Vodafone Idea Limited
Vodafone Idea Limited, together with its subsidiaries, provides mobile telecommunication services in India. The company offers voice services, such as 4G VoLTE and Voice over WIFI calling; broadband data services on 3G, 4G, and 5G platforms; content and digital products and services; value-added services, including over-the-top paid subscription, digital advertising, gaming, digital marketplace, … Read more
Vodafone Idea Limited (IDEA) - Net Assets
Latest net assets as of December 2025: ₹-877.44 Billion INR
Based on the latest financial reports, Vodafone Idea Limited (IDEA) has net assets worth ₹-877.44 Billion INR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.93 Trillion) and total liabilities (₹2.80 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-877.44 Billion |
| % of Total Assets | -45.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -372.9% |
| Growth Volatility | 186.12 |
Vodafone Idea Limited - Net Assets Trend (2002–2025)
This chart illustrates how Vodafone Idea Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vodafone Idea Limited (2002–2025)
The table below shows the annual net assets of Vodafone Idea Limited from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹-703.20 Billion | +32.49% |
| 2024-03-31 | ₹-1.04 Trillion | -40.09% |
| 2023-03-31 | ₹-743.59 Billion | -20.00% |
| 2022-03-31 | ₹-619.65 Billion | -62.09% |
| 2021-03-31 | ₹-382.28 Billion | -739.27% |
| 2020-03-31 | ₹59.80 Billion | -89.97% |
| 2019-03-31 | ₹596.35 Billion | +118.74% |
| 2018-03-31 | ₹272.62 Billion | +10.23% |
| 2017-03-31 | ₹247.32 Billion | -4.02% |
| 2016-03-31 | ₹257.68 Billion | +11.89% |
| 2015-03-31 | ₹230.29 Billion | +39.34% |
| 2014-03-31 | ₹165.27 Billion | +15.53% |
| 2013-03-31 | ₹143.05 Billion | +9.62% |
| 2012-03-31 | ₹130.50 Billion | +6.10% |
| 2011-03-31 | ₹123.00 Billion | +8.16% |
| 2010-03-31 | ₹113.72 Billion | -14.27% |
| 2009-03-31 | ₹132.65 Billion | +274.24% |
| 2008-03-31 | ₹35.45 Billion | +62.61% |
| 2007-03-31 | ₹21.80 Billion | +94.06% |
| 2006-03-31 | ₹11.23 Billion | +22.07% |
| 2005-03-31 | ₹9.20 Billion | +8.01% |
| 2004-03-31 | ₹8.52 Billion | -10.40% |
| 2003-03-31 | ₹9.51 Billion | +2.15% |
| 2002-03-31 | ₹9.31 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vodafone Idea Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 309332393000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹713.93 Billion | % |
| Other Comprehensive Income | ₹564.80 Billion | % |
| Other Components | ₹1.13 Trillion | % |
| Total Equity | ₹-703.20 Billion | 100.00% |
Vodafone Idea Limited Competitors by Market Cap
The table below lists competitors of Vodafone Idea Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ultrapar Participações S.A
F:UGR
|
$2.86 Billion |
|
Eregli Demir ve Celik Fabrikalari TAS
IS:EREGL
|
$2.86 Billion |
|
Diodes Incorporated
NASDAQ:DIOD
|
$2.86 Billion |
|
Polaris Industries Inc
NYSE:PII
|
$2.86 Billion |
|
SOLARWINDS CORP. DL-001
F:0OIA
|
$2.85 Billion |
|
Graphic Packaging Holding Company
NYSE:GPK
|
$2.85 Billion |
|
Aritzia Inc
PINK:ATZAF
|
$2.85 Billion |
|
Inchcape plc
PINK:IHCPF
|
$2.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vodafone Idea Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,041,668,000,000 to -703,202,000,000, a change of 338,466,000,000.
- Net loss of 273,834,000,000 reduced equity.
- Share repurchases of 241,372,000,000 reduced equity.
- New share issuances of 241,371,000,000 increased equity.
- Other comprehensive income increased equity by 369,487,000,000.
- Other factors increased equity by 242,814,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-273.83 Billion | -38.94% |
| Share Repurchases | ₹241.37 Billion | -34.32% |
| Share Issuances | ₹241.37 Billion | +34.32% |
| Other Comprehensive Income | ₹369.49 Billion | +52.54% |
| Other Changes | ₹242.81 Billion | +34.53% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Vodafone Idea Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-03-31 | ₹0.32 | ₹9.25 | x |
| 2003-03-31 | ₹0.33 | ₹9.25 | x |
| 2004-03-31 | ₹0.30 | ₹9.25 | x |
| 2005-03-31 | ₹0.32 | ₹9.25 | x |
| 2006-03-31 | ₹0.39 | ₹9.25 | x |
| 2007-03-31 | ₹0.76 | ₹9.25 | x |
| 2008-03-31 | ₹1.23 | ₹9.25 | x |
| 2009-03-31 | ₹4.61 | ₹9.25 | x |
| 2010-03-31 | ₹3.95 | ₹9.25 | x |
| 2011-03-31 | ₹4.28 | ₹9.25 | x |
| 2012-03-31 | ₹4.54 | ₹9.25 | x |
| 2013-03-31 | ₹4.97 | ₹9.25 | x |
| 2014-03-31 | ₹49.70 | ₹9.25 | x |
| 2015-03-31 | ₹64.83 | ₹9.25 | x |
| 2016-03-31 | ₹71.40 | ₹9.25 | x |
| 2017-03-31 | ₹68.68 | ₹9.25 | x |
| 2018-03-31 | ₹73.82 | ₹9.25 | x |
| 2019-03-31 | ₹86.26 | ₹9.25 | x |
| 2020-03-31 | ₹2.21 | ₹9.25 | x |
| 2021-03-31 | ₹-13.30 | ₹9.25 | x |
| 2022-03-31 | ₹-21.56 | ₹9.25 | x |
| 2023-03-31 | ₹-21.40 | ₹9.25 | x |
| 2024-03-31 | ₹-21.38 | ₹9.25 | x |
| 2025-03-31 | ₹-10.29 | ₹9.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vodafone Idea Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -63.01%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-50.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -32.02% | -41.43% | 0.22x | 3.51x | ₹-3.91 Billion |
| 2003 | -31.84% | -32.20% | 0.27x | 3.69x | ₹-3.98 Billion |
| 2004 | -27.69% | -18.19% | 0.35x | 4.37x | ₹-3.21 Billion |
| 2005 | 8.32% | 3.39% | 0.42x | 5.82x | ₹-154.77 Million |
| 2006 | 18.85% | 7.14% | 0.52x | 5.07x | ₹994.43 Million |
| 2007 | 23.04% | 11.50% | 0.51x | 3.94x | ₹2.84 Billion |
| 2008 | 29.41% | 15.51% | 0.52x | 3.62x | ₹6.88 Billion |
| 2009 | 6.65% | 8.70% | 0.38x | 1.98x | ₹-4.45 Billion |
| 2010 | 8.39% | 7.69% | 0.53x | 2.07x | ₹-1.83 Billion |
| 2011 | 7.31% | 5.82% | 0.51x | 2.46x | ₹-3.31 Billion |
| 2012 | 5.54% | 3.71% | 0.60x | 2.50x | ₹-5.82 Billion |
| 2013 | 7.07% | 4.51% | 0.62x | 2.54x | ₹-4.20 Billion |
| 2014 | 11.91% | 7.44% | 0.57x | 2.82x | ₹3.15 Billion |
| 2015 | 13.86% | 10.13% | 0.52x | 2.63x | ₹8.90 Billion |
| 2016 | 10.59% | 7.60% | 0.43x | 3.21x | ₹1.51 Billion |
| 2017 | -1.62% | -1.12% | 0.37x | 3.91x | ₹-28.73 Billion |
| 2018 | -15.29% | -14.76% | 0.29x | 3.62x | ₹-68.94 Billion |
| 2019 | -24.49% | -39.46% | 0.16x | 3.85x | ₹-205.67 Billion |
| 2020 | -1235.44% | -164.48% | 0.20x | 37.95x | ₹-744.76 Billion |
| 2021 | 0.00% | -105.47% | 0.21x | 0.00x | ₹-404.10 Billion |
| 2022 | 0.00% | -73.37% | 0.20x | 0.00x | ₹-220.49 Billion |
| 2023 | 0.00% | -69.53% | 0.20x | 0.00x | ₹-218.65 Billion |
| 2024 | 0.00% | -73.38% | 0.23x | 0.00x | ₹-208.22 Billion |
| 2025 | 0.00% | -63.01% | 0.22x | 0.00x | ₹-203.51 Billion |
Industry Comparison
This section compares Vodafone Idea Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $49,060,752,222
- Average return on equity (ROE) among peers: 11.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vodafone Idea Limited (IDEA) | ₹-877.44 Billion | -32.02% | N/A | $2.86 Billion |
| Bharti Airtel Limited (BHARTIARTL) | $1.06 Trillion | 7.84% | 3.20x | $57.71 Billion |
| Bharti Hexacom Ltd (BHARTIHEXA) | $66.83 Billion | 9.88% | 0.45x | $1.33 Billion |
| GTL Limited (GTL) | $-59.69 Billion | 0.00% | 0.00x | $9.45 Million |
| Indus Towers Limited (INDUSTOWER) | $183.48 Billion | 12.98% | 0.47x | $6.50 Billion |
| Mahanagar Telephone Nigam Limited (MTNL) | $81.03 Billion | 10.98% | 1.05x | $72.27 Million |
| OnMobile Global Limited (ONMOBILE) | $6.55 Billion | 1.03% | 0.39x | $31.07 Million |
| Railtel Corporation Of India Limited (RAILTEL) | $13.69 Billion | 10.30% | 0.75x | $273.28 Million |
| Reliance Communications Limited (RCOM) | $-914.95 Billion | 0.00% | 0.00x | $27.87 Million |
| ROUTE MOBILE LIMITED (ROUTE) | $170.23 Million | 49.79% | 0.43x | $80.43 Million |