431.75% |
| Growth Volatility | 28.76 |
Godawari Power And Ispat limited - Net Assets Trend (2005–2025)
This chart illustrates how Godawari Power And Ispat limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Godawari Power And Ispat limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Godawari Power And Ispat limited (2005–2025)
The table below shows the annual net assets of Godawari Power And Ispat limited from 2005 to 2025. For live valuation and market cap data, see market cap of Godawari Power And Ispat limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs49.37 Billion ≈ $533.93 Million |
+8.41% |
| 2024-03-31 | Rs45.54 Billion ≈ $492.49 Million |
+15.39% |
| 2023-03-31 | Rs39.47 Billion ≈ $426.80 Million |
+14.65% |
| 2022-03-31 | Rs34.42 Billion ≈ $372.26 Million |
+63.29% |
| 2021-03-31 | Rs21.08 Billion ≈ $227.97 Million |
+40.30% |
| 2020-03-31 | Rs15.03 Billion ≈ $162.50 Million |
+12.43% |
| 2019-03-31 | Rs13.36 Billion ≈ $144.53 Million |
+23.32% |
| 2018-03-31 | Rs10.84 Billion ≈ $117.20 Million |
+27.46% |
| 2017-03-31 | Rs8.50 Billion ≈ $91.95 Million |
-8.42% |
| 2016-03-31 | Rs9.28 Billion ≈ $100.41 Million |
-14.94% |
| 2015-03-31 | Rs10.92 Billion ≈ $118.04 Million |
+6.29% |
| 2014-03-31 | Rs10.27 Billion ≈ $111.05 Million |
+8.36% |
| 2013-03-31 | Rs9.48 Billion ≈ $102.49 Million |
+22.99% |
| 2012-03-31 | Rs7.71 Billion ≈ $83.33 Million |
+13.10% |
| 2011-03-31 | Rs6.81 Billion ≈ $73.68 Million |
+34.01% |
| 2010-03-31 | Rs5.08 Billion ≈ $54.98 Million |
+11.58% |
| 2009-03-31 | Rs4.56 Billion ≈ $49.27 Million |
+15.47% |
| 2008-03-31 | Rs3.95 Billion ≈ $42.67 Million |
+90.20% |
| 2007-03-31 | Rs2.07 Billion ≈ $22.43 Million |
+98.22% |
| 2006-03-31 | Rs1.05 Billion ≈ $11.32 Million |
+53.54% |
| 2005-03-31 | Rs681.61 Million ≈ $7.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Godawari Power And Ispat limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9690.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs47.91 Billion | 97.66% |
| Common Stock | Rs612.90 Million | 1.25% |
| Other Comprehensive Income | Rs870.13 Million | 1.77% |
| Total Equity | Rs49.06 Billion | 100.00% |
Godawari Power And Ispat limited Competitors by Market Cap
The table below lists competitors of Godawari Power And Ispat limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Íslandsbanki hf.
IC:ISB
|
$2.08 Billion |
|
Anyuan Coal Industry Group Co Ltd
SHG:600397
|
$2.08 Billion |
|
Beijing Originwater Technology
SHE:300070
|
$2.08 Billion |
|
nCino Inc
NASDAQ:NCNO
|
$2.08 Billion |
|
Formula Systems 1985 Ltd ADR
NASDAQ:FORTY
|
$2.08 Billion |
|
AvidXchange Holdings Inc
NASDAQ:AVDX
|
$2.08 Billion |
|
Alamo Group Inc
NYSE:ALG
|
$2.08 Billion |
|
A.F.P. Provida
SN:PROVIDA
|
$2.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Godawari Power And Ispat limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 44,958,846,000 to 49,059,900,000, a change of 4,101,054,000 (9.1%).
- Net income of 8,116,675,000 contributed positively to equity growth.
- Dividend payments of 794,200,000 reduced retained earnings.
- Share repurchases of 3,717,500,000 reduced equity.
- Other comprehensive income increased equity by 271,680,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs8.12 Billion | +16.54% |
| Dividends Paid | Rs794.20 Million | -1.62% |
| Share Repurchases | Rs3.72 Billion | -7.58% |
| Other Comprehensive Income | Rs271.68 Million | +0.55% |
| Other Changes | Rs224.40 Million | +0.46% |
| Total Change | Rs- | 9.12% |
Book Value vs Market Value Analysis
This analysis compares Godawari Power And Ispat limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 62.09x to 3.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs4.77 | Rs296.30 | x |
| 2006-03-31 | Rs7.39 | Rs296.30 | x |
| 2007-03-31 | Rs15.26 | Rs296.30 | x |
| 2008-03-31 | Rs29.02 | Rs296.30 | x |
| 2009-03-31 | Rs33.02 | Rs296.30 | x |
| 2010-03-31 | Rs36.65 | Rs296.30 | x |
| 2011-03-31 | Rs44.50 | Rs296.30 | x |
| 2012-03-31 | Rs49.88 | Rs296.30 | x |
| 2013-03-31 | Rs58.14 | Rs296.30 | x |
| 2014-03-31 | Rs13.19 | Rs296.30 | x |
| 2015-03-31 | Rs14.11 | Rs296.30 | x |
| 2016-03-31 | Rs12.59 | Rs296.30 | x |
| 2017-03-31 | Rs10.61 | Rs296.30 | x |
| 2018-03-31 | Rs13.10 | Rs296.30 | x |
| 2019-03-31 | Rs16.59 | Rs296.30 | x |
| 2020-03-31 | Rs18.81 | Rs296.30 | x |
| 2021-03-31 | Rs29.84 | Rs296.30 | x |
| 2022-03-31 | Rs50.32 | Rs296.30 | x |
| 2023-03-31 | Rs301.06 | Rs296.30 | x |
| 2024-03-31 | Rs71.55 | Rs296.30 | x |
| 2025-03-31 | Rs79.45 | Rs296.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Godawari Power And Ispat limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.54%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.84%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.26x
- Recent ROE (16.54%) is below the historical average (18.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 37.14% | 9.29% | 1.46x | 2.74x | Rs176.10 Million |
| 2006 | 38.15% | 10.58% | 1.18x | 3.05x | Rs282.82 Million |
| 2007 | 26.10% | 11.34% | 0.87x | 2.64x | Rs334.02 Million |
| 2008 | 25.00% | 12.18% | 1.06x | 1.94x | Rs591.91 Million |
| 2009 | 13.69% | 5.63% | 1.23x | 1.98x | Rs165.60 Million |
| 2010 | 11.24% | 6.81% | 0.73x | 2.26x | Rs62.00 Million |
| 2011 | 16.44% | 8.07% | 0.73x | 2.80x | Rs389.61 Million |
| 2012 | 12.92% | 4.25% | 1.03x | 2.96x | Rs197.72 Million |
| 2013 | 18.83% | 6.31% | 0.76x | 3.94x | Rs697.73 Million |
| 2014 | 6.69% | 2.73% | 0.60x | 4.07x | Rs-285.85 Million |
| 2015 | 7.16% | 2.76% | 0.64x | 4.05x | Rs-262.34 Million |
| 2016 | -10.75% | -4.48% | 0.57x | 4.22x | Rs-1.71 Billion |
| 2017 | -10.69% | -4.13% | 0.55x | 4.67x | Rs-1.44 Billion |
| 2018 | 22.49% | 8.22% | 0.73x | 3.74x | Rs1.15 Billion |
| 2019 | 21.56% | 7.59% | 0.95x | 3.00x | Rs1.35 Billion |
| 2020 | 12.58% | 5.07% | 0.94x | 2.63x | Rs342.45 Million |
| 2021 | 31.53% | 16.22% | 1.14x | 1.71x | Rs4.38 Billion |
| 2022 | 44.30% | 27.18% | 1.10x | 1.48x | Rs11.36 Billion |
| 2023 | 20.32% | 13.79% | 1.12x | 1.32x | Rs4.03 Billion |
| 2024 | 20.80% | 16.85% | 1.00x | 1.23x | Rs4.86 Billion |
| 2025 | 16.54% | 14.84% | 0.89x | 1.26x | Rs3.21 Billion |
Industry Comparison
This section compares Godawari Power And Ispat limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $-167,184,514
- Average return on equity (ROE) among peers: 9.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Godawari Power And Ispat limited (GPIL) | Rs52.69 Billion | 37.14% | 0.19x | $2.08 Billion |
| Ankit Metal & Power Limited (ANKITMETAL) | $4.99 Billion | 10.25% | 2.32x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $501.93 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $-1.62 Billion | 0.00% | 0.00x | $38.63 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $222.58 Million | 9.47% | 2.22x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-32.83 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $451.00 Million |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About Godawari Power And Ispat limited
Godawari Power & Ispat Limited, together with its subsidiaries, engages in the mining of iron ores in India. It manufactures and sells iron ore pellets, sponge iron, steel billets, MS rounds, wire rods, HB wires, and ferro alloys with generation of electricity, as well as silico manganese. The company was formerly known as Ispat Godawari Ltd. Godawari Power & Ispat Limited was incorporated in 199… Read more