GTPL Hathway Limited

NSE:GTPL India Entertainment
Market Cap
$74.88 Million
₹6.48 Billion INR
Market Cap Rank
#25927 Global
#1371 in India
Share Price
₹57.66
Change (1 day)
-4.08%
52-Week Range
₹56.59 - ₹124.54
All Time High
₹285.85
Categories
Companies in India Entertainment
About

GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network. It has a network of optical fiber cable; and offers broadband services under the GTPL FIBER b… Read more

GTPL Hathway Limited (GTPL) - Net Assets

Latest net assets as of September 2025: ₹12.74 Billion INR

Based on the latest financial reports, GTPL Hathway Limited (GTPL) has net assets worth ₹12.74 Billion INR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹37.98 Billion) and total liabilities (₹25.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₹12.74 Billion
% of Total Assets 33.54%
Annual Growth Rate 14.45%
5-Year Change 35.71%
10-Year Change 223.47%
Growth Volatility 19.17

GTPL Hathway Limited - Net Assets Trend (2012–2025)

This chart illustrates how GTPL Hathway Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for GTPL Hathway Limited (2012–2025)

The table below shows the annual net assets of GTPL Hathway Limited from 2012 to 2025.

Year Net Assets Change
2025-03-31 ₹12.93 Billion +0.49%
2024-03-31 ₹12.87 Billion +6.36%
2023-03-31 ₹12.10 Billion +7.47%
2022-03-31 ₹11.26 Billion +18.15%
2021-03-31 ₹9.53 Billion +23.07%
2020-03-31 ₹7.74 Billion +10.39%
2019-03-31 ₹7.01 Billion +1.93%
2018-03-31 ₹6.88 Billion +65.49%
2017-03-31 ₹4.16 Billion +4.00%
2016-03-31 ₹4.00 Billion +31.09%
2015-03-31 ₹3.05 Billion -15.56%
2014-03-31 ₹3.61 Billion +23.64%
2013-03-31 ₹2.92 Billion +30.61%
2012-03-31 ₹2.24 Billion --

Equity Component Analysis

This analysis shows how different components contribute to GTPL Hathway Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 667.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings ₹7.07 Billion 60.78%
Common Stock ₹1.12 Billion 9.66%
Other Comprehensive Income ₹42.56 Million 0.37%
Other Components ₹3.40 Billion 29.19%
Total Equity ₹11.64 Billion 100.00%

GTPL Hathway Limited Competitors by Market Cap

The table below lists competitors of GTPL Hathway Limited ranked by their market capitalization.

Company Market Cap
Hengdeli Holdings Limited
OTCGREY:HENGF
 		$18.11 Million
CEMATRIX Corporation
OTCQB:CTXXF
 		$18.11 Million
Jindal Worldwide Limited
NSE:JINDWORLD
 		$18.12 Million
Yong Shun Chemical Co Ltd
TWO:4711
 		$18.12 Million
SEAFIRE CAPITAL SK 10
F:OJ3
 		$18.10 Million
MDX Public Company Limited
BK:MDX
 		$18.10 Million
EYG Gayrimenkul Yatirim Ortakligi A.S.
IS:EYGYO
 		$18.10 Million
C-Com Satellite Systems Inc
OTCQB:CYSNF
 		$18.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GTPL Hathway Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 11,598,390,000 to 11,639,080,000, a change of 40,690,000 (0.4%).
  • Net income of 478,920,000 contributed positively to equity growth.
  • Dividend payments of 449,830,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 550,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₹478.92 Million +4.11%
Dividends Paid ₹449.83 Million -3.86%
Other Comprehensive Income ₹-550.00K -0.0%
Other Changes ₹12.15 Million +0.1%
Total Change ₹- 0.35%

Book Value vs Market Value Analysis

This analysis compares GTPL Hathway Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.56x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.75x to 0.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-03-31 ₹32.96 ₹57.66 x
2013-03-31 ₹42.98 ₹57.66 x
2014-03-31 ₹43.79 ₹57.66 x
2015-03-31 ₹27.15 ₹57.66 x
2016-03-31 ₹33.87 ₹57.66 x
2017-03-31 ₹39.38 ₹57.66 x
2018-03-31 ₹60.35 ₹57.66 x
2019-03-31 ₹59.11 ₹57.66 x
2020-03-31 ₹64.76 ₹57.66 x
2021-03-31 ₹78.26 ₹57.66 x
2022-03-31 ₹91.75 ₹57.66 x
2023-03-31 ₹98.09 ₹57.66 x
2024-03-31 ₹103.13 ₹57.66 x
2025-03-31 ₹103.53 ₹57.66 x

Capital Efficiency Dashboard

This dashboard shows how efficiently GTPL Hathway Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.11%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.38%
  • • Asset Turnover: 1.06x
  • • Equity Multiplier: 2.81x
  • Recent ROE (4.11%) is below the historical average (10.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 15.80% 8.44% 0.74x 2.54x ₹110.98 Million
2013 14.98% 8.44% 0.57x 3.11x ₹127.17 Million
2014 7.56% 4.16% 0.55x 3.33x ₹-77.69 Million
2015 4.36% 1.89% 0.56x 4.15x ₹-150.94 Million
2016 -0.12% -0.06% 0.50x 4.47x ₹-337.68 Million
2017 10.40% 4.43% 0.53x 4.44x ₹15.61 Million
2018 9.29% 5.60% 0.57x 2.92x ₹-46.72 Million
2019 2.84% 1.52% 0.61x 3.06x ₹-475.97 Million
2020 10.67% 3.26% 1.09x 3.00x ₹49.15 Million
2021 21.37% 7.62% 1.05x 2.67x ₹1.00 Billion
2022 19.35% 8.27% 1.03x 2.28x ₹964.75 Million
2023 10.33% 4.28% 0.98x 2.46x ₹36.23 Million
2024 9.23% 3.33% 1.05x 2.63x ₹-89.86 Million
2025 4.11% 1.38% 1.06x 2.81x ₹-684.99 Million

Industry Comparison

This section compares GTPL Hathway Limited's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $7,590,847,013
  • Average return on equity (ROE) among peers: -6.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
GTPL Hathway Limited (GTPL) ₹12.74 Billion 15.80% 1.98x $18.10 Million
Balaji Telefilms Limited (BALAJITELE) $5.04 Billion -5.58% 0.26x $40.17 Million
Bodhi Tree Multimedia Limited (BTML) $-32.70 Million 0.00% 0.00x $4.59 Million
Cineline India Limited (CINELINE) $1.09 Billion -32.54% 3.14x $9.47 Million
Cinevista Limited (CINEVISTA) $896.39 Million -31.22% 0.95x $2.77 Million
Creative Eye Limited (CREATIVEYE) $199.87 Million -3.59% 0.38x $892.31K
Den Networks Limited (DEN) $28.39 Billion 6.97% 0.22x $35.74 Million
Eros International Media Limited (EROSMEDIA) $6.70 Billion 17.48% 1.04x $6.77 Million
Hathway Cable & Datacom Limited (HATHWAY) $13.50 Billion -12.09% 2.27x $48.75 Million
Imagicaaworld Entertainment Limited (IMAGICAA) $12.53 Billion 6.16% 0.51x $63.70 Million