Heubach Colorants India Limited
Sudarshan Colorants India Limited engages in the manufacture and sale of specialty chemicals in India and internationally. The company operates through Plastics and Coatings, and Specialty Chemicals segments. It offers various coating, plastics, printing, digital inks, and corrosion protection solutions for various applications, including aluminum anodizing dyes and chemicals, concrete and plaste… Read more
Heubach Colorants India Limited (HEUBACHIND) - Net Assets
Latest net assets as of September 2025: ₹5.56 Billion INR
Based on the latest financial reports, Heubach Colorants India Limited (HEUBACHIND) has net assets worth ₹5.56 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹7.47 Billion) and total liabilities (₹1.91 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹5.56 Billion |
| % of Total Assets | 74.44% |
| Annual Growth Rate | 6.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.66 |
Heubach Colorants India Limited - Net Assets Trend (2021–2025)
This chart illustrates how Heubach Colorants India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Heubach Colorants India Limited (2021–2025)
The table below shows the annual net assets of Heubach Colorants India Limited from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹5.23 Billion | +10.77% |
| 2024-03-31 | ₹4.72 Billion | +9.25% |
| 2023-03-31 | ₹4.32 Billion | +4.48% |
| 2022-03-31 | ₹4.14 Billion | +1.63% |
| 2021-03-31 | ₹4.07 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Heubach Colorants India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 45.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.83 Billion | 73.20% |
| Common Stock | ₹230.82 Million | 4.41% |
| Other Components | ₹1.17 Billion | 22.39% |
| Total Equity | ₹5.23 Billion | 100.00% |
Heubach Colorants India Limited Competitors by Market Cap
The table below lists competitors of Heubach Colorants India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Onward Technologies Limited
NSE:ONWARDTEC
|
$23.66 Million |
|
Cokal Ltd
AU:CKA
|
$23.66 Million |
|
LQwD FinTech Corp
OTCQX:LQWDF
|
$23.67 Million |
|
Microbix Biosystems Inc.
OTCQX:MBXBF
|
$23.67 Million |
|
Military Metals Corp.
OTCQB:MILIF
|
$23.65 Million |
|
Cayman Engley Industrial Co
TW:2239
|
$23.65 Million |
|
Polarx Ltd
AU:PXX
|
$23.65 Million |
|
Cepatwawasan Group Bhd
KLSE:8982
|
$23.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heubach Colorants India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,724,413,000 to 5,233,415,000, a change of 509,002,000 (10.8%).
- Net income of 6,014,743 contributed positively to equity growth.
- Other factors increased equity by 502,987,257.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹6.01 Million | +0.11% |
| Other Changes | ₹502.99 Million | +9.61% |
| Total Change | ₹- | 10.77% |
Book Value vs Market Value Analysis
This analysis compares Heubach Colorants India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.81x to 1.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | ₹176.42 | ₹318.65 | x |
| 2022-03-31 | ₹179.30 | ₹318.65 | x |
| 2023-03-31 | ₹187.34 | ₹318.65 | x |
| 2024-03-31 | ₹204.68 | ₹318.65 | x |
| 2025-03-31 | ₹226.73 | ₹318.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heubach Colorants India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.07%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.45x
- Recent ROE (0.11%) is below the historical average (15.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 53.97% | 30.58% | 1.11x | 1.59x | ₹1.79 Billion |
| 2022 | 10.47% | 5.22% | 1.31x | 1.54x | ₹19.33 Million |
| 2023 | 4.44% | 2.53% | 1.14x | 1.53x | ₹-240.63 Million |
| 2024 | 8.71% | 5.27% | 1.08x | 1.54x | ₹-61.06 Million |
| 2025 | 0.11% | 0.07% | 1.08x | 1.45x | ₹-517.33 Million |
Industry Comparison
This section compares Heubach Colorants India Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,571,777,102
- Average return on equity (ROE) among peers: 15.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heubach Colorants India Limited (HEUBACHIND) | ₹5.56 Billion | 53.97% | 0.34x | $23.66 Million |
| Aarti Industries Limited (AARTIIND) | $8.75 Billion | 18.56% | 2.05x | $1.01 Billion |
| Aarti Surfactants Limited (AARTISURF) | $2.18 Billion | 9.78% | 0.94x | $15.14 Million |
| ABM International Limited (ABMINTLLTD) | $214.51 Million | 3.09% | 0.89x | $294.24K |
| ACUTAAS CHEMICALS LTD (ACUTAAS) | $5.94 Billion | 14.02% | 0.29x | $247.08K |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $984.09 Million | 34.30% | 2.55x | $95.16 Million |
| Agarwal Industrial Corporation Limited (AGARIND) | $739.40 Million | 9.29% | 0.98x | $26.89 Million |
| Alkali Metals Limited (ALKALI) | $513.80 Million | 2.54% | 0.73x | $1.88 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $3.79 Billion | 22.71% | 1.01x | $204.91 Million |
| Ami Organics Limited (AMIORG) | $107.73 Million | 26.58% | 2.59x | $704.27 Million |
| Anupam Rasayan India Limited (ANURAS) | $2.50 Billion | 13.94% | 1.53x | $318.75 Million |