Gujarat Apollo Industries Limited
Gujarat Apollo Industries Limited, together with its subsidiaries, manufactures and sells crushing and screening equipment for road and building construction, mining, and general infrastructure development in India and internationally. The company offers jaw crushers; hydro and GP cone crushers; horizontal shaft primary and secondary impact crushers; vertical shaft impact crushers; vibrating scre… Read more
Gujarat Apollo Industries Limited (GUJAPOLLO) - Net Assets
Latest net assets as of September 2025: ₹4.92 Billion INR
Based on the latest financial reports, Gujarat Apollo Industries Limited (GUJAPOLLO) has net assets worth ₹4.92 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹5.61 Billion) and total liabilities (₹697.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.92 Billion |
| % of Total Assets | 87.58% |
| Annual Growth Rate | 13.49% |
| 5-Year Change | -7.97% |
| 10-Year Change | 15.02% |
| Growth Volatility | 23.52 |
Gujarat Apollo Industries Limited - Net Assets Trend (2006–2025)
This chart illustrates how Gujarat Apollo Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gujarat Apollo Industries Limited (2006–2025)
The table below shows the annual net assets of Gujarat Apollo Industries Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.91 Billion | +1.72% |
| 2024-03-31 | ₹4.82 Billion | +0.79% |
| 2023-03-31 | ₹4.79 Billion | -8.56% |
| 2022-03-31 | ₹5.23 Billion | -1.83% |
| 2021-03-31 | ₹5.33 Billion | +8.12% |
| 2020-03-31 | ₹4.93 Billion | +3.48% |
| 2019-03-31 | ₹4.77 Billion | +1.45% |
| 2018-03-31 | ₹4.70 Billion | -3.45% |
| 2017-03-31 | ₹4.87 Billion | +14.05% |
| 2016-03-31 | ₹4.27 Billion | +20.90% |
| 2015-03-31 | ₹3.53 Billion | -3.52% |
| 2014-03-31 | ₹3.66 Billion | +80.76% |
| 2013-03-31 | ₹2.02 Billion | +2.63% |
| 2012-03-31 | ₹1.97 Billion | +10.31% |
| 2011-03-31 | ₹1.79 Billion | +9.36% |
| 2010-03-31 | ₹1.63 Billion | +29.26% |
| 2009-03-31 | ₹1.26 Billion | +24.37% |
| 2008-03-31 | ₹1.02 Billion | +69.59% |
| 2007-03-31 | ₹599.47 Million | +35.35% |
| 2006-03-31 | ₹442.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gujarat Apollo Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 309441000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.09 Billion | 63.05% |
| Common Stock | ₹118.00 Million | 2.40% |
| Other Components | ₹1.70 Billion | 34.54% |
| Total Equity | ₹4.91 Billion | 100.00% |
Gujarat Apollo Industries Limited Competitors by Market Cap
The table below lists competitors of Gujarat Apollo Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GOLDMAN SACHS GROUP - Dusseldorf Stock Exchang
DU:GOS
|
$6.59 Million |
|
Golden Cariboo Resources Ltd
OTCQB:GCCFF
|
$6.59 Million |
|
Multipolar Tbk
JK:MLPL
|
$6.59 Million |
|
Powerhouse Ventures Ltd
AU:PVL
|
$6.60 Million |
|
PT Saraswanti Indoland Develop
JK:SWID
|
$6.59 Million |
|
XEROS TECHNO.GRP LS-001
F:2X40
|
$6.58 Million |
|
K-Tig Ltd
AU:KTG
|
$6.58 Million |
|
Cyviz AS
OL:CYVIZ
|
$6.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gujarat Apollo Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,824,904,000 to 4,907,734,000, a change of 82,830,000 (1.7%).
- Net income of 23,439,000 contributed positively to equity growth.
- Dividend payments of 47,000,000 reduced retained earnings.
- Share repurchases of 85,400,000 reduced equity.
- New share issuances of 85,400,000 increased equity.
- Other comprehensive income decreased equity by 1,621,758,000.
- Other factors increased equity by 1,728,149,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹23.44 Million | +0.48% |
| Dividends Paid | ₹47.00 Million | -0.96% |
| Share Repurchases | ₹85.40 Million | -1.74% |
| Share Issuances | ₹85.40 Million | +1.74% |
| Other Comprehensive Income | ₹-1.62 Billion | -33.04% |
| Other Changes | ₹1.73 Billion | +35.21% |
| Total Change | ₹- | 1.72% |
Book Value vs Market Value Analysis
This analysis compares Gujarat Apollo Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.39x to 0.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹28.12 | ₹404.65 | x |
| 2007-03-31 | ₹39.77 | ₹404.65 | x |
| 2008-03-31 | ₹62.27 | ₹404.65 | x |
| 2009-03-31 | ₹77.22 | ₹404.65 | x |
| 2010-03-31 | ₹95.07 | ₹404.65 | x |
| 2011-03-31 | ₹107.84 | ₹404.65 | x |
| 2012-03-31 | ₹118.96 | ₹404.65 | x |
| 2013-03-31 | ₹122.11 | ₹404.65 | x |
| 2014-03-31 | ₹221.80 | ₹404.65 | x |
| 2015-03-31 | ₹233.95 | ₹404.65 | x |
| 2016-03-31 | ₹287.55 | ₹404.65 | x |
| 2017-03-31 | ₹356.25 | ₹404.65 | x |
| 2018-03-31 | ₹361.53 | ₹404.65 | x |
| 2019-03-31 | ₹376.43 | ₹404.65 | x |
| 2020-03-31 | ₹389.53 | ₹404.65 | x |
| 2021-03-31 | ₹421.15 | ₹404.65 | x |
| 2022-03-31 | ₹440.81 | ₹404.65 | x |
| 2023-03-31 | ₹405.67 | ₹404.65 | x |
| 2024-03-31 | ₹408.89 | ₹404.65 | x |
| 2025-03-31 | ₹424.80 | ₹404.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gujarat Apollo Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.48%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.64%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.13x
- Recent ROE (0.48%) is below the historical average (13.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 23.64% | 9.31% | 1.12x | 2.26x | ₹60.43 Million |
| 2007 | 30.22% | 12.44% | 1.17x | 2.07x | ₹121.20 Million |
| 2008 | 47.38% | 17.18% | 1.56x | 1.76x | ₹366.59 Million |
| 2009 | 23.55% | 11.61% | 1.27x | 1.60x | ₹164.78 Million |
| 2010 | 20.91% | 12.26% | 0.99x | 1.73x | ₹171.86 Million |
| 2011 | 18.26% | 10.90% | 1.03x | 1.63x | ₹147.70 Million |
| 2012 | 11.81% | 8.78% | 0.90x | 1.50x | ₹35.79 Million |
| 2013 | 12.35% | 9.81% | 0.71x | 1.77x | ₹47.53 Million |
| 2014 | 48.08% | 301.36% | 0.11x | 1.40x | ₹1.39 Billion |
| 2015 | -0.28% | -1.23% | 0.17x | 1.39x | ₹-362.86 Million |
| 2016 | 4.48% | 23.41% | 0.14x | 1.33x | ₹-235.70 Million |
| 2017 | 6.43% | 46.30% | 0.13x | 1.11x | ₹-173.77 Million |
| 2018 | 5.11% | 35.07% | 0.14x | 1.04x | ₹-229.80 Million |
| 2019 | 1.51% | 23.98% | 0.06x | 1.06x | ₹-404.58 Million |
| 2020 | 2.75% | 51.28% | 0.05x | 1.05x | ₹-357.37 Million |
| 2021 | 8.36% | 81.01% | 0.09x | 1.15x | ₹-87.24 Million |
| 2022 | 1.56% | 14.69% | 0.10x | 1.09x | ₹-441.68 Million |
| 2023 | 2.61% | 17.35% | 0.14x | 1.08x | ₹-353.98 Million |
| 2024 | 2.35% | 14.59% | 0.15x | 1.08x | ₹-369.23 Million |
| 2025 | 0.48% | 5.64% | 0.07x | 1.13x | ₹-467.33 Million |
Industry Comparison
This section compares Gujarat Apollo Industries Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $13,652,920,800
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gujarat Apollo Industries Limited (GUJAPOLLO) | ₹4.92 Billion | 23.64% | 0.14x | $6.59 Million |
| Aaron Industries Limited (AARON) | $158.89 Million | 23.34% | 0.87x | $9.17 Million |
| Ador Welding Limited (ADORWELD) | $2.35 Billion | 7.84% | 0.61x | $74.72 Million |
| Affordable Robotic & Automation Limited (AFFORDABLE) | $1.13 Billion | 5.71% | 1.11x | $15.98K |
| AIA Engineering Limited (AIAENG) | $10.59 Billion | 17.34% | 0.50x | $1.30 Billion |
| The Anup Engineering Limited (ANUP) | $3.93 Billion | 15.77% | 0.34x | $185.19 Million |
| ATAM VALVES ORD (BSE) (ATAM) | $43.62 Million | 14.95% | 2.96x | $3.43 Million |
| Azad Engineering Limited (AZAD) | $13.93 Billion | 6.27% | 0.34x | $468.30 Million |
| Bharat Heavy Electricals Limited (BHEL) | $52.96 Billion | 12.43% | 1.30x | $4.21 Billion |
| Cummins India Limited (CUMMINSIND) | $42.83 Billion | 17.34% | 0.41x | $7.17 Billion |
| Diamond Power Infrastructure Limited (DIACABS) | $8.61 Billion | -21.42% | 2.62x | $116.63 Million |