Chumpower Machinery Corp (4575) - Net Assets
Based on the latest financial reports, Chumpower Machinery Corp (4575) has net assets worth NT$1.16 Billion TWD (≈ $36.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$2.45 Billion ≈ $77.25 Million USD) and total liabilities (NT$1.30 Billion ≈ $40.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Chumpower Machinery Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$1.16 Billion |
| % of Total Assets | 47.16% |
| Annual Growth Rate | 5.05% |
| 5-Year Change | 0.93% |
| 10-Year Change | N/A |
| Growth Volatility | 11.16 |
Chumpower Machinery Corp - Net Assets Trend (2017–2025)
This chart illustrates how Chumpower Machinery Corp's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Chumpower Machinery Corp for the complete picture of this company's asset base.
Annual Net Assets for Chumpower Machinery Corp (2017–2025)
The table below shows the annual net assets of Chumpower Machinery Corp from 2017 to 2025. For live valuation and market cap data, see market cap of Chumpower Machinery Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$1.16 Billion ≈ $36.43 Million |
-2.85% |
| 2024-12-31 | NT$1.19 Billion ≈ $37.50 Million |
+1.63% |
| 2023-12-31 | NT$1.17 Billion ≈ $36.89 Million |
-2.27% |
| 2022-12-31 | NT$1.20 Billion ≈ $37.75 Million |
+4.59% |
| 2021-12-31 | NT$1.15 Billion ≈ $36.09 Million |
-3.35% |
| 2020-12-31 | NT$1.19 Billion ≈ $37.34 Million |
+0.90% |
| 2019-12-31 | NT$1.17 Billion ≈ $37.01 Million |
+31.28% |
| 2018-12-31 | NT$894.79 Million ≈ $28.19 Million |
+14.79% |
| 2017-12-31 | NT$779.50 Million ≈ $24.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chumpower Machinery Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$290.10 Million | 25.09% |
| Other Components | NT$866.19 Million | 74.91% |
| Total Equity | NT$1.16 Billion | 100.00% |
Chumpower Machinery Corp Competitors by Market Cap
The table below lists competitors of Chumpower Machinery Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rand Capital Corp
NASDAQ:RAND
|
$32.91 Million |
|
Cemat A/S
CO:CEMAT
|
$32.91 Million |
|
Implanet SA
PA:ALIMP
|
$32.93 Million |
|
Softcat plc
LSE:SCT
|
$32.94 Million |
|
Precision Optics Corporation, Inc. Common stock
NASDAQ:POCI
|
$32.89 Million |
|
Image Resources NL
AU:IMA
|
$32.88 Million |
|
Viomi Technology ADR
NASDAQ:VIOT
|
$32.88 Million |
|
Venus Metals Corporation Ltd
AU:VMC
|
$32.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chumpower Machinery Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,190,156,000 to 1,156,294,000, a change of -33,862,000 (-2.8%).
- Net income of 42,053,000 contributed positively to equity growth.
- Dividend payments of 77,337,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$42.05 Million | +3.64% |
| Dividends Paid | NT$77.34 Million | -6.69% |
| Other Changes | NT$1.42 Million | +0.12% |
| Total Change | NT$- | -2.85% |
Book Value vs Market Value Analysis
This analysis compares Chumpower Machinery Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.12x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$24.17 | NT$27.00 | x |
| 2018-12-31 | NT$22.82 | NT$27.00 | x |
| 2019-12-31 | NT$30.30 | NT$27.00 | x |
| 2020-12-31 | NT$30.60 | NT$27.00 | x |
| 2021-12-31 | NT$29.65 | NT$27.00 | x |
| 2022-12-31 | NT$30.72 | NT$27.00 | x |
| 2023-12-31 | NT$30.07 | NT$27.00 | x |
| 2024-12-31 | NT$30.78 | NT$27.00 | x |
| 2025-12-31 | NT$29.90 | NT$27.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chumpower Machinery Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.34%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.12x
- Recent ROE (3.64%) is below the historical average (5.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 14.92% | 10.97% | 0.51x | 2.66x | NT$38.34 Million |
| 2018 | 7.83% | 6.38% | 0.47x | 2.59x | NT$-19.43 Million |
| 2019 | 3.56% | 4.54% | 0.33x | 2.35x | NT$-75.68 Million |
| 2020 | 2.46% | 3.09% | 0.28x | 2.80x | NT$-89.40 Million |
| 2021 | -1.15% | -1.50% | 0.23x | 3.37x | NT$-127.70 Million |
| 2022 | 5.48% | 6.23% | 0.37x | 2.38x | NT$-54.15 Million |
| 2023 | 4.61% | 5.22% | 0.39x | 2.25x | NT$-63.13 Million |
| 2024 | 6.57% | 7.88% | 0.39x | 2.14x | NT$-40.79 Million |
| 2025 | 3.64% | 4.34% | 0.39x | 2.12x | NT$-73.58 Million |
Industry Comparison
This section compares Chumpower Machinery Corp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $12,916,814,200
- Average return on equity (ROE) among peers: 12.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chumpower Machinery Corp (4575) | NT$1.16 Billion | 14.92% | 1.12x | $32.89 Million |
| TECO Electric & Machinery Co Ltd (1504) | $86.44 Billion | 6.74% | 0.47x | $4.61 Billion |
| Chung-Hsin Electric & Machinery Mfg Corp (1513) | $7.69 Billion | 7.44% | 0.72x | $2.31 Billion |
| Anderson Industrial Corp (1528) | $2.50 Billion | -0.60% | 1.23x | $173.61 Million |
| Awea Mechantronic Co Ltd (1530) | $880.43 Million | 29.97% | 1.25x | $78.83 Million |
| Kaulin Mfg (1531) | $3.65 Billion | 4.70% | 0.34x | $74.30 Million |
| Chiu Ting Machinery Co Ltd (1539) | $696.87 Million | 12.97% | 1.46x | $33.26 Million |
| Roundtop Machinery Industries Co Ltd (1540) | $1.20 Billion | 23.81% | 0.57x | $56.42 Million |
| Sinmag Equipment (1580) | $2.98 Billion | 20.23% | 0.34x | $191.20 Million |
| Goodway Machine Corp (1583) | $6.02 Billion | 4.46% | 1.17x | $160.62 Million |
| Airtac International Group (1590) | $17.11 Billion | 16.60% | 1.05x | $9.17 Billion |
About Chumpower Machinery Corp
Chumpower Machinery Corporation manufactures and sells PET blow molding machines in Taiwan and internationally. The company's products are used in various applications, such as mineral water, Bottled Water, Juice, Edible Oil, Alcoholic Drinks, Soda Drinks, Bottle, Cosmetics, Milk Bottles, Household, Beverage Bottles, and Wide mouth jar. The company was founded in 1981 and is based in Taichung, Ta… Read more