JSW Infrastructure Limited (JSWINFRA) - Net Assets

Latest as of March 2026: Rs116.93 Billion INR ≈ $1.26 Billion USD

Based on the latest financial reports, JSW Infrastructure Limited (JSWINFRA) has net assets worth Rs116.93 Billion INR (≈ $1.26 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs203.58 Billion ≈ $2.20 Billion USD) and total liabilities (Rs86.66 Billion ≈ $937.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JSW Infrastructure Limited tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs116.93 Billion
% of Total Assets	57.43%
Annual Growth Rate	22.5%
5-Year Change	236.78%
10-Year Change	481.52%
Growth Volatility	26.78

JSW Infrastructure Limited - Net Assets Trend (2014–2026)

This chart illustrates how JSW Infrastructure Limited's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of JSW Infrastructure Limited to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for JSW Infrastructure Limited (2014–2026)

The table below shows the annual net assets of JSW Infrastructure Limited from 2014 to 2026. For live valuation and market cap data, see JSWINFRA market cap.

Year	Net Assets	Change
2026-03-31	Rs116.93 Billion ≈ $1.26 Billion	+11.48%
2025-03-31	Rs104.89 Billion ≈ $1.13 Billion	+27.43%
2024-03-31	Rs82.31 Billion ≈ $890.15 Million	+101.30%
2023-03-31	Rs40.89 Billion ≈ $442.20 Million	+17.77%
2022-03-31	Rs34.72 Billion ≈ $375.47 Million	+12.42%
2021-03-31	Rs30.88 Billion ≈ $334.00 Million	+12.25%
2020-03-31	Rs27.51 Billion ≈ $297.54 Million	-10.81%
2019-03-31	Rs30.85 Billion ≈ $333.60 Million	+9.98%
2018-03-31	Rs28.05 Billion ≈ $303.34 Million	+39.50%
2017-03-31	Rs20.11 Billion ≈ $217.45 Million	+19.55%
2016-03-31	Rs16.82 Billion ≈ $181.89 Million	+43.92%
2015-03-31	Rs11.69 Billion ≈ $126.38 Million	+14.09%
2014-03-31	Rs10.24 Billion ≈ $110.78 Million	--

Equity Component Analysis

This analysis shows how different components contribute to JSW Infrastructure Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component	Amount	Percentage
Common Stock	Rs4.17 Billion	3.83%
Other Components	Rs104.60 Billion	96.17%
Total Equity	Rs108.78 Billion	100.00%

JSW Infrastructure Limited Competitors by Market Cap

The table below lists competitors of JSW Infrastructure Limited ranked by their market capitalization.

Company	Market Cap
Sandfire Resources Ltd AU:SFR	$6.95 Billion
Alkem Laboratories Limited NSE:ALKEM	$6.95 Billion
Synovus Financial Corp NYSE:SNV	$6.95 Billion
Shanghai Electric Power Co Ltd SHG:600021	$6.95 Billion
Sonic Healthcare Ltd AU:SHL	$6.94 Billion
Stora Enso Oyj R HE:STERV	$6.93 Billion
BYD Electronic (International) Company Limited F:4BY	$6.92 Billion
Albertsons Companies NYSE:ACI	$6.91 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in JSW Infrastructure Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 96,969,000,000 to 108,775,000,000, a change of 11,806,000,000 (12.2%).
Net income of 15,233,100,000 contributed positively to equity growth.
Dividend payments of 1,680,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 4,284,000,000.
Other factors increased equity by 2,536,900,000.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	Rs15.23 Billion	+14.0%
Dividends Paid	Rs1.68 Billion	-1.54%
Other Comprehensive Income	Rs-4.28 Billion	-3.94%
Other Changes	Rs2.54 Billion	+2.33%
Total Change	Rs-	12.18%

Book Value vs Market Value Analysis

This analysis compares JSW Infrastructure Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.92x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 2.00x to 5.92x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-03-31	Rs153.82	Rs307.95	x
2015-03-31	Rs180.93	Rs307.95	x
2016-03-31	Rs270.00	Rs307.95	x
2017-03-31	Rs319.61	Rs307.95	x
2018-03-31	Rs451.41	Rs307.95	x
2019-03-31	Rs475.00	Rs307.95	x
2020-03-31	Rs424.27	Rs307.95	x
2021-03-31	Rs480.98	Rs307.95	x
2022-03-31	Rs540.48	Rs307.95	x
2023-03-31	Rs21.68	Rs307.95	x
2024-03-31	Rs40.83	Rs307.95	x
2025-03-31	Rs46.17	Rs307.95	x
2026-03-31	Rs51.98	Rs307.95	x

Capital Efficiency Dashboard

This dashboard shows how efficiently JSW Infrastructure Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.00%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 28.41%
• Asset Turnover: 0.26x
• Equity Multiplier: 1.87x
Recent ROE (14.00%) is above the historical average (13.17%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	19.32%	36.73%	0.34x	1.54x	Rs876.89 Million
2015	12.21%	23.55%	0.24x	2.15x	Rs235.89 Million
2016	14.37%	30.78%	0.23x	2.01x	Rs674.10 Million
2017	15.84%	33.07%	0.22x	2.20x	Rs1.08 Billion
2018	10.24%	26.06%	0.20x	2.01x	Rs63.76 Million
2019	9.24%	24.32%	0.19x	2.02x	Rs-220.42 Million
2020	7.47%	16.37%	0.17x	2.65x	Rs-643.98 Million
2021	10.08%	18.46%	0.19x	2.86x	Rs22.67 Million
2022	10.02%	14.59%	0.24x	2.88x	Rs7.34 Million
2023	18.52%	23.45%	0.33x	2.37x	Rs3.40 Billion
2024	14.40%	30.72%	0.27x	1.72x	Rs3.53 Billion
2025	15.50%	33.62%	0.26x	1.75x	Rs5.33 Billion
2026	14.00%	28.41%	0.26x	1.87x	Rs4.36 Billion

Industry Comparison

This section compares JSW Infrastructure Limited's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $30,578,337,167
Average return on equity (ROE) among peers: 5.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
JSW Infrastructure Limited (JSWINFRA)	Rs116.93 Billion	19.32%	0.74x	$6.94 Billion
Adani Ports and Special Economic Zone Limited (ADANIPORTS)	$10.31 Billion	6.00%	0.70x	$45.90 Billion
Essar Shipping Limited (ESSARSHPNG)	$26.35 Billion	-22.14%	2.60x	$54.88 Million
The Great Eastern Shipping Company Limited (GESHIP)	$72.23 Billion	10.45%	1.13x	$2.18 Billion
Gujarat Pipavav Port Limited (GPPL)	$14.04 Billion	13.66%	0.33x	$810.22 Million
Shipping Corporation Of India Limited (SCI)	$56.32 Billion	14.45%	0.44x	$1.56 Billion
Transworld Shipping Lines Limited (TRANSWORLD)	$4.22 Billion	10.49%	0.66x	$42.71 Million

About JSW Infrastructure Limited

NSE:JSWINFRA India Marine Shipping

Market Cap

$6.94 Billion

Rs642.13 Billion INR

Market Cap Rank

#2933 Global

#128 in India

Share Price

Rs307.95

Change (1 day)

+2.89%

52-Week Range

Rs234.31 - Rs342.75

All Time High

Rs356.07