Grasim Industries Limited (GRASIM) - Net Assets

Latest as of September 2025: Rs1.62 Trillion INR ≈ $17.54 Billion USD

Based on the latest financial reports, Grasim Industries Limited (GRASIM) has net assets worth Rs1.62 Trillion INR (≈ $17.54 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.30 Trillion ≈ $57.33 Billion USD) and total liabilities (Rs3.68 Trillion ≈ $39.79 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Grasim Industries Limited (GRASIM) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs1.62 Trillion
% of Total Assets 30.6%
Annual Growth Rate 19.35%
5-Year Change 53.87%
10-Year Change 336.45%
Growth Volatility 21.32

Grasim Industries Limited - Net Assets Trend (2005–2025)

This chart illustrates how Grasim Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore Grasim Industries Limited asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Grasim Industries Limited (2005–2025)

The table below shows the annual net assets of Grasim Industries Limited from 2005 to 2025. For live valuation and market cap data, see market cap of Grasim Industries Limited.

Year Net Assets Change
2025-03-31 Rs1.58 Trillion
≈ $17.07 Billion
+13.58%
2024-03-31 Rs1.39 Trillion
≈ $15.03 Billion
+13.04%
2023-03-31 Rs1.23 Trillion
≈ $13.29 Billion
+5.80%
2022-03-31 Rs1.16 Trillion
≈ $12.56 Billion
+13.27%
2021-03-31 Rs1.03 Trillion
≈ $11.09 Billion
+12.72%
2020-03-31 Rs909.88 Billion
≈ $9.84 Billion
+9.41%
2019-03-31 Rs831.60 Billion
≈ $8.99 Billion
-0.64%
2018-03-31 Rs836.99 Billion
≈ $9.05 Billion
+103.70%
2017-03-31 Rs410.89 Billion
≈ $4.44 Billion
+13.64%
2016-03-31 Rs361.58 Billion
≈ $3.91 Billion
+17.31%
2015-03-31 Rs308.22 Billion
≈ $3.33 Billion
+7.96%
2014-03-31 Rs285.50 Billion
≈ $3.09 Billion
+10.33%
2013-03-31 Rs258.78 Billion
≈ $2.80 Billion
+16.03%
2012-03-31 Rs223.02 Billion
≈ $2.41 Billion
+17.85%
2011-03-31 Rs189.25 Billion
≈ $2.05 Billion
+16.25%
2010-03-31 Rs162.79 Billion
≈ $1.76 Billion
+22.61%
2009-03-31 Rs132.77 Billion
≈ $1.44 Billion
+27.08%
2008-03-31 Rs104.48 Billion
≈ $1.13 Billion
+40.79%
2007-03-31 Rs74.21 Billion
≈ $802.55 Million
+38.68%
2006-03-31 Rs53.51 Billion
≈ $578.71 Million
+16.68%
2005-03-31 Rs45.86 Billion
≈ $495.98 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Grasim Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 171.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs107.38 Billion 11.01%
Common Stock Rs1.36 Billion 0.14%
Other Comprehensive Income Rs519.92 Billion 53.32%
Other Components Rs346.43 Billion 35.53%
Total Equity Rs975.09 Billion 100.00%

Grasim Industries Limited Competitors by Market Cap

The table below lists competitors of Grasim Industries Limited ranked by their market capitalization.

Company Market Cap
Zangge Holding Co Ltd
SHE:000408
$20.51 Billion
US Foods Holding Corp
NYSE:USFD
$20.52 Billion
Arca Continental S.A.B. de C.V
MX:AC
$20.52 Billion
Yantai Jereh Oilfield Services Group Co Ltd
SHE:002353
$20.53 Billion
Telefonica Brasil SA ADR
NYSE:VIV
$20.48 Billion
Huatai Securities Co Ltd
SHG:601688
$20.48 Billion
Telefónica S.A
F:TNE2
$20.47 Billion
Nan Ya Printed Circuit Board Corp
TW:8046
$20.46 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Grasim Industries Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 886,524,000,000 to 975,092,300,000, a change of 88,568,300,000 (10.0%).
  • Net income of 37,056,800,000 contributed positively to equity growth.
  • Dividend payments of 15,840,500,000 reduced retained earnings.
  • Share repurchases of 1,860,100,000 reduced equity.
  • New share issuances of 29,477,200,000 increased equity.
  • Other comprehensive income increased equity by 489,183,700,000.
  • Other factors decreased equity by 449,448,800,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs37.06 Billion +3.8%
Dividends Paid Rs15.84 Billion -1.62%
Share Repurchases Rs1.86 Billion -0.19%
Share Issuances Rs29.48 Billion +3.02%
Other Comprehensive Income Rs489.18 Billion +50.17%
Other Changes Rs-449.45 Billion -46.09%
Total Change Rs- 9.99%

Book Value vs Market Value Analysis

This analysis compares Grasim Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.91x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 31.48x to 1.91x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs88.77 Rs2794.50 x
2006-03-31 Rs105.10 Rs2794.50 x
2007-03-31 Rs142.57 Rs2794.50 x
2008-03-31 Rs199.42 Rs2794.50 x
2009-03-31 Rs251.38 Rs2794.50 x
2010-03-31 Rs272.00 Rs2794.50 x
2011-03-31 Rs316.36 Rs2794.50 x
2012-03-31 Rs370.39 Rs2794.50 x
2013-03-31 Rs297.34 Rs2794.50 x
2014-03-31 Rs470.11 Rs2794.50 x
2015-03-31 Rs503.29 Rs2794.50 x
2016-03-31 Rs587.19 Rs2794.50 x
2017-03-31 Rs671.62 Rs2794.50 x
2018-03-31 Rs945.87 Rs2794.50 x
2019-03-31 Rs848.03 Rs2794.50 x
2020-03-31 Rs859.16 Rs2794.50 x
2021-03-31 Rs990.71 Rs2794.50 x
2022-03-31 Rs1145.07 Rs2794.50 x
2023-03-31 Rs1198.10 Rs2794.50 x
2024-03-31 Rs1342.06 Rs2794.50 x
2025-03-31 Rs1460.37 Rs2794.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Grasim Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.50%
  • • Asset Turnover: 0.30x
  • • Equity Multiplier: 5.13x
  • Recent ROE (3.80%) is below the historical average (14.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 21.08% 9.27% 0.81x 2.80x Rs4.53 Billion
2006 23.91% 11.31% 0.84x 2.51x Rs6.73 Billion
2007 35.95% 16.74% 0.89x 2.42x Rs17.03 Billion
2008 36.46% 19.71% 0.81x 2.27x Rs24.28 Billion
2009 22.60% 14.21% 0.76x 2.10x Rs14.58 Billion
2010 27.33% 17.17% 0.72x 2.22x Rs21.70 Billion
2011 15.64% 10.72% 0.66x 2.20x Rs8.22 Billion
2012 15.51% 10.54% 0.69x 2.14x Rs9.41 Billion
2013 13.76% 9.73% 0.63x 2.25x Rs7.39 Billion
2014 8.07% 5.37% 0.68x 2.21x Rs-4.18 Billion
2015 7.54% 5.37% 0.60x 2.34x Rs-5.70 Billion
2016 9.00% 7.16% 0.58x 2.17x Rs-2.75 Billion
2017 10.09% 8.78% 0.57x 2.00x Rs285.92 Million
2018 4.67% 4.79% 0.27x 3.62x Rs-30.58 Billion
2019 3.04% 2.19% 0.34x 4.11x Rs-38.84 Billion
2020 7.79% 5.87% 0.31x 4.31x Rs-12.53 Billion
2021 6.57% 5.63% 0.29x 4.08x Rs-22.45 Billion
2022 9.97% 7.89% 0.33x 3.82x Rs-200.43 Million
2023 8.67% 5.80% 0.35x 4.28x Rs-10.47 Billion
2024 6.34% 4.29% 0.32x 4.65x Rs-32.41 Billion
2025 3.80% 2.50% 0.30x 5.13x Rs-60.45 Billion

Industry Comparison

This section compares Grasim Industries Limited's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $46,064,086,222
  • Average return on equity (ROE) among peers: 15.48%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Grasim Industries Limited (GRASIM) Rs1.62 Trillion 21.08% 2.27x $20.50 Billion
ACC Limited (ACC) $62.83 Billion 17.15% 0.76x $2.89 Billion
Ambuja Cements Limited (AMBUJACEM) $64.68 Billion 18.81% 0.37x $11.87 Billion
Birla Corporation Limited (BIRLACORPN) $17.93 Billion 31.08% 0.70x $757.42 Million
Dalmia Bharat Limited (DALBHARAT) $105.86 Billion 2.12% 0.95x $3.87 Billion
Global Surfaces Limited (GSLSU) $644.84 Million 32.51% 1.00x $26.18 Million
HeidelbergCement India Limited (HEIDELBERG) $11.71 Billion 18.84% 1.30x $389.25 Million
IFGL Refractories Limited (IFGLEXPOR) $2.53 Billion 11.13% 0.89x $147.97 Million
The India Cements Limited (INDIACEM) $101.96 Billion -1.41% 0.36x $1.33 Billion
JK Cement Limited (JKCEMENT) $46.42 Billion 9.12% 1.86x $4.42 Billion

About Grasim Industries Limited

NSE:GRASIM India Building Materials
Market Cap
$20.50 Billion
Rs1.90 Trillion INR
Market Cap Rank
#1244 Global
#36 in India
Share Price
Rs2794.50
Change (1 day)
-0.31%
52-Week Range
Rs2524.10 - Rs2958.70
All Time High
Rs2958.70
About

Grasim Industries Limited, together with its subsidiaries, primarily produces cellulosic fibres, diversified chemicals, fashion yarns, and fabrics in india and internationally. The company operates through Cellulosic Fibres, Chemicals, Building Materials, Financial Services, and Others segments. It offers cellulosic staple fibre; and cellulosic fashion yarn; chlor-alkali comprising caustic soda; … Read more