Juniper Hotels Ltd (JUNIPER) - Net Assets
Based on the latest financial reports, Juniper Hotels Ltd (JUNIPER) has net assets worth Rs27.51 Billion INR (≈ $297.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs43.65 Billion ≈ $472.09 Million USD) and total liabilities (Rs16.14 Billion ≈ $174.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Juniper Hotels Ltd total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs27.51 Billion |
| % of Total Assets | 63.03% |
| Annual Growth Rate | 49.63% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 286.06 |
Juniper Hotels Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Juniper Hotels Ltd's net assets have evolved over time, based on quarterly financial data. Check JUNIPER tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Juniper Hotels Ltd (2020–2024)
The table below shows the annual net assets of Juniper Hotels Ltd from 2020 to 2024. For live valuation and market cap data, see market cap of Juniper Hotels Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | Rs27.27 Billion ≈ $294.88 Million |
+2.69% |
| 2023-09-30 | Rs26.55 Billion ≈ $287.16 Million |
+649.01% |
| 2022-09-30 | Rs3.55 Billion ≈ $38.34 Million |
-0.52% |
| 2021-09-30 | Rs3.56 Billion ≈ $38.54 Million |
-34.48% |
| 2020-09-30 | Rs5.44 Billion ≈ $58.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Juniper Hotels Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.06 Billion | 11.21% |
| Common Stock | Rs2.23 Billion | 8.16% |
| Other Comprehensive Income | Rs335.00K | 0.00% |
| Other Components | Rs21.98 Billion | 80.63% |
| Total Equity | Rs27.27 Billion | 100.00% |
Juniper Hotels Ltd Competitors by Market Cap
The table below lists competitors of Juniper Hotels Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Donghong Pipe Ind Co
SHG:603856
|
$475.89 Million |
|
Solowin Holdings
NASDAQ:AXG
|
$475.90 Million |
|
Ventec International Group Co Ltd
TW:6672
|
$476.00 Million |
|
Jilin University Zhengyuan Info Tech
SHE:003029
|
$476.27 Million |
|
Huasu Holdings Co Ltd
SHE:000509
|
$475.81 Million |
|
Waterdrop Inc ADR
NYSE:WDH
|
$475.69 Million |
|
Liaoning Shenhua Holdings Co Ltd
SHG:600653
|
$475.64 Million |
|
Shivalik Bimetal Controls Limited
NSE:SBCL
|
$475.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Juniper Hotels Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,552,662,000 to 27,266,988,000, a change of 714,326,000 (2.7%).
- Net income of 712,856,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 206,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs712.86 Million | +2.61% |
| Other Comprehensive Income | Rs206.00K | +0.0% |
| Other Changes | Rs1.26 Million | +0.0% |
| Total Change | Rs- | 2.69% |
Book Value vs Market Value Analysis
This analysis compares Juniper Hotels Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.62x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.09x to 1.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-09-30 | Rs24.44 | Rs197.75 | x |
| 2021-09-30 | Rs16.02 | Rs197.75 | x |
| 2022-09-30 | Rs15.93 | Rs197.75 | x |
| 2023-09-30 | Rs162.59 | Rs197.75 | x |
| 2024-09-30 | Rs122.40 | Rs197.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Juniper Hotels Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.55%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.61x
- Recent ROE (2.61%) is above the historical average (-17.27%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -36.68% | -119.92% | 0.05x | 5.62x | Rs-2.54 Billion |
| 2021 | -52.76% | -62.46% | 0.10x | 8.61x | Rs-2.24 Billion |
| 2022 | -0.42% | -0.23% | 0.22x | 8.52x | Rs-369.48 Million |
| 2023 | 0.90% | 2.91% | 0.19x | 1.61x | Rs-2.42 Billion |
| 2024 | 2.61% | 7.55% | 0.21x | 1.61x | Rs-2.01 Billion |
Industry Comparison
This section compares Juniper Hotels Ltd's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $6,244,101,420
- Average return on equity (ROE) among peers: 5.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Juniper Hotels Ltd (JUNIPER) | Rs27.51 Billion | -36.68% | 0.59x | $475.84 Million |
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | $310.13 Million | 7.22% | 0.90x | $51.54 Million |
| Asian Hotels (East) Limited (AHLEAST) | $2.30 Billion | 13.77% | 1.63x | $26.76 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $2.66 Billion | 1.89% | 1.44x | $139.86 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $2.15 Billion | -8.46% | 2.17x | $4.58 Million |
| The Byke Hospitality Ltd (BYKE) | $1.84 Billion | 19.60% | 0.28x | $19.48 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $9.87 Billion | -4.89% | 0.64x | $23.09 Million |
| Chalet Hotels Limited (CHALET) | $30.46 Billion | 4.68% | 1.32x | $1.95 Billion |
| EIH Associated Hotels Limited (EIHAHOTELS) | $1.19 Billion | 10.12% | 2.40x | $205.97 Million |
| EIH Limited (EIHOTEL) | $11.31 Billion | 17.43% | 1.32x | $2.23 Billion |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $348.23 Million | -9.09% | 0.28x | $2.19 Million |
About Juniper Hotels Ltd
Juniper Hotels Limited provides hotel services in India. It develops and owns hotels and serviced apartments under the Hyatt brand name. The company was incorporated in 1985 and is based in Mumbai, India.