Hathway Cable & Datacom Limited (HATHWAY) - Net Assets
Based on the latest financial reports, Hathway Cable & Datacom Limited (HATHWAY) has net assets worth Rs44.67 Billion INR (≈ $483.06 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs51.82 Billion ≈ $560.45 Million USD) and total liabilities (Rs7.16 Billion ≈ $77.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Hathway Cable & Datacom Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs44.67 Billion |
| % of Total Assets | 86.19% |
| Annual Growth Rate | 15.06% |
| 5-Year Change | 8.24% |
| 10-Year Change | 398.4% |
| Growth Volatility | 89.51 |
Hathway Cable & Datacom Limited - Net Assets Trend (2005–2026)
This chart illustrates how Hathway Cable & Datacom Limited's net assets have evolved over time, based on quarterly financial data. See Hathway Cable & Datacom Limited (HATHWAY) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Hathway Cable & Datacom Limited (2005–2026)
The table below shows the annual net assets of Hathway Cable & Datacom Limited from 2005 to 2026. For live valuation and market cap data, see HATHWAY company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs44.67 Billion ≈ $483.06 Million |
+1.89% |
| 2025-03-31 | Rs43.84 Billion ≈ $474.12 Million |
+2.16% |
| 2024-03-31 | Rs42.91 Billion ≈ $464.07 Million |
+2.54% |
| 2023-03-31 | Rs41.85 Billion ≈ $452.56 Million |
+1.41% |
| 2022-03-31 | Rs41.27 Billion ≈ $446.28 Million |
+3.22% |
| 2021-03-31 | Rs39.98 Billion ≈ $432.36 Million |
+6.78% |
| 2020-03-31 | Rs37.44 Billion ≈ $404.90 Million |
+2.90% |
| 2019-03-31 | Rs36.39 Billion ≈ $393.51 Million |
+361.46% |
| 2018-03-31 | Rs7.89 Billion ≈ $85.27 Million |
-12.02% |
| 2017-03-31 | Rs8.96 Billion ≈ $96.92 Million |
-33.60% |
| 2016-03-31 | Rs13.50 Billion ≈ $145.97 Million |
-7.06% |
| 2015-03-31 | Rs14.52 Billion ≈ $157.07 Million |
+22.63% |
| 2014-03-31 | Rs11.84 Billion ≈ $128.08 Million |
+14.59% |
| 2013-03-31 | Rs10.34 Billion ≈ $111.78 Million |
+5.15% |
| 2012-03-31 | Rs9.83 Billion ≈ $106.31 Million |
-1.71% |
| 2011-03-31 | Rs10.00 Billion ≈ $108.16 Million |
-1.04% |
| 2010-03-31 | Rs10.11 Billion ≈ $109.29 Million |
+185.97% |
| 2009-03-31 | Rs3.53 Billion ≈ $38.22 Million |
+4.99% |
| 2008-03-31 | Rs3.37 Billion ≈ $36.40 Million |
+142.23% |
| 2007-03-31 | Rs1.39 Billion ≈ $15.03 Million |
-30.80% |
| 2006-03-31 | Rs2.01 Billion ≈ $21.71 Million |
-14.42% |
| 2005-03-31 | Rs2.35 Billion ≈ $25.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hathway Cable & Datacom Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs3.54 Billion | 7.93% |
| Other Components | Rs41.11 Billion | 92.07% |
| Total Equity | Rs44.65 Billion | 100.00% |
Hathway Cable & Datacom Limited Competitors by Market Cap
The table below lists competitors of Hathway Cable & Datacom Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TBI Motion Technology Co Ltd
TW:4540
|
$222.10 Million |
|
Ingram Micro Bilisim Sistemleri A.S.
IS:INGRM
|
$222.14 Million |
|
Yesco Holdings Co. Ltd
KO:015360
|
$222.16 Million |
|
PetroVietnam General Services Corp
VN:PET
|
$222.20 Million |
|
Solara Active Pharma Sciences Limited
NSE:SOLARA
|
$222.01 Million |
|
Jikai Equipment Manufacturing Co Ltd
SHE:002691
|
$221.90 Million |
|
Coherus BioSciences Inc
NASDAQ:CHRS
|
$221.84 Million |
|
Micware Co., Ltd. American Depositary Shares
NASDAQ:MWC
|
$221.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hathway Cable & Datacom Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 43,824,200,000 to 44,651,000,000, a change of 826,800,000 (1.9%).
- Net income of 823,100,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 27,100,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs823.10 Million | +1.84% |
| Other Comprehensive Income | Rs27.10 Million | +0.06% |
| Other Changes | Rs-23.40 Million | -0.05% |
| Total Change | Rs- | 1.89% |
Book Value vs Market Value Analysis
This analysis compares Hathway Cable & Datacom Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.63x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs1.34 | Rs11.60 | x |
| 2006-03-31 | Rs1.15 | Rs11.60 | x |
| 2007-03-31 | Rs0.79 | Rs11.60 | x |
| 2008-03-31 | Rs1.87 | Rs11.60 | x |
| 2009-03-31 | Rs1.48 | Rs11.60 | x |
| 2010-03-31 | Rs5.07 | Rs11.60 | x |
| 2011-03-31 | Rs4.89 | Rs11.60 | x |
| 2012-03-31 | Rs4.61 | Rs11.60 | x |
| 2013-03-31 | Rs4.72 | Rs11.60 | x |
| 2014-03-31 | Rs5.51 | Rs11.60 | x |
| 2015-03-31 | Rs6.95 | Rs11.60 | x |
| 2016-03-31 | Rs6.01 | Rs11.60 | x |
| 2017-03-31 | Rs5.14 | Rs11.60 | x |
| 2018-03-31 | Rs4.55 | Rs11.60 | x |
| 2019-03-31 | Rs20.91 | Rs11.60 | x |
| 2020-03-31 | Rs21.15 | Rs11.60 | x |
| 2021-03-31 | Rs22.58 | Rs11.60 | x |
| 2022-03-31 | Rs23.30 | Rs11.60 | x |
| 2023-03-31 | Rs23.63 | Rs11.60 | x |
| 2024-03-31 | Rs24.23 | Rs11.60 | x |
| 2025-03-31 | Rs24.63 | Rs11.60 | x |
| 2026-03-31 | Rs24.95 | Rs11.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hathway Cable & Datacom Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.83%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.16x
- Recent ROE (1.84%) is above the historical average (-9.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -15.26% | -17.60% | 0.49x | 1.78x | Rs-591.23 Million |
| 2006 | -17.00% | -13.60% | 0.60x | 2.09x | Rs-540.08 Million |
| 2007 | -45.39% | -20.72% | 0.61x | 3.59x | Rs-762.10 Million |
| 2008 | -20.56% | -16.12% | 0.46x | 2.75x | Rs-993.09 Million |
| 2009 | -24.31% | -9.46% | 0.49x | 5.29x | Rs-885.63 Million |
| 2010 | -7.50% | -9.03% | 0.40x | 2.09x | Rs-1.54 Billion |
| 2011 | -2.77% | -2.68% | 0.50x | 2.06x | Rs-1.09 Billion |
| 2012 | -6.13% | -4.86% | 0.57x | 2.22x | Rs-1.29 Billion |
| 2013 | 1.91% | 1.41% | 0.43x | 3.19x | Rs-665.41 Million |
| 2014 | -11.58% | -7.07% | 0.46x | 3.56x | Rs-2.07 Billion |
| 2015 | -14.91% | -9.87% | 0.50x | 3.05x | Rs-3.02 Billion |
| 2016 | -15.58% | -7.90% | 0.47x | 4.22x | Rs-2.68 Billion |
| 2017 | -21.63% | -14.40% | 0.39x | 3.81x | Rs-2.83 Billion |
| 2018 | -12.50% | -6.46% | 0.47x | 4.13x | Rs-1.78 Billion |
| 2019 | -5.15% | -12.04% | 0.24x | 1.77x | Rs-5.52 Billion |
| 2020 | 2.77% | 5.77% | 0.28x | 1.70x | Rs-2.71 Billion |
| 2021 | 6.32% | 14.59% | 0.38x | 1.13x | Rs-1.47 Billion |
| 2022 | 3.15% | 7.26% | 0.39x | 1.12x | Rs-2.83 Billion |
| 2023 | 1.56% | 3.51% | 0.38x | 1.15x | Rs-3.53 Billion |
| 2024 | 2.32% | 5.01% | 0.40x | 1.16x | Rs-3.30 Billion |
| 2025 | 2.11% | 4.54% | 0.40x | 1.17x | Rs-3.46 Billion |
| 2026 | 1.84% | 3.83% | 0.41x | 1.16x | Rs-3.64 Billion |
Industry Comparison
This section compares Hathway Cable & Datacom Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,560,096,823
- Average return on equity (ROE) among peers: 4.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hathway Cable & Datacom Limited (HATHWAY) | Rs44.67 Billion | -15.26% | 0.16x | $222.06 Million |
| Bodhi Tree Multimedia Limited (BTML) | $273.95 Million | 12.38% | 1.25x | $12.65 Million |
| Cineline India Limited (CINELINE) | $1.14 Billion | 8.61% | 1.52x | $30.18 Million |
| Cinevista Limited (CINEVISTA) | $821.22 Million | 1.61% | 0.53x | $9.44 Million |
| Creative Eye Limited (CREATIVEYE) | $226.93 Million | -1.64% | 0.32x | $1.44 Million |
| Den Networks Limited (DEN) | $18.77 Billion | -7.67% | 0.79x | $161.44 Million |
| Dish TV India Limited (DISHTV) | $-32.43 Billion | 0.00% | 0.00x | $63.52 Million |
| Eros International Media Limited (EROSMEDIA) | $25.82 Billion | 10.42% | 0.63x | $8.10 Million |
| GTPL Hathway Limited (GTPL) | $2.92 Billion | 13.10% | 1.72x | $77.37 Million |
| Imagicaaworld Entertainment Limited (IMAGICAA) | $-3.51 Billion | 0.00% | 0.00x | $281.01 Million |
About Hathway Cable & Datacom Limited
Hathway Cable and Datacom Limited provides cable television network and Internet services. The company operates through Broadband Business, Cable Television, and Dealing in Securities segments. It provides home and business broadband services. In addition, the company provides management, technical, and consultancy services. Further, it is engaged in the cable TV services business in cities and t… Read more