JSW Infrastructure Limited (JSWINFRA) - Net Assets

Latest as of September 2025: Rs110.08 Billion INR ≈ $1.19 Billion USD

Based on the latest financial reports, JSW Infrastructure Limited (JSWINFRA) has net assets worth Rs110.08 Billion INR (≈ $1.19 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs177.02 Billion ≈ $1.91 Billion USD) and total liabilities (Rs66.94 Billion ≈ $723.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are JSW Infrastructure Limited's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs110.08 Billion
% of Total Assets	62.19%
Annual Growth Rate	23.55%
5-Year Change	239.62%
10-Year Change	523.64%
Growth Volatility	27.65

JSW Infrastructure Limited - Net Assets Trend (2014–2025)

This chart illustrates how JSW Infrastructure Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is JSW Infrastructure Limited's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for JSW Infrastructure Limited (2014–2025)

The table below shows the annual net assets of JSW Infrastructure Limited from 2014 to 2025. For live valuation and market cap data, see JSWINFRA market cap.

Year	Net Assets	Change
2025-03-31	Rs104.89 Billion ≈ $1.13 Billion	+27.43%
2024-03-31	Rs82.31 Billion ≈ $890.15 Million	+101.30%
2023-03-31	Rs40.89 Billion ≈ $442.20 Million	+17.77%
2022-03-31	Rs34.72 Billion ≈ $375.47 Million	+12.42%
2021-03-31	Rs30.88 Billion ≈ $334.00 Million	+12.25%
2020-03-31	Rs27.51 Billion ≈ $297.54 Million	-10.81%
2019-03-31	Rs30.85 Billion ≈ $333.60 Million	+9.98%
2018-03-31	Rs28.05 Billion ≈ $303.34 Million	+39.50%
2017-03-31	Rs20.11 Billion ≈ $217.45 Million	+19.55%
2016-03-31	Rs16.82 Billion ≈ $181.89 Million	+43.92%
2015-03-31	Rs11.69 Billion ≈ $126.38 Million	+14.09%
2014-03-31	Rs10.24 Billion ≈ $110.78 Million	--

Equity Component Analysis

This analysis shows how different components contribute to JSW Infrastructure Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1238.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs60.69 Billion	62.59%
Common Stock	Rs4.15 Billion	4.28%
Other Comprehensive Income	Rs4.28 Billion	4.42%
Other Components	Rs27.85 Billion	28.72%
Total Equity	Rs96.97 Billion	100.00%

JSW Infrastructure Limited Competitors by Market Cap

The table below lists competitors of JSW Infrastructure Limited ranked by their market capitalization.

Company	Market Cap
Swissquote Group Holding SA SW:SQN	$6.13 Billion
ChinaLin Securities Co Ltd SHE:002945	$6.13 Billion
Li Ning Company Limited F:LNLB	$6.13 Billion
Zhejiang CFMoto Power Co Ltd SHG:603129	$6.13 Billion
Korean Air Lines Co KO:003490	$6.13 Billion
Joulwatt Technology Co. Ltd. A SHG:688141	$6.12 Billion
Pegasystems Inc NASDAQ:PEGA	$6.12 Billion
Asymchem Laboratories Tian Jin Co Ltd SHE:002821	$6.12 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in JSW Infrastructure Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 80,263,600,000 to 96,969,000,000, a change of 16,705,400,000 (20.8%).
Net income of 15,030,800,000 contributed positively to equity growth.
Dividend payments of 1,155,000,000 reduced retained earnings.
Other comprehensive income increased equity by 1,248,000,000.
Other factors increased equity by 1,581,600,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs15.03 Billion	+15.5%
Dividends Paid	Rs1.16 Billion	-1.19%
Other Comprehensive Income	Rs1.25 Billion	+1.29%
Other Changes	Rs1.58 Billion	+1.63%
Total Change	Rs-	20.81%

Book Value vs Market Value Analysis

This analysis compares JSW Infrastructure Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.89x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.77x to 5.89x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-03-31	Rs153.82	Rs271.98	x
2015-03-31	Rs180.93	Rs271.98	x
2016-03-31	Rs270.00	Rs271.98	x
2017-03-31	Rs319.61	Rs271.98	x
2018-03-31	Rs451.41	Rs271.98	x
2019-03-31	Rs475.00	Rs271.98	x
2020-03-31	Rs424.27	Rs271.98	x
2021-03-31	Rs480.98	Rs271.98	x
2022-03-31	Rs540.48	Rs271.98	x
2023-03-31	Rs21.68	Rs271.98	x
2024-03-31	Rs40.83	Rs271.98	x
2025-03-31	Rs46.17	Rs271.98	x

Capital Efficiency Dashboard

This dashboard shows how efficiently JSW Infrastructure Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 15.50%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 33.58%
• Asset Turnover: 0.26x
• Equity Multiplier: 1.75x
Recent ROE (15.50%) is above the historical average (13.10%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	19.32%	36.73%	0.34x	1.54x	Rs876.89 Million
2015	12.21%	23.55%	0.24x	2.15x	Rs235.89 Million
2016	14.37%	30.78%	0.23x	2.01x	Rs674.10 Million
2017	15.84%	33.07%	0.22x	2.20x	Rs1.08 Billion
2018	10.24%	26.06%	0.20x	2.01x	Rs63.76 Million
2019	9.24%	24.32%	0.19x	2.02x	Rs-220.42 Million
2020	7.47%	16.37%	0.17x	2.65x	Rs-643.98 Million
2021	10.08%	18.46%	0.19x	2.86x	Rs22.67 Million
2022	10.02%	14.59%	0.24x	2.88x	Rs7.34 Million
2023	18.52%	23.45%	0.33x	2.37x	Rs3.40 Billion
2024	14.40%	30.72%	0.27x	1.72x	Rs3.53 Billion
2025	15.50%	33.58%	0.26x	1.75x	Rs5.33 Billion

Industry Comparison

This section compares JSW Infrastructure Limited's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $107,171,356,667
Average return on equity (ROE) among peers: 10.12%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
JSW Infrastructure Limited (JSWINFRA)	Rs110.08 Billion	19.32%	0.61x	$6.13 Billion
Adani Ports and Special Economic Zone Limited (ADANIPORTS)	$469.17 Billion	11.32%	1.45x	$41.29 Billion
Essar Shipping Limited (ESSARSHPNG)	$54.96 Billion	0.67%	1.19x	$60.30 Million
The Great Eastern Shipping Company Limited (GESHIP)	$31.26 Billion	29.20%	0.83x	$2.43 Billion
Gujarat Pipavav Port Limited (GPPL)	$20.02 Billion	13.40%	0.23x	$815.86 Million
Shipping Corporation Of India Limited (SCI)	$63.40 Billion	-4.33%	1.56x	$1.53 Billion
Transworld Shipping Lines Limited (TRANSWORLD)	$4.22 Billion	10.49%	0.66x	$39.16 Million

About JSW Infrastructure Limited

NSE:JSWINFRA India Marine Shipping

Market Cap

$6.13 Billion

Rs566.89 Billion INR

Market Cap Rank

#3131 Global

#142 in India

Share Price

Rs271.98

Change (1 day)

-0.42%

52-Week Range

Rs234.31 - Rs342.75

All Time High

Rs356.07