Bank Cimb Niaga Tbk (BNGA) - Net Assets
Based on the latest financial reports, Bank Cimb Niaga Tbk (BNGA) has net assets worth Rp59.07 Trillion IDR (≈ $3.46 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp368.22 Trillion ≈ $21.58 Billion USD) and total liabilities (Rp309.15 Trillion ≈ $18.12 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bank Cimb Niaga Tbk tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp59.07 Trillion |
| % of Total Assets | 16.04% |
| Annual Growth Rate | 17.25% |
| 5-Year Change | 34.04% |
| 10-Year Change | 70.01% |
| Growth Volatility | 22.52 |
Bank Cimb Niaga Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Bank Cimb Niaga Tbk's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Bank Cimb Niaga Tbk to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Bank Cimb Niaga Tbk (2000–2025)
The table below shows the annual net assets of Bank Cimb Niaga Tbk from 2000 to 2025. For live valuation and market cap data, see Bank Cimb Niaga Tbk stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp58.16 Trillion ≈ $3.41 Billion |
+9.33% |
| 2024-12-31 | Rp53.20 Trillion ≈ $3.12 Billion |
+7.82% |
| 2023-12-31 | Rp49.34 Trillion ≈ $2.89 Billion |
+8.97% |
| 2022-12-31 | Rp45.28 Trillion ≈ $2.65 Billion |
+4.35% |
| 2021-12-31 | Rp43.39 Trillion ≈ $2.54 Billion |
+5.69% |
| 2020-12-31 | Rp41.05 Trillion ≈ $2.41 Billion |
-5.18% |
| 2019-12-31 | Rp43.29 Trillion ≈ $2.54 Billion |
+9.38% |
| 2018-12-31 | Rp39.58 Trillion ≈ $2.32 Billion |
+7.12% |
| 2017-12-31 | Rp36.95 Trillion ≈ $2.17 Billion |
+8.02% |
| 2016-12-31 | Rp34.21 Trillion ≈ $2.00 Billion |
+19.28% |
| 2015-12-31 | Rp28.68 Trillion ≈ $1.68 Billion |
+0.81% |
| 2014-12-31 | Rp28.45 Trillion ≈ $1.67 Billion |
+9.89% |
| 2013-12-31 | Rp25.89 Trillion ≈ $1.52 Billion |
+14.28% |
| 2012-12-31 | Rp22.65 Trillion ≈ $1.33 Billion |
+23.31% |
| 2011-12-31 | Rp18.37 Trillion ≈ $1.08 Billion |
+32.72% |
| 2010-12-31 | Rp13.84 Trillion ≈ $811.00 Million |
+22.74% |
| 2009-12-31 | Rp11.28 Trillion ≈ $660.75 Million |
+20.46% |
| 2008-12-31 | Rp9.36 Trillion ≈ $548.53 Million |
+2.47% |
| 2007-12-31 | Rp9.14 Trillion ≈ $535.32 Million |
+12.18% |
| 2006-12-31 | Rp8.14 Trillion ≈ $477.19 Million |
+105.16% |
| 2005-12-31 | Rp3.97 Trillion ≈ $232.60 Million |
+67.51% |
| 2004-12-31 | Rp2.37 Trillion ≈ $138.86 Million |
+19.48% |
| 2003-12-31 | Rp1.98 Trillion ≈ $116.22 Million |
+33.76% |
| 2002-12-31 | Rp1.48 Trillion ≈ $86.89 Million |
+21.67% |
| 2001-12-31 | Rp1.22 Trillion ≈ $71.42 Million |
+11.90% |
| 2000-12-31 | Rp1.09 Trillion ≈ $63.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Cimb Niaga Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4364204600000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp43.64 Trillion | 75.32% |
| Common Stock | Rp1.61 Trillion | 2.78% |
| Other Comprehensive Income | Rp5.55 Trillion | 9.58% |
| Other Components | Rp7.13 Trillion | 12.31% |
| Total Equity | Rp57.94 Trillion | 100.00% |
Bank Cimb Niaga Tbk Competitors by Market Cap
The table below lists competitors of Bank Cimb Niaga Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Invesque Inc
TO:IVQ
|
$881.06 |
|
LD + HOUSES PCL FGN BA 1
F:LHOG
|
$884.53 |
|
Grom Social Enterprises Inc
NASDAQ:GROM
|
$902.00 |
|
Carzo Holdings Bhd
KLSE:03048
|
$937.07 |
|
China New Higher Education Group Limited
STU:8CN
|
$841.85 |
|
DIH Holdings US, Inc. Class A Common Stock
NASDAQ:DHAI
|
$837.00 |
|
AmpliTech Group Inc
NASDAQ:AMPGW
|
$768.22 |
|
Vast Resources PLC
LSE:VAST
|
$729.67 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Cimb Niaga Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,999,187,000,000 to 57,939,857,000,000, a change of 4,940,670,000,000 (9.3%).
- Net income of 6,876,537,000,000 contributed positively to equity growth.
- Dividend payments of 3,954,222,000,000 reduced retained earnings.
- Share repurchases of 3,283,000,000 reduced equity.
- New share issuances of 3,283,000,000 increased equity.
- Other comprehensive income increased equity by 1,912,094,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp6.88 Trillion | +11.87% |
| Dividends Paid | Rp3.95 Trillion | -6.82% |
| Share Repurchases | Rp3.28 Billion | -0.01% |
| Share Issuances | Rp3.28 Billion | +0.01% |
| Other Comprehensive Income | Rp1.91 Trillion | +3.3% |
| Other Changes | Rp106.26 Billion | +0.18% |
| Total Change | Rp- | 9.32% |
Book Value vs Market Value Analysis
This analysis compares Bank Cimb Niaga Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.01x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp264.64 | Rp1590.00 | x |
| 2005-12-31 | Rp422.95 | Rp1590.00 | x |
| 2006-12-31 | Rp337.51 | Rp1590.00 | x |
| 2007-12-31 | Rp368.67 | Rp1590.00 | x |
| 2008-12-31 | Rp376.25 | Rp1590.00 | x |
| 2009-12-31 | Rp460.08 | Rp1590.00 | x |
| 2010-12-31 | Rp575.20 | Rp1590.00 | x |
| 2011-12-31 | Rp730.95 | Rp1590.00 | x |
| 2012-12-31 | Rp897.98 | Rp1590.00 | x |
| 2013-12-31 | Rp1026.28 | Rp1590.00 | x |
| 2014-12-31 | Rp1131.92 | Rp1590.00 | x |
| 2015-12-31 | Rp1141.14 | Rp1590.00 | x |
| 2016-12-31 | Rp1361.11 | Rp1590.00 | x |
| 2017-12-31 | Rp1471.21 | Rp1590.00 | x |
| 2018-12-31 | Rp1587.48 | Rp1590.00 | x |
| 2019-12-31 | Rp1735.95 | Rp1590.00 | x |
| 2020-12-31 | Rp1646.21 | Rp1590.00 | x |
| 2021-12-31 | Rp1740.01 | Rp1590.00 | x |
| 2022-12-31 | Rp1812.54 | Rp1590.00 | x |
| 2023-12-31 | Rp1971.35 | Rp1590.00 | x |
| 2024-12-31 | Rp2108.80 | Rp1590.00 | x |
| 2025-12-31 | Rp2304.68 | Rp1590.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Cimb Niaga Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.87%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.37%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 6.43x
- Recent ROE (11.87%) is below the historical average (12.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 5.92% | 2.73% | 0.13x | 17.06x | Rp-44.74 Billion |
| 2001 | 16.71% | 7.41% | 0.12x | 18.89x | Rp81.62 Billion |
| 2002 | 6.24% | 2.93% | 0.14x | 15.47x | Rp-55.49 Billion |
| 2003 | 23.66% | 16.32% | 0.12x | 12.02x | Rp269.73 Billion |
| 2004 | 27.94% | 21.58% | 0.10x | 13.00x | Rp423.99 Billion |
| 2005 | 13.79% | 13.26% | 0.10x | 10.47x | Rp150.31 Billion |
| 2006 | 14.19% | 12.09% | 0.12x | 9.82x | Rp340.70 Billion |
| 2007 | 16.61% | 25.81% | 0.06x | 10.33x | Rp600.20 Billion |
| 2008 | 7.29% | 6.20% | 0.11x | 11.09x | Rp-252.06 Billion |
| 2009 | 13.99% | 20.46% | 0.07x | 9.55x | Rp447.09 Billion |
| 2010 | 18.51% | 18.20% | 0.10x | 10.43x | Rp1.17 Trillion |
| 2011 | 17.34% | 18.43% | 0.10x | 9.11x | Rp1.34 Trillion |
| 2012 | 18.76% | 21.82% | 0.10x | 8.75x | Rp1.98 Trillion |
| 2013 | 16.60% | 20.13% | 0.10x | 8.49x | Rp1.70 Trillion |
| 2014 | 8.23% | 10.02% | 0.10x | 8.20x | Rp-502.26 Billion |
| 2015 | 1.49% | 1.73% | 0.10x | 8.33x | Rp-2.44 Trillion |
| 2016 | 6.09% | 8.53% | 0.10x | 7.06x | Rp-1.34 Trillion |
| 2017 | 8.06% | 12.53% | 0.09x | 7.21x | Rp-717.34 Billion |
| 2018 | 8.80% | 14.44% | 0.09x | 6.74x | Rp-475.65 Billion |
| 2019 | 8.42% | 14.05% | 0.09x | 6.34x | Rp-682.74 Billion |
| 2020 | 4.90% | 8.23% | 0.09x | 6.85x | Rp-2.09 Trillion |
| 2021 | 9.45% | 17.45% | 0.08x | 7.16x | Rp-237.37 Billion |
| 2022 | 11.16% | 20.57% | 0.08x | 6.79x | Rp522.59 Billion |
| 2023 | 13.16% | 23.36% | 0.08x | 6.80x | Rp1.55 Trillion |
| 2024 | 12.88% | 36.03% | 0.05x | 6.80x | Rp1.53 Trillion |
| 2025 | 11.87% | 22.37% | 0.08x | 6.43x | Rp1.08 Trillion |
Industry Comparison
This section compares Bank Cimb Niaga Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $3,123,951,141,900
- Average return on equity (ROE) among peers: 0.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Cimb Niaga Tbk (BNGA) | Rp59.07 Trillion | 5.92% | 5.23x | $868.60 |
| Bank Rakyat Indonesia Agroniaga (AGRO) | $235.09 Billion | 0.00% | 11.64x | $221.80 Million |
| Bank Agris Tbk (AGRS) | $253.79 Billion | 0.00% | 3.05x | $173.89 Million |
| Bank Amar Indonesia (AMAR) | $1.07 Trillion | 0.80% | 2.80x | $205.83 Million |
| Bank Artos Indonesia Tbk PT (ARTO) | $8.36 Trillion | 0.87% | 1.55x | $808.16 Million |
| Bank Mnc Internasional Tbk (BABP) | $623.09 Billion | -18.23% | 10.72x | $130.26 Million |
| Bank Capital Indonesia Tbk (BACA) | $3.29 Trillion | 0.98% | 5.27x | $135.62 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $583.65 Billion | -1.68% | 1.19x | $235.78 Million |
| Bank Central Asia Tbk (BBCA) | $9.77 Trillion | 31.91% | 9.56x | $43.87 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $299.77 Billion | -12.19% | 7.43x | $1.21 Billion |
| Bank Bukopin Tbk (BBKP) | $6.76 Trillion | 2.00% | 14.75x | $594.44 Million |
About Bank Cimb Niaga Tbk
PT Bank CIMB Niaga Tbk, together with its subsidiaries, provides various banking products and services in Indonesia and internationally. The company offers saving, current, and time and term deposit products; Sharia and payroll savings products; credit and debit cards; mortgages and loans; distributes and supplies financing services; treasury products, such as foreign exchange, strike currency, b… Read more