Jayshree Tea & Industries Limited
Jay Shree Tea & Industries Limited cultivates, produces, and sells tea, sugar, and fertilizers in India and internationally. The company operates through Tea, Fertilizer, and Sugar segments. It offers tea bags and tea packets that include black, green, white, oolong, masala, specialty, flavored, artisanal, and organic tea. The company also engages in tea warehousing; and export business. Jay Shre… Read more
Jayshree Tea & Industries Limited (JAYSREETEA) - Net Assets
Latest net assets as of September 2025: ₹4.29 Billion INR
Based on the latest financial reports, Jayshree Tea & Industries Limited (JAYSREETEA) has net assets worth ₹4.29 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹9.63 Billion) and total liabilities (₹5.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹4.29 Billion |
| % of Total Assets | 44.53% |
| Annual Growth Rate | 5.66% |
| 5-Year Change | 73.67% |
| 10-Year Change | 3.12% |
| Growth Volatility | 28.73 |
Jayshree Tea & Industries Limited - Net Assets Trend (2006–2025)
This chart illustrates how Jayshree Tea & Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jayshree Tea & Industries Limited (2006–2025)
The table below shows the annual net assets of Jayshree Tea & Industries Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.19 Billion | +44.15% |
| 2024-03-31 | ₹2.91 Billion | +31.30% |
| 2023-03-31 | ₹2.21 Billion | -19.40% |
| 2022-03-31 | ₹2.75 Billion | +13.84% |
| 2021-03-31 | ₹2.41 Billion | +12.77% |
| 2020-03-31 | ₹2.14 Billion | -33.68% |
| 2019-03-31 | ₹3.23 Billion | -3.07% |
| 2018-03-31 | ₹3.33 Billion | +11.95% |
| 2017-03-31 | ₹2.97 Billion | -26.84% |
| 2016-03-31 | ₹4.06 Billion | -7.81% |
| 2015-03-31 | ₹4.41 Billion | -6.52% |
| 2014-03-31 | ₹4.72 Billion | +2.13% |
| 2013-03-31 | ₹4.62 Billion | +7.52% |
| 2012-03-31 | ₹4.29 Billion | -1.73% |
| 2011-03-31 | ₹4.37 Billion | +101.02% |
| 2010-03-31 | ₹2.17 Billion | +33.28% |
| 2009-03-31 | ₹1.63 Billion | +1.95% |
| 2008-03-31 | ₹1.60 Billion | +6.41% |
| 2007-03-31 | ₹1.50 Billion | +2.13% |
| 2006-03-31 | ₹1.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jayshree Tea & Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 176770000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹1.77 Billion | 42.18% |
| Common Stock | ₹144.40 Million | 3.45% |
| Other Comprehensive Income | ₹2.28 Billion | 54.38% |
| Total Equity | ₹4.19 Billion | 100.00% |
Jayshree Tea & Industries Limited Competitors by Market Cap
The table below lists competitors of Jayshree Tea & Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Park Ha Biological Technology Co., Ltd.
NASDAQ:BYAH
|
$11.97 Million |
|
BMG Resources Ltd
AU:BMG
|
$11.98 Million |
|
KLA-TENCOR - Dusseldorf Stock Exchang
DU:KLA
|
$11.98 Million |
|
YNH Property Bhd
KLSE:3158
|
$11.98 Million |
|
Carimin Petroleum Bhd
KLSE:5257
|
$11.96 Million |
|
Prologue S.A.
LSE:0FPJ
|
$11.96 Million |
|
Yulchon Co., Ltd
KQ:146060
|
$11.96 Million |
|
Chumpower Machinery Corp
TWO:4575
|
$11.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jayshree Tea & Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,907,400,000 to 4,191,000,000, a change of 1,283,600,000 (44.1%).
- Net income of 1,265,100,000 contributed positively to equity growth.
- Dividend payments of 300,000 reduced retained earnings.
- Other comprehensive income decreased equity by 484,069,000.
- Other factors increased equity by 502,869,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹1.27 Billion | +30.19% |
| Dividends Paid | ₹300.00K | -0.01% |
| Other Comprehensive Income | ₹-484.07 Million | -11.55% |
| Other Changes | ₹502.87 Million | +12.0% |
| Total Change | ₹- | 44.15% |
Book Value vs Market Value Analysis
This analysis compares Jayshree Tea & Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.27x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹68.80 | ₹87.66 | x |
| 2007-03-31 | ₹70.26 | ₹87.66 | x |
| 2008-03-31 | ₹74.88 | ₹87.66 | x |
| 2009-03-31 | ₹72.99 | ₹87.66 | x |
| 2010-03-31 | ₹97.29 | ₹87.66 | x |
| 2011-03-31 | ₹155.34 | ₹87.66 | x |
| 2012-03-31 | ₹142.67 | ₹87.66 | x |
| 2013-03-31 | ₹153.23 | ₹87.66 | x |
| 2014-03-31 | ₹157.47 | ₹87.66 | x |
| 2015-03-31 | ₹147.07 | ₹87.66 | x |
| 2016-03-31 | ₹111.67 | ₹87.66 | x |
| 2017-03-31 | ₹136.76 | ₹87.66 | x |
| 2018-03-31 | ₹148.94 | ₹87.66 | x |
| 2019-03-31 | ₹143.32 | ₹87.66 | x |
| 2020-03-31 | ₹94.41 | ₹87.66 | x |
| 2021-03-31 | ₹106.46 | ₹87.66 | x |
| 2022-03-31 | ₹121.20 | ₹87.66 | x |
| 2023-03-31 | ₹97.69 | ₹87.66 | x |
| 2024-03-31 | ₹100.72 | ₹87.66 | x |
| 2025-03-31 | ₹145.13 | ₹87.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jayshree Tea & Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 30.19%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.74%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 2.36x
- Recent ROE (30.19%) is above the historical average (3.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 7.82% | 5.25% | 0.69x | 2.17x | ₹-32.05 Million |
| 2007 | 3.81% | 2.31% | 0.73x | 2.26x | ₹-92.73 Million |
| 2008 | 6.31% | 3.92% | 0.71x | 2.25x | ₹-59.05 Million |
| 2009 | 7.82% | 3.07% | 1.00x | 2.56x | ₹-35.50 Million |
| 2010 | 28.40% | 15.21% | 0.69x | 2.70x | ₹399.97 Million |
| 2011 | 12.35% | 9.58% | 0.49x | 2.63x | ₹93.35 Million |
| 2012 | 4.95% | 3.08% | 0.61x | 2.65x | ₹-207.96 Million |
| 2013 | 10.04% | 6.26% | 0.61x | 2.63x | ₹1.76 Million |
| 2014 | 1.07% | 0.65% | 0.60x | 2.74x | ₹-406.26 Million |
| 2015 | -5.38% | -3.17% | 0.61x | 2.79x | ₹-653.33 Million |
| 2016 | -2.52% | -1.09% | 0.67x | 3.43x | ₹-403.79 Million |
| 2017 | 5.71% | 2.26% | 0.71x | 3.57x | ₹-127.45 Million |
| 2018 | 10.28% | 4.67% | 0.65x | 3.40x | ₹9.36 Million |
| 2019 | -1.09% | -0.48% | 0.58x | 3.91x | ₹-357.91 Million |
| 2020 | -47.74% | -14.84% | 0.58x | 5.51x | ₹-1.24 Billion |
| 2021 | 7.90% | 2.48% | 0.81x | 3.92x | ₹-50.77 Million |
| 2022 | 8.60% | 3.63% | 0.69x | 3.45x | ₹-38.50 Million |
| 2023 | -21.29% | -5.80% | 0.89x | 4.14x | ₹-692.83 Million |
| 2024 | 4.47% | 1.70% | 0.73x | 3.59x | ₹-160.84 Million |
| 2025 | 30.19% | 14.74% | 0.87x | 2.36x | ₹846.00 Million |
Industry Comparison
This section compares Jayshree Tea & Industries Limited's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,047,536,621
- Average return on equity (ROE) among peers: 6.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jayshree Tea & Industries Limited (JAYSREETEA) | ₹4.29 Billion | 7.82% | 1.25x | $11.97 Million |
| Agri-Tech (India) Limited (AGRITECH) | $163.89 Million | -2.24% | 1.10x | $10.64K |
| Apex Frozen Foods Limited (APEX) | $752.63 Million | 25.18% | 1.38x | $35.67 Million |
| Aspinwall and Company Limited (ASPINWALL) | $1.40 Billion | 5.19% | 0.83x | $5.78 Million |
| Dhampur Bio Organics Limited (DBOL) | $10.11 Billion | 4.60% | 1.29x | $24.22 Million |
| Gillanders Arbuthnot & Company Limited (GILLANDERS) | $1.68 Billion | 15.10% | 2.23x | $5.37 Million |
| The Grob Tea Company Limited (GROBTEA) | $381.05 Million | 4.43% | 0.39x | $1.32 Million |
| Harrisons Malayalam Limited (HARRMALAYA) | $3.17 Billion | 1.24% | 0.61x | $13.65 Million |
| Mangalam Global Enterprise Limited (MGEL) | $608.98 Million | 5.15% | 1.12x | $7.28 Million |
| Norben Tea & Exports Limited (NORBTEAEXP) | $153.03 Million | -2.94% | 0.48x | $5.45 Million |