Imagicaaworld Entertainment Limited
Imagicaaworld Entertainment Limited engages in the development and operation of theme-based entertainment destinations in India. It operates through Tickets, Food and Beverage, Merchandise, Rooms, and Other Operations segments. The company operates theme, water, and snow parks under the Imagicaa brand; and operates hotel under the Novotel Imagicaa brand. It also provides merchandise products, par… Read more
Imagicaaworld Entertainment Limited (IMAGICAA) - Net Assets
Latest net assets as of September 2025: ₹12.58 Billion INR
Based on the latest financial reports, Imagicaaworld Entertainment Limited (IMAGICAA) has net assets worth ₹12.58 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹18.06 Billion) and total liabilities (₹5.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹12.58 Billion |
| % of Total Assets | 69.67% |
| Annual Growth Rate | 12.91% |
| 5-Year Change | N/A |
| 10-Year Change | 107.64% |
| Growth Volatility | 268.01 |
Imagicaaworld Entertainment Limited - Net Assets Trend (2011–2025)
This chart illustrates how Imagicaaworld Entertainment Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Imagicaaworld Entertainment Limited (2011–2025)
The table below shows the annual net assets of Imagicaaworld Entertainment Limited from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹12.53 Billion | +57.69% |
| 2024-03-31 | ₹7.94 Billion | +237.84% |
| 2023-03-31 | ₹2.35 Billion | +127.31% |
| 2022-03-31 | ₹-8.61 Billion | -39.28% |
| 2021-03-31 | ₹-6.18 Billion | -76.00% |
| 2020-03-31 | ₹-3.51 Billion | -855.29% |
| 2019-03-31 | ₹465.06 Million | -88.20% |
| 2018-03-31 | ₹3.94 Billion | -18.88% |
| 2017-03-31 | ₹4.86 Billion | -19.45% |
| 2016-03-31 | ₹6.03 Billion | -14.94% |
| 2015-03-31 | ₹7.09 Billion | +126.16% |
| 2014-03-31 | ₹3.14 Billion | +1.49% |
| 2013-03-31 | ₹3.09 Billion | +23.45% |
| 2012-03-31 | ₹2.50 Billion | +9.39% |
| 2011-03-31 | ₹2.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Imagicaaworld Entertainment Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 819465300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹5.66 Billion | 45.16% |
| Other Comprehensive Income | ₹-71.12 Million | -0.57% |
| Other Components | ₹15.14 Billion | 120.82% |
| Total Equity | ₹12.53 Billion | 100.00% |
Imagicaaworld Entertainment Limited Competitors by Market Cap
The table below lists competitors of Imagicaaworld Entertainment Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gas Plus S.p.A.
LSE:0EMK
|
$63.72 Million |
|
Windlas Biotech Limited
NSE:WINDLAS
|
$63.73 Million |
|
Micro Systemation AB Series B
LSE:0FBM
|
$63.78 Million |
|
Canyon Resources Ltd
AU:CAY
|
$63.82 Million |
|
ShareHope Medicine Co Ltd
TWO:8403
|
$63.70 Million |
|
Waratah Minerals Limited
F:0FS0
|
$63.70 Million |
|
Talbros Automotive Components Limited
NSE:TALBROAUTO
|
$63.70 Million |
|
Kumpulan Perangsang Selangor
KLSE:5843
|
$63.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Imagicaaworld Entertainment Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,944,673,000 to 12,527,875,000, a change of 4,583,202,000 (57.7%).
- Net income of 771,733,000 contributed positively to equity growth.
- New share issuances of 4,363,104,000 increased equity.
- Other comprehensive income decreased equity by 122,146,000.
- Other factors decreased equity by 429,489,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹771.73 Million | +6.16% |
| Share Issuances | ₹4.36 Billion | +34.83% |
| Other Comprehensive Income | ₹-122.15 Million | -0.97% |
| Other Changes | ₹-429.49 Million | -3.43% |
| Total Change | ₹- | 57.69% |
Book Value vs Market Value Analysis
This analysis compares Imagicaaworld Entertainment Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.72x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.40x to 1.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | ₹28.64 | ₹40.05 | x |
| 2012-03-31 | ₹31.33 | ₹40.05 | x |
| 2013-03-31 | ₹5.75 | ₹40.05 | x |
| 2014-03-31 | ₹5.83 | ₹40.05 | x |
| 2015-03-31 | ₹13.19 | ₹40.05 | x |
| 2016-03-31 | ₹11.22 | ₹40.05 | x |
| 2017-03-31 | ₹9.04 | ₹40.05 | x |
| 2018-03-31 | ₹7.33 | ₹40.05 | x |
| 2019-03-31 | ₹0.86 | ₹40.05 | x |
| 2020-03-31 | ₹-6.53 | ₹40.05 | x |
| 2021-03-31 | ₹-11.50 | ₹40.05 | x |
| 2022-03-31 | ₹-16.02 | ₹40.05 | x |
| 2023-03-31 | ₹4.37 | ₹40.05 | x |
| 2024-03-31 | ₹15.79 | ₹40.05 | x |
| 2025-03-31 | ₹23.34 | ₹40.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Imagicaaworld Entertainment Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.81%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.51x
- Recent ROE (6.16%) is above the historical average (-42.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 0.00% | 0.00x | 1.25x | ₹-228.96 Million |
| 2012 | -0.26% | 0.00% | 0.00x | 1.87x | ₹-256.91 Million |
| 2013 | -0.57% | 0.00% | 0.00x | 3.73x | ₹-326.67 Million |
| 2014 | -16.82% | -50.82% | 0.07x | 4.78x | ₹-841.21 Million |
| 2015 | -15.13% | -56.65% | 0.09x | 2.83x | ₹-1.78 Billion |
| 2016 | -17.11% | -40.90% | 0.15x | 2.79x | ₹-1.64 Billion |
| 2017 | -24.33% | -49.47% | 0.15x | 3.37x | ₹-1.67 Billion |
| 2018 | -39.64% | -66.14% | 0.15x | 3.98x | ₹-1.96 Billion |
| 2019 | -747.83% | -144.68% | 0.18x | 28.00x | ₹-3.52 Billion |
| 2020 | 0.00% | -198.66% | 0.19x | 0.00x | ₹-3.62 Billion |
| 2021 | 0.00% | -1223.44% | 0.02x | 0.00x | ₹-2.07 Billion |
| 2022 | 0.00% | -338.78% | 0.08x | 0.00x | ₹-1.58 Billion |
| 2023 | 151.87% | 142.54% | 0.23x | 4.71x | ₹3.34 Billion |
| 2024 | 68.09% | 208.04% | 0.24x | 1.38x | ₹4.61 Billion |
| 2025 | 6.16% | 18.81% | 0.22x | 1.51x | ₹-481.05 Million |
Industry Comparison
This section compares Imagicaaworld Entertainment Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $6,660,750,902
- Average return on equity (ROE) among peers: -5.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Imagicaaworld Entertainment Limited (IMAGICAA) | ₹12.58 Billion | 0.00% | 0.44x | $63.70 Million |
| Balaji Telefilms Limited (BALAJITELE) | $5.04 Billion | -5.58% | 0.26x | $40.17 Million |
| Bodhi Tree Multimedia Limited (BTML) | $-32.70 Million | 0.00% | 0.00x | $4.59 Million |
| Cineline India Limited (CINELINE) | $1.09 Billion | -32.54% | 3.14x | $9.47 Million |
| Cinevista Limited (CINEVISTA) | $896.39 Million | -31.22% | 0.95x | $2.77 Million |
| Creative Eye Limited (CREATIVEYE) | $199.87 Million | -3.59% | 0.38x | $892.31K |
| Den Networks Limited (DEN) | $28.39 Billion | 6.97% | 0.22x | $35.74 Million |
| Eros International Media Limited (EROSMEDIA) | $6.70 Billion | 17.48% | 1.04x | $6.77 Million |
| GTPL Hathway Limited (GTPL) | $4.16 Billion | 9.69% | 3.14x | $18.10 Million |
| Hathway Cable & Datacom Limited (HATHWAY) | $13.50 Billion | -12.09% | 2.27x | $48.75 Million |