Hathway Cable & Datacom Limited
Hathway Cable and Datacom Limited provides cable television network and Internet services. The company operates through Broadband Business, Cable Television, and Dealing in Securities segments. It provides home and business broadband services. In addition, the company provides management, technical, and consultancy services. Further, it is engaged in the cable TV services business in cities and t… Read more
Hathway Cable & Datacom Limited (HATHWAY) - Net Assets
Latest net assets as of September 2025: ₹44.33 Billion INR
Based on the latest financial reports, Hathway Cable & Datacom Limited (HATHWAY) has net assets worth ₹44.33 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹54.35 Billion) and total liabilities (₹10.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹44.33 Billion |
| % of Total Assets | 81.57% |
| Annual Growth Rate | 15.76% |
| 5-Year Change | 9.66% |
| 10-Year Change | 224.8% |
| Growth Volatility | 91.47 |
Hathway Cable & Datacom Limited - Net Assets Trend (2005–2025)
This chart illustrates how Hathway Cable & Datacom Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hathway Cable & Datacom Limited (2005–2025)
The table below shows the annual net assets of Hathway Cable & Datacom Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹43.84 Billion | +2.16% |
| 2024-03-31 | ₹42.91 Billion | +2.54% |
| 2023-03-31 | ₹41.85 Billion | +1.41% |
| 2022-03-31 | ₹41.27 Billion | +3.22% |
| 2021-03-31 | ₹39.98 Billion | +6.78% |
| 2020-03-31 | ₹37.44 Billion | +2.90% |
| 2019-03-31 | ₹36.39 Billion | +361.46% |
| 2018-03-31 | ₹7.89 Billion | -12.02% |
| 2017-03-31 | ₹8.96 Billion | -33.60% |
| 2016-03-31 | ₹13.50 Billion | -7.06% |
| 2015-03-31 | ₹14.52 Billion | +22.63% |
| 2014-03-31 | ₹11.84 Billion | +14.59% |
| 2013-03-31 | ₹10.34 Billion | +5.15% |
| 2012-03-31 | ₹9.83 Billion | -1.71% |
| 2011-03-31 | ₹10.00 Billion | -1.04% |
| 2010-03-31 | ₹10.11 Billion | +185.97% |
| 2009-03-31 | ₹3.53 Billion | +4.99% |
| 2008-03-31 | ₹3.37 Billion | +142.23% |
| 2007-03-31 | ₹1.39 Billion | -30.80% |
| 2006-03-31 | ₹2.01 Billion | -14.42% |
| 2005-03-31 | ₹2.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hathway Cable & Datacom Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 694620000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹3.54 Billion | 8.08% |
| Other Comprehensive Income | ₹-27.10 Million | -0.06% |
| Other Components | ₹47.26 Billion | 107.83% |
| Total Equity | ₹43.82 Billion | 100.00% |
Hathway Cable & Datacom Limited Competitors by Market Cap
The table below lists competitors of Hathway Cable & Datacom Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Merchants & Marine Bancorp Inc
OTCQX:MNMB
|
$48.84 Million |
|
Citizens Bancorp of Virginia Inc
PINK:CZBT
|
$48.85 Million |
|
PC Gold Ltd
AU:PC2
|
$48.89 Million |
|
Ascend Wellness Holdings Inc
OTCQX:AAWH
|
$48.90 Million |
|
NCL Industries Limited
NSE:NCLIND
|
$48.74 Million |
|
Lifetime Brands Inc
NASDAQ:LCUT
|
$48.74 Million |
|
GODAVARIB
NSE:GODAVARIB
|
$48.73 Million |
|
Gelecek Varlik Yonetimi AS
IS:GLCVY
|
$48.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hathway Cable & Datacom Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,895,500,000 to 43,824,200,000, a change of 928,700,000 (2.2%).
- Net income of 925,100,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 3,100,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹925.10 Million | +2.11% |
| Other Comprehensive Income | ₹3.10 Million | +0.01% |
| Other Changes | ₹500.00K | +0.0% |
| Total Change | ₹- | 2.17% |
Book Value vs Market Value Analysis
This analysis compares Hathway Cable & Datacom Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.30x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹1.34 | ₹9.82 | x |
| 2006-03-31 | ₹1.15 | ₹9.82 | x |
| 2007-03-31 | ₹0.79 | ₹9.82 | x |
| 2008-03-31 | ₹1.87 | ₹9.82 | x |
| 2009-03-31 | ₹1.48 | ₹9.82 | x |
| 2010-03-31 | ₹5.07 | ₹9.82 | x |
| 2011-03-31 | ₹4.89 | ₹9.82 | x |
| 2012-03-31 | ₹4.61 | ₹9.82 | x |
| 2013-03-31 | ₹4.72 | ₹9.82 | x |
| 2014-03-31 | ₹5.51 | ₹9.82 | x |
| 2015-03-31 | ₹6.95 | ₹9.82 | x |
| 2016-03-31 | ₹6.01 | ₹9.82 | x |
| 2017-03-31 | ₹5.14 | ₹9.82 | x |
| 2018-03-31 | ₹4.55 | ₹9.82 | x |
| 2019-03-31 | ₹20.91 | ₹9.82 | x |
| 2020-03-31 | ₹21.15 | ₹9.82 | x |
| 2021-03-31 | ₹22.58 | ₹9.82 | x |
| 2022-03-31 | ₹23.30 | ₹9.82 | x |
| 2023-03-31 | ₹23.63 | ₹9.82 | x |
| 2024-03-31 | ₹24.23 | ₹9.82 | x |
| 2025-03-31 | ₹24.63 | ₹9.82 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hathway Cable & Datacom Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.54%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 1.17x
- Recent ROE (2.11%) is above the historical average (-9.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -15.26% | -17.60% | 0.49x | 1.78x | ₹-591.23 Million |
| 2006 | -17.00% | -13.60% | 0.60x | 2.09x | ₹-540.08 Million |
| 2007 | -45.39% | -20.72% | 0.61x | 3.59x | ₹-762.10 Million |
| 2008 | -20.56% | -16.12% | 0.46x | 2.75x | ₹-993.09 Million |
| 2009 | -24.31% | -9.46% | 0.49x | 5.29x | ₹-885.63 Million |
| 2010 | -7.50% | -9.03% | 0.40x | 2.09x | ₹-1.54 Billion |
| 2011 | -2.77% | -2.68% | 0.50x | 2.06x | ₹-1.09 Billion |
| 2012 | -6.13% | -4.86% | 0.57x | 2.22x | ₹-1.29 Billion |
| 2013 | 1.91% | 1.41% | 0.43x | 3.19x | ₹-665.41 Million |
| 2014 | -11.58% | -7.07% | 0.46x | 3.56x | ₹-2.07 Billion |
| 2015 | -14.91% | -9.87% | 0.50x | 3.05x | ₹-3.02 Billion |
| 2016 | -15.58% | -7.90% | 0.47x | 4.22x | ₹-2.68 Billion |
| 2017 | -21.63% | -14.40% | 0.39x | 3.81x | ₹-2.83 Billion |
| 2018 | -12.50% | -6.46% | 0.47x | 4.13x | ₹-1.78 Billion |
| 2019 | -5.15% | -12.04% | 0.24x | 1.77x | ₹-5.52 Billion |
| 2020 | 2.77% | 5.77% | 0.28x | 1.70x | ₹-2.71 Billion |
| 2021 | 6.32% | 14.59% | 0.38x | 1.13x | ₹-1.47 Billion |
| 2022 | 3.15% | 7.26% | 0.39x | 1.12x | ₹-2.83 Billion |
| 2023 | 1.56% | 3.51% | 0.38x | 1.15x | ₹-3.53 Billion |
| 2024 | 2.32% | 5.01% | 0.40x | 1.16x | ₹-3.30 Billion |
| 2025 | 2.11% | 4.54% | 0.40x | 1.17x | ₹-3.46 Billion |
Industry Comparison
This section compares Hathway Cable & Datacom Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,552,970,346
- Average return on equity (ROE) among peers: -3.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hathway Cable & Datacom Limited (HATHWAY) | ₹44.33 Billion | -15.26% | 0.23x | $48.75 Million |
| Balaji Telefilms Limited (BALAJITELE) | $5.04 Billion | -5.58% | 0.26x | $40.17 Million |
| Bodhi Tree Multimedia Limited (BTML) | $-32.70 Million | 0.00% | 0.00x | $4.59 Million |
| Cineline India Limited (CINELINE) | $1.09 Billion | -32.54% | 3.14x | $9.47 Million |
| Cinevista Limited (CINEVISTA) | $896.39 Million | -31.22% | 0.95x | $2.77 Million |
| Creative Eye Limited (CREATIVEYE) | $199.87 Million | -3.59% | 0.38x | $892.31K |
| Den Networks Limited (DEN) | $28.39 Billion | 6.97% | 0.22x | $35.74 Million |
| Eros International Media Limited (EROSMEDIA) | $6.70 Billion | 17.48% | 1.04x | $6.77 Million |
| GTPL Hathway Limited (GTPL) | $4.16 Billion | 9.69% | 3.14x | $18.10 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $12.53 Billion | 6.16% | 0.51x | $63.70 Million |