Gravita India Limited
Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead met… Read more
Gravita India Limited (GRAVITA) - Net Assets
Latest net assets as of September 2025: ₹22.69 Billion INR
Based on the latest financial reports, Gravita India Limited (GRAVITA) has net assets worth ₹22.69 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹28.74 Billion) and total liabilities (₹6.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹22.69 Billion |
| % of Total Assets | 78.93% |
| Annual Growth Rate | 41.92% |
| 5-Year Change | 647.44% |
| 10-Year Change | 1573.51% |
| Growth Volatility | 75.05 |
Gravita India Limited - Net Assets Trend (2007–2025)
This chart illustrates how Gravita India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gravita India Limited (2007–2025)
The table below shows the annual net assets of Gravita India Limited from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹20.78 Billion | +144.25% |
| 2024-03-31 | ₹8.51 Billion | +41.36% |
| 2023-03-31 | ₹6.02 Billion | +50.11% |
| 2022-03-31 | ₹4.01 Billion | +44.21% |
| 2021-03-31 | ₹2.78 Billion | +20.65% |
| 2020-03-31 | ₹2.30 Billion | +12.94% |
| 2019-03-31 | ₹2.04 Billion | +4.83% |
| 2018-03-31 | ₹1.95 Billion | +25.75% |
| 2017-03-31 | ₹1.55 Billion | +24.65% |
| 2016-03-31 | ₹1.24 Billion | -1.08% |
| 2015-03-31 | ₹1.25 Billion | +6.75% |
| 2014-03-31 | ₹1.18 Billion | +9.44% |
| 2013-03-31 | ₹1.07 Billion | +21.71% |
| 2012-03-31 | ₹882.65 Million | +13.90% |
| 2011-03-31 | ₹774.91 Million | +164.37% |
| 2010-03-31 | ₹293.12 Million | +304.64% |
| 2009-03-31 | ₹72.44 Million | +58.83% |
| 2008-03-31 | ₹45.61 Million | +19.84% |
| 2007-03-31 | ₹38.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gravita India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 983650000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹9.84 Billion | 47.52% |
| Common Stock | ₹147.60 Million | 0.71% |
| Other Comprehensive Income | ₹528.50 Million | 2.55% |
| Other Components | ₹10.19 Billion | 49.21% |
| Total Equity | ₹20.70 Billion | 100.00% |
Gravita India Limited Competitors by Market Cap
The table below lists competitors of Gravita India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Canada Goose Holdings Inc
NYSE:GOOS
|
$498.13 Million |
|
SunOpta Inc.
NASDAQ:STKL
|
$498.43 Million |
|
Enfusion Inc
NYSE:ENFN
|
$498.44 Million |
|
Jiangsu Baoli Asphalt
SHE:300135
|
$498.59 Million |
|
Jiangsu Yangdian Science & Technology Co. Ltd.
SHE:301012
|
$497.98 Million |
|
CStone Pharmaceuticals
PINK:CSPHF
|
$497.91 Million |
|
Boss Resources Ltd
OTCQX:BQSSF
|
$497.67 Million |
|
V V Food & Beverage Co Ltd
SHG:600300
|
$497.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gravita India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,374,000,000 to 20,699,100,000, a change of 12,325,100,000 (147.2%).
- Net income of 3,123,900,000 contributed positively to equity growth.
- Dividend payments of 353,800,000 reduced retained earnings.
- Share repurchases of 9,814,900,000 reduced equity.
- New share issuances of 9,814,900,000 increased equity.
- Other comprehensive income increased equity by 58,900,000.
- Other factors increased equity by 9,496,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.12 Billion | +15.09% |
| Dividends Paid | ₹353.80 Million | -1.71% |
| Share Repurchases | ₹9.81 Billion | -47.42% |
| Share Issuances | ₹9.81 Billion | +47.42% |
| Other Comprehensive Income | ₹58.90 Million | +0.28% |
| Other Changes | ₹9.50 Billion | +45.88% |
| Total Change | ₹- | 147.18% |
Book Value vs Market Value Analysis
This analysis compares Gravita India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2495.15x to 4.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | ₹0.57 | ₹1414.20 | x |
| 2008-03-31 | ₹0.68 | ₹1414.20 | x |
| 2009-03-31 | ₹1.08 | ₹1414.20 | x |
| 2010-03-31 | ₹4.13 | ₹1414.20 | x |
| 2011-03-31 | ₹11.04 | ₹1414.20 | x |
| 2012-03-31 | ₹12.62 | ₹1414.20 | x |
| 2013-03-31 | ₹14.54 | ₹1414.20 | x |
| 2014-03-31 | ₹16.28 | ₹1414.20 | x |
| 2015-03-31 | ₹17.22 | ₹1414.20 | x |
| 2016-03-31 | ₹17.28 | ₹1414.20 | x |
| 2017-03-31 | ₹21.74 | ₹1414.20 | x |
| 2018-03-31 | ₹27.51 | ₹1414.20 | x |
| 2019-03-31 | ₹28.93 | ₹1414.20 | x |
| 2020-03-31 | ₹32.73 | ₹1414.20 | x |
| 2021-03-31 | ₹39.55 | ₹1414.20 | x |
| 2022-03-31 | ₹57.18 | ₹1414.20 | x |
| 2023-03-31 | ₹87.05 | ₹1414.20 | x |
| 2024-03-31 | ₹122.10 | ₹1414.20 | x |
| 2025-03-31 | ₹298.90 | ₹1414.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gravita India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.09%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.07%
- • Asset Turnover: 1.54x
- • Equity Multiplier: 1.22x
- Recent ROE (15.09%) is below the historical average (24.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 52.38% | 9.48% | 2.18x | 2.54x | ₹16.13 Million |
| 2008 | 41.22% | 4.70% | 2.43x | 3.60x | ₹14.24 Million |
| 2009 | 37.04% | 4.53% | 2.94x | 2.78x | ₹19.59 Million |
| 2010 | 44.41% | 7.76% | 2.29x | 2.50x | ₹95.49 Million |
| 2011 | 19.61% | 5.81% | 2.01x | 1.68x | ₹72.26 Million |
| 2012 | 17.40% | 5.60% | 1.61x | 1.93x | ₹63.98 Million |
| 2013 | 19.15% | 4.91% | 1.79x | 2.17x | ₹90.97 Million |
| 2014 | 19.08% | 4.26% | 2.21x | 2.03x | ₹101.47 Million |
| 2015 | 5.61% | 1.36% | 1.95x | 2.12x | ₹-51.87 Million |
| 2016 | 3.67% | 1.03% | 1.77x | 2.01x | ₹-75.46 Million |
| 2017 | 20.20% | 4.65% | 1.88x | 2.31x | ₹152.99 Million |
| 2018 | 23.24% | 4.34% | 2.07x | 2.59x | ₹251.19 Million |
| 2019 | 7.77% | 1.26% | 2.14x | 2.87x | ₹-44.40 Million |
| 2020 | 14.73% | 2.50% | 2.16x | 2.73x | ₹106.61 Million |
| 2021 | 19.51% | 3.73% | 1.94x | 2.70x | ₹255.77 Million |
| 2022 | 36.03% | 6.32% | 2.21x | 2.58x | ₹1.01 Billion |
| 2023 | 34.15% | 7.18% | 2.32x | 2.05x | ₹1.42 Billion |
| 2024 | 28.56% | 7.57% | 1.97x | 1.91x | ₹1.55 Billion |
| 2025 | 15.09% | 8.07% | 1.54x | 1.22x | ₹1.05 Billion |
Industry Comparison
This section compares Gravita India Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,346,714,128
- Average return on equity (ROE) among peers: 16.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gravita India Limited (GRAVITA) | ₹22.69 Billion | 52.38% | 0.27x | $498.10 Million |
| Aeroflex Industries Limited (AEROFLEX) | $477.26 Million | 14.85% | 2.21x | $117.91 Million |
| Alicon Castalloy Limited (ALICON) | $771.45 Million | 18.69% | 2.90x | $35.46 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.59 Billion | 18.81% | 0.79x | $157.21 Million |
| DCM Limited (DCM) | $2.25 Billion | -1.93% | 2.18x | $4.01 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.12 Billion | 1.99% | 1.05x | $73.80 Million |
| D P Wires Limited (DPWIRES) | $1.52 Billion | 19.14% | 0.29x | $5.42 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $490.87 Million | 32.88% | 0.19x | $42.31 Million |
| Ganga Forging Limited (GANGAFORGE) | $27.26 Million | 22.28% | 2.96x | $2.77 Million |
| Happy Forgings Limited (HAPPYFORGE) | $9.88 Billion | 21.12% | 0.34x | $301.15 Million |