Jaypee Infratech Limited
Jaypee Infratech Limited operates as the concessionaire for Yamuna Expressway project in Uttar Pradesh, India. It operates and maintains the Yamuna Expressway, a 165 kilometer long six lane access-controlled expressway from Greater Noida to Agra. The company is also developing 25 million square meters of land for residential, commercial, institutional, amusement, and industrial purposes at five l… Read more
Jaypee Infratech Limited (JPINFRATEC) - Net Assets
Latest net assets as of September 2023: ₹105.27 Billion INR
Based on the latest financial reports, Jaypee Infratech Limited (JPINFRATEC) has net assets worth ₹105.27 Billion INR as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹218.62 Billion) and total liabilities (₹113.35 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹105.27 Billion |
| % of Total Assets | 48.15% |
| Annual Growth Rate | 17.24% |
| 5-Year Change | 1171.1% |
| 10-Year Change | 71.24% |
| Growth Volatility | 93.96 |
Jaypee Infratech Limited - Net Assets Trend (2008–2023)
This chart illustrates how Jaypee Infratech Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaypee Infratech Limited (2008–2023)
The table below shows the annual net assets of Jaypee Infratech Limited from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-03-31 | ₹103.66 Billion | +278.38% |
| 2022-03-31 | ₹-58.11 Billion | -71.02% |
| 2021-03-31 | ₹-33.98 Billion | -136.82% |
| 2020-03-31 | ₹-14.35 Billion | -275.95% |
| 2019-03-31 | ₹8.15 Billion | -73.11% |
| 2018-03-31 | ₹30.33 Billion | -41.29% |
| 2017-03-31 | ₹51.66 Billion | -12.76% |
| 2016-03-31 | ₹59.21 Billion | -6.70% |
| 2015-03-31 | ₹63.47 Billion | +4.84% |
| 2014-03-31 | ₹60.53 Billion | -2.05% |
| 2013-03-31 | ₹61.80 Billion | +6.97% |
| 2012-03-31 | ₹57.78 Billion | +21.30% |
| 2011-03-31 | ₹47.63 Billion | +139.00% |
| 2010-03-31 | ₹19.93 Billion | +60.02% |
| 2009-03-31 | ₹12.45 Billion | +30.59% |
| 2008-03-31 | ₹9.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaypee Infratech Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11369000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹1.40 Million | 0.00% |
| Other Comprehensive Income | ₹103.66 Billion | 100.00% |
| Total Equity | ₹103.66 Billion | 100.00% |
Jaypee Infratech Limited Competitors by Market Cap
The table below lists competitors of Jaypee Infratech Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank Cimb Niaga Tbk
JK:BNGA
|
$7.80 Million |
|
Sundaram Brake Linings Limited
NSE:SUNDRMBRAK
|
$7.80 Million |
|
NAXS Nordic Access Buyout Fund AB
ST:NAXS
|
$7.80 Million |
|
Aprogen Healthcare & Games Inc
KQ:109960
|
$7.80 Million |
|
SenesTech Inc
NASDAQ:SNES
|
$7.79 Million |
|
SMAIO SA
PA:ALSMA
|
$7.78 Million |
|
Janaf d.d.
ZSE:JNAF
|
$7.78 Million |
|
Red Mountain Mining Ltd
AU:RMX
|
$7.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaypee Infratech Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -58,110,798,000 to 103,657,300,000, a change of 161,768,098,000.
- Net income of 23,529,100,000 contributed positively to equity growth.
- Share repurchases of 13,887,935,000 reduced equity.
- New share issuances of 149,958,281,000 increased equity.
- Other comprehensive income increased equity by 70,325,411,000.
- Other factors decreased equity by 68,156,759,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹23.53 Billion | +22.7% |
| Share Repurchases | ₹13.89 Billion | -13.4% |
| Share Issuances | ₹149.96 Billion | +144.67% |
| Other Comprehensive Income | ₹70.33 Billion | +67.84% |
| Other Changes | ₹-68.16 Billion | -65.75% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares Jaypee Infratech Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.18x to 0.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | ₹6.86 | ₹1.25 | x |
| 2009-03-31 | ₹8.95 | ₹1.25 | x |
| 2010-03-31 | ₹17.71 | ₹1.25 | x |
| 2011-03-31 | ₹34.77 | ₹1.25 | x |
| 2012-03-31 | ₹41.60 | ₹1.25 | x |
| 2013-03-31 | ₹44.50 | ₹1.25 | x |
| 2014-03-31 | ₹43.58 | ₹1.25 | x |
| 2015-03-31 | ₹45.69 | ₹1.25 | x |
| 2016-03-31 | ₹42.63 | ₹1.25 | x |
| 2017-03-31 | ₹37.19 | ₹1.25 | x |
| 2018-03-31 | ₹21.83 | ₹1.25 | x |
| 2019-03-31 | ₹5.87 | ₹1.25 | x |
| 2020-03-31 | ₹-10.33 | ₹1.25 | x |
| 2021-03-31 | ₹-24.46 | ₹1.25 | x |
| 2022-03-31 | ₹-41.84 | ₹1.25 | x |
| 2023-03-31 | ₹77.76 | ₹1.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaypee Infratech Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 258.01%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.07x
- Recent ROE (22.70%) is above the historical average (-7.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.19% | 0.00% | 0.00x | 1.76x | ₹-1.07 Billion |
| 2009 | 21.42% | 48.10% | 0.15x | 2.90x | ₹1.42 Billion |
| 2010 | 24.46% | 76.09% | 0.07x | 4.88x | ₹2.88 Billion |
| 2011 | 30.13% | 51.65% | 0.20x | 2.99x | ₹9.59 Billion |
| 2012 | 22.32% | 40.87% | 0.19x | 2.90x | ₹7.12 Billion |
| 2013 | 11.24% | 21.21% | 0.17x | 3.13x | ₹764.43 Million |
| 2014 | 4.92% | 8.98% | 0.16x | 3.41x | ₹-3.07 Billion |
| 2015 | 5.52% | 10.77% | 0.16x | 3.30x | ₹-2.84 Billion |
| 2016 | -5.04% | -10.33% | 0.15x | 3.16x | ₹-8.91 Billion |
| 2017 | -19.15% | -85.41% | 0.06x | 3.61x | ₹-15.06 Billion |
| 2018 | -63.34% | -1010.19% | 0.01x | 6.29x | ₹-22.24 Billion |
| 2019 | -171.94% | -87.06% | 0.06x | 30.47x | ₹-14.84 Billion |
| 2020 | 0.00% | -119.87% | 0.08x | 0.00x | ₹-21.07 Billion |
| 2021 | 0.00% | -246.17% | 0.03x | 0.00x | ₹-16.24 Billion |
| 2022 | 0.00% | -226.42% | 0.04x | 0.00x | ₹-18.32 Billion |
| 2023 | 22.70% | 258.01% | 0.04x | 2.07x | ₹13.16 Billion |
Industry Comparison
This section compares Jaypee Infratech Limited's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $13,048,770,034
- Average return on equity (ROE) among peers: -1.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaypee Infratech Limited (JPINFRATEC) | ₹105.27 Billion | -1.19% | 1.08x | $7.80 Million |
| ARSS Infrastructure Projects Limited (ARSSINFRA) | $-1.27 Billion | 0.00% | 0.00x | $8.75 Million |
| Atlantaa Limited (ATLANTAA) | $-3.84 Billion | 0.00% | 0.00x | $6.34 Million |
| BF Utilities Limited (BFUTILITIE) | $2.74 Billion | -17.75% | 6.48x | $66.81 Million |
| Bharat Road Network Limited (BRNL) | $11.18 Billion | -3.42% | 1.65x | $5.56 Million |
| Gayatri Highways Limited (GAYAHWS) | $130.00K | -24.62% | 0.86x | $2.11 Million |
| HILINFRA (HILINFRA) | $1.00 Billion | 18.93% | 1.02x | $5.35K |
| IL&FS Transportation Networks Limited (IL&FSTRANS) | $48.26 Billion | 1.35% | 8.78x | $2.18 Million |
| IRB Infrastructure Developers Limited (IRB) | $63.15 Billion | 13.46% | 5.41x | $969.73 Million |
| MEP Infrastructure Developers Limited (MEP) | $-3.79 Billion | 0.00% | 0.00x | $1.33 Million |