Gravita India Limited (GRAVITA) - Net Assets

Latest as of September 2025: Rs22.69 Billion INR ≈ $245.36 Million USD

Based on the latest financial reports, Gravita India Limited (GRAVITA) has net assets worth Rs22.69 Billion INR (≈ $245.36 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs28.74 Billion ≈ $310.84 Million USD) and total liabilities (Rs6.06 Billion ≈ $65.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Gravita India Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs22.69 Billion
% of Total Assets 78.93%
Annual Growth Rate 41.92%
5-Year Change 647.44%
10-Year Change 1573.51%
Growth Volatility 75.05

Gravita India Limited - Net Assets Trend (2007–2025)

This chart illustrates how Gravita India Limited's net assets have evolved over time, based on quarterly financial data. Also explore GRAVITA current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Gravita India Limited (2007–2025)

The table below shows the annual net assets of Gravita India Limited from 2007 to 2025. For live valuation and market cap data, see Gravita India Limited (GRAVITA) market capitalisation.

Year Net Assets Change
2025-03-31 Rs20.78 Billion
≈ $224.68 Million		 +144.25%
2024-03-31 Rs8.51 Billion
≈ $91.99 Million		 +41.36%
2023-03-31 Rs6.02 Billion
≈ $65.07 Million		 +50.11%
2022-03-31 Rs4.01 Billion
≈ $43.35 Million		 +44.21%
2021-03-31 Rs2.78 Billion
≈ $30.06 Million		 +20.65%
2020-03-31 Rs2.30 Billion
≈ $24.91 Million		 +12.94%
2019-03-31 Rs2.04 Billion
≈ $22.06 Million		 +4.83%
2018-03-31 Rs1.95 Billion
≈ $21.04 Million		 +25.75%
2017-03-31 Rs1.55 Billion
≈ $16.73 Million		 +24.65%
2016-03-31 Rs1.24 Billion
≈ $13.43 Million		 -1.08%
2015-03-31 Rs1.25 Billion
≈ $13.57 Million		 +6.75%
2014-03-31 Rs1.18 Billion
≈ $12.71 Million		 +9.44%
2013-03-31 Rs1.07 Billion
≈ $11.62 Million		 +21.71%
2012-03-31 Rs882.65 Million
≈ $9.55 Million		 +13.90%
2011-03-31 Rs774.91 Million
≈ $8.38 Million		 +164.37%
2010-03-31 Rs293.12 Million
≈ $3.17 Million		 +304.64%
2009-03-31 Rs72.44 Million
≈ $783.40K		 +58.83%
2008-03-31 Rs45.61 Million
≈ $493.23K		 +19.84%
2007-03-31 Rs38.06 Million
≈ $411.57K		 --

Equity Component Analysis

This analysis shows how different components contribute to Gravita India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 983650000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs9.84 Billion 47.52%
Common Stock Rs147.60 Million 0.71%
Other Comprehensive Income Rs528.50 Million 2.55%
Other Components Rs10.19 Billion 49.21%
Total Equity Rs20.70 Billion 100.00%

Gravita India Limited Competitors by Market Cap

The table below lists competitors of Gravita India Limited ranked by their market capitalization.

Company Market Cap
Shanghai Jinqiao Export Processing Zone Development Co Ltd A
SHG:600639
 $1.28 Billion
Guoguang Electric Co Ltd Chengdu
SHG:688776
 $1.28 Billion
PT Daya Intiguna Yasa Tbk
JK:MDIY
 $1.28 Billion
Deluxe Corporation
NYSE:DLX
 $1.28 Billion
Unitech Printed Circuit Board Corp
TW:2367
 $1.28 Billion
Lincoln Educational Services
NASDAQ:LINC
 $1.28 Billion
Shantou Wanshun Package Material
SHE:300057
 $1.28 Billion
Bossard Holding AG
SW:BOSN
 $1.28 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gravita India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 8,374,000,000 to 20,699,100,000, a change of 12,325,100,000 (147.2%).
  • Net income of 3,123,900,000 contributed positively to equity growth.
  • Dividend payments of 353,800,000 reduced retained earnings.
  • Share repurchases of 9,814,900,000 reduced equity.
  • New share issuances of 9,814,900,000 increased equity.
  • Other comprehensive income increased equity by 58,900,000.
  • Other factors increased equity by 9,496,100,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs3.12 Billion +15.09%
Dividends Paid Rs353.80 Million -1.71%
Share Repurchases Rs9.81 Billion -47.42%
Share Issuances Rs9.81 Billion +47.42%
Other Comprehensive Income Rs58.90 Million +0.28%
Other Changes Rs9.50 Billion +45.88%
Total Change Rs- 147.18%

Book Value vs Market Value Analysis

This analysis compares Gravita India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.45x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 2875.90x to 5.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2007-03-31 Rs0.57 Rs1630.00 x
2008-03-31 Rs0.68 Rs1630.00 x
2009-03-31 Rs1.08 Rs1630.00 x
2010-03-31 Rs4.13 Rs1630.00 x
2011-03-31 Rs11.04 Rs1630.00 x
2012-03-31 Rs12.62 Rs1630.00 x
2013-03-31 Rs14.54 Rs1630.00 x
2014-03-31 Rs16.28 Rs1630.00 x
2015-03-31 Rs17.22 Rs1630.00 x
2016-03-31 Rs17.28 Rs1630.00 x
2017-03-31 Rs21.74 Rs1630.00 x
2018-03-31 Rs27.51 Rs1630.00 x
2019-03-31 Rs28.93 Rs1630.00 x
2020-03-31 Rs32.73 Rs1630.00 x
2021-03-31 Rs39.55 Rs1630.00 x
2022-03-31 Rs57.18 Rs1630.00 x
2023-03-31 Rs87.05 Rs1630.00 x
2024-03-31 Rs122.10 Rs1630.00 x
2025-03-31 Rs298.90 Rs1630.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gravita India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 15.09%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.07%
  • • Asset Turnover: 1.54x
  • • Equity Multiplier: 1.22x
  • Recent ROE (15.09%) is below the historical average (24.15%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 52.38% 9.48% 2.18x 2.54x Rs16.13 Million
2008 41.22% 4.70% 2.43x 3.60x Rs14.24 Million
2009 37.04% 4.53% 2.94x 2.78x Rs19.59 Million
2010 44.41% 7.76% 2.29x 2.50x Rs95.49 Million
2011 19.61% 5.81% 2.01x 1.68x Rs72.26 Million
2012 17.40% 5.60% 1.61x 1.93x Rs63.98 Million
2013 19.15% 4.91% 1.79x 2.17x Rs90.97 Million
2014 19.08% 4.26% 2.21x 2.03x Rs101.47 Million
2015 5.61% 1.36% 1.95x 2.12x Rs-51.87 Million
2016 3.67% 1.03% 1.77x 2.01x Rs-75.46 Million
2017 20.20% 4.65% 1.88x 2.31x Rs152.99 Million
2018 23.24% 4.34% 2.07x 2.59x Rs251.19 Million
2019 7.77% 1.26% 2.14x 2.87x Rs-44.40 Million
2020 14.73% 2.50% 2.16x 2.73x Rs106.61 Million
2021 19.51% 3.73% 1.94x 2.70x Rs255.77 Million
2022 36.03% 6.32% 2.21x 2.58x Rs1.01 Billion
2023 34.15% 7.18% 2.32x 2.05x Rs1.42 Billion
2024 28.56% 7.57% 1.97x 1.91x Rs1.55 Billion
2025 15.09% 8.07% 1.54x 1.22x Rs1.05 Billion

Industry Comparison

This section compares Gravita India Limited's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $2,004,851,544
  • Average return on equity (ROE) among peers: 11.71%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Gravita India Limited (GRAVITA) Rs22.69 Billion 52.38% 0.27x $1.28 Billion
Aeroflex Industries Limited (AEROFLEX) $3.42 Billion 15.33% 0.25x $436.02 Million
Alicon Castalloy Limited (ALICON) $231.86 Million 32.52% 4.67x $123.28 Million
BELL AGROMACHINA ORD T (BSE) (BALUFORGE) $1.98 Billion 19.69% 0.88x $710.75 Million
DCM Limited (DCM) $869.40 Million -1.79% 4.76x $16.57 Million
DEE Development Eng Ltd (DEEDEV) $4.54 Billion 0.00% 0.84x $312.36 Million
D P Wires Limited (DPWIRES) $278.89 Million 18.01% 1.92x $29.98 Million
Gandhi Special Tubes Limited (GANDHITUBE) $1.02 Billion 24.96% 0.10x $109.45 Million
Ganga Forging Limited (GANGAFORGE) $119.98 Million -17.63% 1.75x $4.23 Million
Happy Forgings Limited (HAPPYFORGE) $5.58 Billion 14.31% 0.37x $1.38 Billion

About Gravita India Limited

NSE:GRAVITA India Metal Fabrication
Market Cap
$1.28 Billion
Rs118.72 Billion INR
Market Cap Rank
#8035 Global
#376 in India
Share Price
Rs1630.00
Change (1 day)
-1.12%
52-Week Range
Rs1295.10 - Rs2113.30
All Time High
Rs2664.65
Categories
Companies in India Metal Fabrication
About

Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead met… Read more