Gravita India Limited (GRAVITA) - Net Assets
Based on the latest financial reports, Gravita India Limited (GRAVITA) has net assets worth Rs24.58 Billion INR (≈ $265.87 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs34.17 Billion ≈ $369.53 Million USD) and total liabilities (Rs9.59 Billion ≈ $103.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GRAVITA goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs24.58 Billion |
| % of Total Assets | 71.95% |
| Annual Growth Rate | 40.57% |
| 5-Year Change | 513.3% |
| 10-Year Change | 1488.71% |
| Growth Volatility | 73.47 |
Gravita India Limited - Net Assets Trend (2007–2026)
This chart illustrates how Gravita India Limited's net assets have evolved over time, based on quarterly financial data. See GRAVITA days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Gravita India Limited (2007–2026)
The table below shows the annual net assets of Gravita India Limited from 2007 to 2026. For live valuation and market cap data, see Gravita India Limited (GRAVITA) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs24.58 Billion ≈ $265.87 Million |
+18.33% |
| 2025-03-31 | Rs20.78 Billion ≈ $224.68 Million |
+144.25% |
| 2024-03-31 | Rs8.51 Billion ≈ $91.99 Million |
+41.36% |
| 2023-03-31 | Rs6.02 Billion ≈ $65.07 Million |
+50.11% |
| 2022-03-31 | Rs4.01 Billion ≈ $43.35 Million |
+44.21% |
| 2021-03-31 | Rs2.78 Billion ≈ $30.06 Million |
+20.65% |
| 2020-03-31 | Rs2.30 Billion ≈ $24.91 Million |
+12.94% |
| 2019-03-31 | Rs2.04 Billion ≈ $22.06 Million |
+4.83% |
| 2018-03-31 | Rs1.95 Billion ≈ $21.04 Million |
+25.75% |
| 2017-03-31 | Rs1.55 Billion ≈ $16.73 Million |
+24.65% |
| 2016-03-31 | Rs1.24 Billion ≈ $13.43 Million |
-1.08% |
| 2015-03-31 | Rs1.25 Billion ≈ $13.57 Million |
+6.75% |
| 2014-03-31 | Rs1.18 Billion ≈ $12.71 Million |
+9.44% |
| 2013-03-31 | Rs1.07 Billion ≈ $11.62 Million |
+21.71% |
| 2012-03-31 | Rs882.65 Million ≈ $9.55 Million |
+13.90% |
| 2011-03-31 | Rs774.91 Million ≈ $8.38 Million |
+164.37% |
| 2010-03-31 | Rs293.12 Million ≈ $3.17 Million |
+304.64% |
| 2009-03-31 | Rs72.44 Million ≈ $783.40K |
+58.83% |
| 2008-03-31 | Rs45.61 Million ≈ $493.23K |
+19.84% |
| 2007-03-31 | Rs38.06 Million ≈ $411.57K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gravita India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs147.60 Million | 0.60% |
| Other Components | Rs24.37 Billion | 99.40% |
| Total Equity | Rs24.52 Billion | 100.00% |
Gravita India Limited Competitors by Market Cap
The table below lists competitors of Gravita India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siam City Cement Public Company Limited
BK:SCCC
|
$1.36 Billion |
|
Embracer Group AB (publ)
ST:EMBRAC-B
|
$1.36 Billion |
|
Svitzer Group A/S
CO:SVITZR
|
$1.36 Billion |
|
KEDE Numerical Control Co Ltd
SHG:688305
|
$1.36 Billion |
|
Inhibrx Biosciences, Inc.
NASDAQ:INBX
|
$1.36 Billion |
|
Sally Beauty Holdings Inc
NYSE:SBH
|
$1.36 Billion |
|
Shaily Engineering Plastics Limited
NSE:SHAILY
|
$1.36 Billion |
|
Jadard Technology Inc. A
SHG:688252
|
$1.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gravita India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 20,699,100,000 to 24,516,300,000, a change of 3,817,200,000 (18.4%).
- Net income of 3,788,000,000 contributed positively to equity growth.
- Dividend payments of 462,300,000 reduced retained earnings.
- Other comprehensive income decreased equity by 528,500,000.
- Other factors increased equity by 1,020,000,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.79 Billion | +15.45% |
| Dividends Paid | Rs462.30 Million | -1.89% |
| Other Comprehensive Income | Rs-528.50 Million | -2.16% |
| Other Changes | Rs1.02 Billion | +4.16% |
| Total Change | Rs- | 18.44% |
Book Value vs Market Value Analysis
This analysis compares Gravita India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3045.98x to 5.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs0.57 | Rs1726.40 | x |
| 2008-03-31 | Rs0.68 | Rs1726.40 | x |
| 2009-03-31 | Rs1.08 | Rs1726.40 | x |
| 2010-03-31 | Rs4.13 | Rs1726.40 | x |
| 2011-03-31 | Rs11.04 | Rs1726.40 | x |
| 2012-03-31 | Rs12.62 | Rs1726.40 | x |
| 2013-03-31 | Rs14.54 | Rs1726.40 | x |
| 2014-03-31 | Rs16.28 | Rs1726.40 | x |
| 2015-03-31 | Rs17.22 | Rs1726.40 | x |
| 2016-03-31 | Rs17.28 | Rs1726.40 | x |
| 2017-03-31 | Rs21.74 | Rs1726.40 | x |
| 2018-03-31 | Rs27.51 | Rs1726.40 | x |
| 2019-03-31 | Rs28.93 | Rs1726.40 | x |
| 2020-03-31 | Rs32.73 | Rs1726.40 | x |
| 2021-03-31 | Rs39.55 | Rs1726.40 | x |
| 2022-03-31 | Rs57.18 | Rs1726.40 | x |
| 2023-03-31 | Rs87.05 | Rs1726.40 | x |
| 2024-03-31 | Rs122.10 | Rs1726.40 | x |
| 2025-03-31 | Rs298.90 | Rs1726.40 | x |
| 2026-03-31 | Rs336.68 | Rs1726.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gravita India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.88%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 1.39x
- Recent ROE (15.45%) is below the historical average (23.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 52.38% | 9.48% | 2.18x | 2.54x | Rs16.13 Million |
| 2008 | 41.22% | 4.70% | 2.43x | 3.60x | Rs14.24 Million |
| 2009 | 37.04% | 4.53% | 2.94x | 2.78x | Rs19.59 Million |
| 2010 | 44.41% | 7.76% | 2.29x | 2.50x | Rs95.49 Million |
| 2011 | 19.61% | 5.81% | 2.01x | 1.68x | Rs72.26 Million |
| 2012 | 17.40% | 5.70% | 1.58x | 1.93x | Rs63.98 Million |
| 2013 | 19.15% | 4.91% | 1.79x | 2.17x | Rs90.97 Million |
| 2014 | 19.08% | 4.26% | 2.21x | 2.03x | Rs101.47 Million |
| 2015 | 5.61% | 1.36% | 1.95x | 2.12x | Rs-51.87 Million |
| 2016 | 3.67% | 1.03% | 1.77x | 2.01x | Rs-75.46 Million |
| 2017 | 21.80% | 5.02% | 1.88x | 2.31x | Rs176.99 Million |
| 2018 | 23.24% | 4.34% | 2.06x | 2.59x | Rs251.19 Million |
| 2019 | 7.77% | 1.26% | 2.14x | 2.87x | Rs-44.40 Million |
| 2020 | 14.73% | 2.50% | 2.16x | 2.73x | Rs106.61 Million |
| 2021 | 19.51% | 3.73% | 1.94x | 2.70x | Rs255.77 Million |
| 2022 | 36.03% | 6.32% | 2.21x | 2.58x | Rs1.01 Billion |
| 2023 | 34.15% | 7.22% | 2.31x | 2.05x | Rs1.42 Billion |
| 2024 | 28.56% | 7.61% | 1.96x | 1.91x | Rs1.55 Billion |
| 2025 | 15.09% | 8.14% | 1.53x | 1.22x | Rs1.05 Billion |
| 2026 | 15.45% | 8.88% | 1.25x | 1.39x | Rs1.34 Billion |
Industry Comparison
This section compares Gravita India Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $11,079,616,222
- Average return on equity (ROE) among peers: 15.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gravita India Limited (GRAVITA) | Rs24.58 Billion | 52.38% | 0.39x | $1.36 Billion |
| Aeroflex Industries Limited (AEROFLEX) | $862.23 Million | 31.90% | 1.13x | $699.81 Million |
| Alicon Castalloy Limited (ALICON) | $3.17 Billion | -0.61% | 1.86x | $115.89 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.98 Billion | 19.69% | 0.88x | $585.84 Million |
| DCM Limited (DCM) | $1.77 Billion | -0.15% | 2.23x | $19.07 Million |
| DEE Development Eng Ltd (DEEDEV) | $80.06 Billion | 5.45% | 0.99x | $534.83 Million |
| D P Wires Limited (DPWIRES) | $821.59 Million | 21.21% | 0.48x | $29.83 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $3.16 Billion | 21.64% | 0.08x | $111.90 Million |
| Ganga Forging Limited (GANGAFORGE) | $27.26 Million | 22.28% | 2.96x | $3.75 Million |
| Happy Forgings Limited (HAPPYFORGE) | $7.88 Billion | 18.07% | 0.43x | $1.48 Billion |
About Gravita India Limited
Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead met… Read more