HIL Limited (HIL) - Net Assets
Based on the latest financial reports, HIL Limited (HIL) has net assets worth Rs12.11 Billion INR (≈ $131.01 Million USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs29.26 Billion ≈ $316.40 Million USD) and total liabilities (Rs17.14 Billion ≈ $185.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of HIL Limited for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs12.11 Billion |
| % of Total Assets | 41.41% |
| Annual Growth Rate | 12.66% |
| 5-Year Change | 21.72% |
| 10-Year Change | 162.51% |
| Growth Volatility | 10.71 |
HIL Limited - Net Assets Trend (2007–2025)
This chart illustrates how HIL Limited's net assets have evolved over time, based on quarterly financial data. Check HIL Limited tangible equity quality to evaluate the tangible quality of the company's equity base.
Annual Net Assets for HIL Limited (2007–2025)
The table below shows the annual net assets of HIL Limited from 2007 to 2025. For live valuation and market cap data, see HIL Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs12.11 Billion ≈ $131.01 Million |
-3.30% |
| 2024-03-31 | Rs12.53 Billion ≈ $135.49 Million |
+0.74% |
| 2023-03-31 | Rs12.44 Billion ≈ $134.50 Million |
+6.62% |
| 2022-03-31 | Rs11.66 Billion ≈ $126.14 Million |
+17.20% |
| 2021-03-31 | Rs9.95 Billion ≈ $107.63 Million |
+34.00% |
| 2020-03-31 | Rs7.43 Billion ≈ $80.32 Million |
+16.56% |
| 2019-03-31 | Rs6.37 Billion ≈ $68.91 Million |
+12.55% |
| 2018-03-31 | Rs5.66 Billion ≈ $61.22 Million |
+12.91% |
| 2017-03-31 | Rs5.01 Billion ≈ $54.23 Million |
+8.65% |
| 2016-03-31 | Rs4.61 Billion ≈ $49.91 Million |
+5.93% |
| 2015-03-31 | Rs4.36 Billion ≈ $47.12 Million |
+12.21% |
| 2014-03-31 | Rs3.88 Billion ≈ $41.99 Million |
+0.67% |
| 2013-03-31 | Rs3.86 Billion ≈ $41.71 Million |
+12.56% |
| 2012-03-31 | Rs3.43 Billion ≈ $37.05 Million |
+14.87% |
| 2011-03-31 | Rs2.98 Billion ≈ $32.26 Million |
+13.94% |
| 2010-03-31 | Rs2.62 Billion ≈ $28.31 Million |
+40.59% |
| 2009-03-31 | Rs1.86 Billion ≈ $20.14 Million |
+23.30% |
| 2008-03-31 | Rs1.51 Billion ≈ $16.33 Million |
+6.49% |
| 2007-03-31 | Rs1.42 Billion ≈ $15.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HIL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Rs12.11 Billion | 100.00% |
| Total Equity | Rs12.11 Billion | 100.00% |
HIL Limited Competitors by Market Cap
The table below lists competitors of HIL Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cyprium Metals Ltd
AU:CYM
|
$186.11 Million |
|
Jakarta Setiabudi Internasional
JK:JSPT
|
$186.14 Million |
|
ADF Group Inc.
TO:DRX
|
$186.17 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$186.30 Million |
|
Catella AB (publ)
ST:CAT-B
|
$186.04 Million |
|
GD Express Carrier Bhd
KLSE:0078
|
$185.99 Million |
|
Lotte Chemical Titan Holding BHD
KLSE:5284
|
$185.84 Million |
|
WEST RED LAKE GOLD MINES
F:UJ0
|
$185.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HIL Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,528,389,000 to 12,114,500,000, a change of -413,889,000 (-3.3%).
- Net loss of 329,000,000 reduced equity.
- Dividend payments of 170,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 4,826,956,000.
- Other factors increased equity by 4,912,067,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-329.00 Million | -2.72% |
| Dividends Paid | Rs170.00 Million | -1.4% |
| Other Comprehensive Income | Rs-4.83 Billion | -39.84% |
| Other Changes | Rs4.91 Billion | +40.55% |
| Total Change | Rs- | -3.30% |
Book Value vs Market Value Analysis
This analysis compares HIL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.01x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | Rs190.02 | Rs2281.80 | x |
| 2008-03-31 | Rs202.36 | Rs2281.80 | x |
| 2009-03-31 | Rs249.51 | Rs2281.80 | x |
| 2010-03-31 | Rs350.79 | Rs2281.80 | x |
| 2011-03-31 | Rs399.69 | Rs2281.80 | x |
| 2012-03-31 | Rs459.13 | Rs2281.80 | x |
| 2013-03-31 | Rs516.82 | Rs2281.80 | x |
| 2014-03-31 | Rs520.30 | Rs2281.80 | x |
| 2015-03-31 | Rs583.81 | Rs2281.80 | x |
| 2016-03-31 | Rs618.40 | Rs2281.80 | x |
| 2017-03-31 | Rs671.90 | Rs2281.80 | x |
| 2018-03-31 | Rs757.22 | Rs2281.80 | x |
| 2019-03-31 | Rs850.46 | Rs2281.80 | x |
| 2020-03-31 | Rs991.48 | Rs2281.80 | x |
| 2021-03-31 | Rs1324.70 | Rs2281.80 | x |
| 2022-03-31 | Rs1544.87 | Rs2281.80 | x |
| 2023-03-31 | Rs1652.90 | Rs2281.80 | x |
| 2024-03-31 | Rs1661.82 | Rs2281.80 | x |
| 2025-03-31 | Rs1606.51 | Rs2281.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HIL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.91%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 2.42x
- Recent ROE (-2.72%) is below the historical average (13.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 9.85% | 3.18% | 1.35x | 2.30x | Rs-2.07 Million |
| 2008 | 9.32% | 2.92% | 1.34x | 2.39x | Rs-10.23 Million |
| 2009 | 23.68% | 7.12% | 1.56x | 2.13x | Rs254.69 Million |
| 2010 | 34.27% | 12.75% | 1.45x | 1.85x | Rs635.41 Million |
| 2011 | 16.97% | 6.99% | 1.30x | 1.87x | Rs207.77 Million |
| 2012 | 17.67% | 7.06% | 1.28x | 1.96x | Rs262.82 Million |
| 2013 | 15.72% | 5.85% | 1.32x | 2.04x | Rs220.68 Million |
| 2014 | 1.84% | 0.82% | 1.20x | 1.87x | Rs-316.96 Million |
| 2015 | 15.35% | 6.04% | 1.30x | 1.96x | Rs232.90 Million |
| 2016 | 8.66% | 3.63% | 1.21x | 1.97x | Rs-62.00 Million |
| 2017 | 10.88% | 5.19% | 1.20x | 1.75x | Rs44.24 Million |
| 2018 | 14.26% | 6.24% | 1.27x | 1.80x | Rs241.43 Million |
| 2019 | 15.91% | 4.63% | 1.11x | 3.10x | Rs376.79 Million |
| 2020 | 14.27% | 4.17% | 1.18x | 2.90x | Rs316.81 Million |
| 2021 | 26.10% | 8.56% | 1.44x | 2.12x | Rs1.60 Billion |
| 2022 | 18.04% | 6.01% | 1.58x | 1.91x | Rs937.99 Million |
| 2023 | 7.81% | 2.80% | 1.47x | 1.90x | Rs-272.62 Million |
| 2024 | 2.78% | 1.04% | 1.22x | 2.19x | Rs-904.98 Million |
| 2025 | -2.72% | -0.91% | 1.24x | 2.42x | Rs-1.54 Billion |
Industry Comparison
This section compares HIL Limited's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $6,492,966,482
- Average return on equity (ROE) among peers: 11.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HIL Limited (HIL) | Rs12.11 Billion | 9.85% | 1.42x | $186.09 Million |
| Ahlada Engineers Limited (AHLADA) | $364.77 Million | 22.18% | 2.99x | $5.08 Million |
| Apollo Pipes Limited (APOLLOPIPE) | $7.93 Billion | 4.12% | 0.55x | $244.98 Million |
| Aro Granite Industries Limited (AROGRANITE) | $1.55 Billion | 10.79% | 1.00x | $4.16 Million |
| Beardsell Limited (BEARDSELL) | $403.10 Million | 2.03% | 2.11x | $11.73 Million |
| Bigbloc Construction Limited (BIGBLOC) | $319.77 Million | 7.72% | 2.56x | $70.12 Million |
| Blue Star Limited (BLUESTARCO) | $34.44 Billion | 15.32% | 1.49x | $3.84 Billion |
| Cera Sanitaryware Limited (CERA) | $201.62 Million | 7.04% | 1.63x | $875.71 Million |
| Electrosteel Castings Limited (ELECTCAST) | $16.26 Billion | 14.45% | 1.03x | $480.01 Million |
| Everest Industries Limited (EVERESTIND) | $2.50 Billion | 21.15% | 1.09x | $79.37 Million |
| Exxaro Tiles Limited (EXXARO) | $970.21 Million | 12.68% | 2.50x | $29.56 Million |
About HIL Limited
HIL Limited produces and distributes building materials and other solutions in India and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel sheets, cement based non-asbestos corrugated sheets, plaster, ready mix primers, block joining morta… Read more