Heubach Colorants India Limited (HEUBACHIND) - Net Assets
Based on the latest financial reports, Heubach Colorants India Limited (HEUBACHIND) has net assets worth Rs5.56 Billion INR (≈ $60.16 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.47 Billion ≈ $80.82 Million USD) and total liabilities (Rs1.91 Billion ≈ $20.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Heubach Colorants India Limited to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs5.56 Billion |
| % of Total Assets | 74.44% |
| Annual Growth Rate | 6.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.66 |
Heubach Colorants India Limited - Net Assets Trend (2021–2025)
This chart illustrates how Heubach Colorants India Limited's net assets have evolved over time, based on quarterly financial data. See HEUBACHIND cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Heubach Colorants India Limited (2021–2025)
The table below shows the annual net assets of Heubach Colorants India Limited from 2021 to 2025. For live valuation and market cap data, see HEUBACHIND company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs5.23 Billion ≈ $56.60 Million |
+10.77% |
| 2024-03-31 | Rs4.72 Billion ≈ $51.09 Million |
+9.25% |
| 2023-03-31 | Rs4.32 Billion ≈ $46.76 Million |
+4.48% |
| 2022-03-31 | Rs4.14 Billion ≈ $44.76 Million |
+1.63% |
| 2021-03-31 | Rs4.07 Billion ≈ $44.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Heubach Colorants India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 45.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.83 Billion | 73.20% |
| Common Stock | Rs230.82 Million | 4.41% |
| Other Components | Rs1.17 Billion | 22.39% |
| Total Equity | Rs5.23 Billion | 100.00% |
Heubach Colorants India Limited Competitors by Market Cap
The table below lists competitors of Heubach Colorants India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GIIB Holdings Bhd
KLSE:7192
|
$78.38 Million |
|
Manoj Vaibhav Gems 'N' Jewellers Limited
NSE:MVGJL
|
$78.38 Million |
|
Emporiki Eisagogiki Aftokiniton Ditrohon kai Mihanon Thalassis Societe Anonyme
AT:MOTO
|
$78.39 Million |
|
Thac Ba Hydropower JSC
VN:TBC
|
$78.41 Million |
|
Wellpool Co Ltd
TWO:8424
|
$78.38 Million |
|
IG Group Holdings PLC
LSE:IGG
|
$78.38 Million |
|
kenturn Nano Tec Co Ltd
TWO:4561
|
$78.36 Million |
|
SSF Home Group Berhad
KLSE:0287
|
$78.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heubach Colorants India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,724,413,000 to 5,233,415,000, a change of 509,002,000 (10.8%).
- Net income of 6,014,743 contributed positively to equity growth.
- Other factors increased equity by 502,987,257.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs6.01 Million | +0.11% |
| Other Changes | Rs502.99 Million | +9.61% |
| Total Change | Rs- | 10.77% |
Book Value vs Market Value Analysis
This analysis compares Heubach Colorants India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.38x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.78x to 1.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-03-31 | Rs176.42 | Rs314.00 | x |
| 2022-03-31 | Rs179.30 | Rs314.00 | x |
| 2023-03-31 | Rs187.34 | Rs314.00 | x |
| 2024-03-31 | Rs204.68 | Rs314.00 | x |
| 2025-03-31 | Rs226.73 | Rs314.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heubach Colorants India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.07%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.45x
- Recent ROE (0.11%) is below the historical average (15.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 53.97% | 30.58% | 1.11x | 1.59x | Rs1.79 Billion |
| 2022 | 10.47% | 5.22% | 1.31x | 1.54x | Rs19.33 Million |
| 2023 | 4.44% | 2.53% | 1.14x | 1.53x | Rs-240.63 Million |
| 2024 | 8.71% | 5.27% | 1.08x | 1.54x | Rs-61.06 Million |
| 2025 | 0.11% | 0.07% | 1.08x | 1.45x | Rs-517.33 Million |
Industry Comparison
This section compares Heubach Colorants India Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $4,415,309,840
- Average return on equity (ROE) among peers: 15.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heubach Colorants India Limited (HEUBACHIND) | Rs5.56 Billion | 53.97% | 0.34x | $78.38 Million |
| Aarti Industries Limited (AARTIIND) | $3.75 Billion | 25.25% | 1.91x | $1.91 Billion |
| Aarti Surfactants Limited (AARTISURF) | $1.36 Billion | 4.04% | 1.96x | $35.50 Million |
| ABM International Limited (ABMINTLLTD) | $148.54 Million | -22.96% | 1.64x | $4.23 Million |
| Advanced Enzyme Technologies Limited (ADVENZYMES) | $8.67 Billion | 14.91% | 0.13x | $452.18 Million |
| Aether Industries Limited (AETHER) | $3.87 Billion | 28.16% | 0.99x | $1.66 Billion |
| Akzo Nobel India Limited (AKZOINDIA) | $8.48 Billion | 17.72% | 1.40x | $1.60 Billion |
| Alkali Metals Limited (ALKALI) | $293.96 Million | 25.87% | 0.91x | $9.63 Million |
| Alkyl Amines Chemicals Limited (ALKYLAMINE) | $11.69 Billion | 19.56% | 0.36x | $990.72 Million |
| Ami Organics Limited (AMIORG) | $822.19 Million | 28.33% | 1.59x | $1.18 Billion |
| Anupam Rasayan India Limited (ANURAS) | $5.07 Billion | 9.71% | 1.61x | $1.58 Billion |
About Heubach Colorants India Limited
Sudarshan Colorants India Limited engages in the manufacture and sale of specialty chemicals in India and internationally. The company operates through Plastics and Coatings, and Specialty Chemicals segments. It offers various coating, plastics, printing, digital inks, and corrosion protection solutions for various applications, including aluminum anodizing dyes and chemicals, concrete and plaste… Read more