Jupiter Wagons Limited (JWL) - Net Assets

Latest as of September 2025: Rs28.01 Billion INR ≈ $302.95 Million USD

Based on the latest financial reports, Jupiter Wagons Limited (JWL) has net assets worth Rs28.01 Billion INR (≈ $302.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs41.37 Billion ≈ $447.41 Million USD) and total liabilities (Rs13.36 Billion ≈ $144.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JWL financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs28.01 Billion
% of Total Assets 67.71%
Annual Growth Rate 36.91%
5-Year Change 337.08%
10-Year Change 23227.38%
Growth Volatility 176.33

Jupiter Wagons Limited - Net Assets Trend (2006–2025)

This chart illustrates how Jupiter Wagons Limited's net assets have evolved over time, based on quarterly financial data. Also explore Jupiter Wagons Limited assets under control for the complete picture of this company's asset base.

Annual Net Assets for Jupiter Wagons Limited (2006–2025)

The table below shows the annual net assets of Jupiter Wagons Limited from 2006 to 2025. For live valuation and market cap data, see Jupiter Wagons Limited (JWL) market capitalisation.

Year Net Assets Change
2025-03-31 Rs27.68 Billion
≈ $299.30 Million		 +69.63%
2024-03-31 Rs16.32 Billion
≈ $176.45 Million		 +103.07%
2023-03-31 Rs8.03 Billion
≈ $86.89 Million		 +17.66%
2022-03-31 Rs6.83 Billion
≈ $73.85 Million		 +7.85%
2021-03-31 Rs6.33 Billion
≈ $68.48 Million		 +563.43%
2020-03-31 Rs954.42 Million
≈ $10.32 Million		 -0.43%
2019-03-31 Rs958.55 Million
≈ $10.37 Million		 +242.69%
2018-03-31 Rs-671.77 Million
≈ $-7.26 Million		 -121.58%
2017-03-31 Rs-303.18 Million
≈ $-3.28 Million		 -355.54%
2016-03-31 Rs118.64 Million
≈ $1.28 Million		 -89.47%
2015-03-31 Rs1.13 Billion
≈ $12.18 Million		 -45.37%
2014-03-31 Rs2.06 Billion
≈ $22.30 Million		 -24.76%
2013-03-31 Rs2.74 Billion
≈ $29.64 Million		 +6.17%
2012-03-31 Rs2.58 Billion
≈ $27.91 Million		 +18.78%
2011-03-31 Rs2.17 Billion
≈ $23.50 Million		 +205.32%
2010-03-31 Rs711.71 Million
≈ $7.70 Million		 +36.94%
2009-03-31 Rs519.74 Million
≈ $5.62 Million		 +3.47%
2008-03-31 Rs502.32 Million
≈ $5.43 Million		 +188.57%
2007-03-31 Rs174.07 Million
≈ $1.88 Million		 +146.07%
2006-03-31 Rs70.74 Million
≈ $765.03K		 --

Equity Component Analysis

This analysis shows how different components contribute to Jupiter Wagons Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1024078500000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs10.24 Billion 37.18%
Common Stock Rs4.24 Billion 15.41%
Other Comprehensive Income Rs515.01 Million 1.87%
Other Components Rs12.54 Billion 45.54%
Total Equity Rs27.54 Billion 100.00%

Jupiter Wagons Limited Competitors by Market Cap

The table below lists competitors of Jupiter Wagons Limited ranked by their market capitalization.

Company Market Cap
Kinpo Electronics Inc
TW:2312
 $1.31 Billion
EIS Eczacibasi Ilac Sinai ve Finansal Yatirimlar Sanayi ve Ticaret AS
IS:ECILC
 $1.31 Billion
Vulcan Energy Resources Ltd
AU:VUL
 $1.31 Billion
Compagnie des Alpes S.A.
PA:CDA
 $1.31 Billion
Sino Medical Sciences Technology In
SHG:688108
 $1.31 Billion
Grupo Aeroméxico S.A.B. de C.V
MX:AEROMEX
 $1.31 Billion
Afry AB
ST:AFRY
 $1.31 Billion
Changzhou Qianhong Biopharma Co Ltd
SHE:002550
 $1.31 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Jupiter Wagons Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 16,161,557,000 to 27,543,044,000, a change of 11,381,487,000 (70.4%).
  • Net income of 3,822,590,000 contributed positively to equity growth.
  • Dividend payments of 551,354,000 reduced retained earnings.
  • New share issuances of 8,113,408,000 increased equity.
  • Other comprehensive income increased equity by 337,500,000.
  • Other factors decreased equity by 340,657,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs3.82 Billion +13.88%
Dividends Paid Rs551.35 Million -2.0%
Share Issuances Rs8.11 Billion +29.46%
Other Comprehensive Income Rs337.50 Million +1.23%
Other Changes Rs-340.66 Million -1.24%
Total Change Rs- 70.42%

Book Value vs Market Value Analysis

This analysis compares Jupiter Wagons Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.34x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 39.73x to 4.34x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs7.14 Rs283.73 x
2007-03-31 Rs9.64 Rs283.73 x
2008-03-31 Rs12.71 Rs283.73 x
2009-03-31 Rs12.12 Rs283.73 x
2010-03-31 Rs16.59 Rs283.73 x
2011-03-31 Rs44.98 Rs283.73 x
2012-03-31 Rs46.98 Rs283.73 x
2013-03-31 Rs49.88 Rs283.73 x
2014-03-31 Rs37.52 Rs283.73 x
2015-03-31 Rs20.50 Rs283.73 x
2016-03-31 Rs2.16 Rs283.73 x
2017-03-31 Rs-5.52 Rs283.73 x
2018-03-31 Rs-12.23 Rs283.73 x
2019-03-31 Rs15.59 Rs283.73 x
2020-03-31 Rs10.67 Rs283.73 x
2021-03-31 Rs71.26 Rs283.73 x
2022-03-31 Rs17.62 Rs283.73 x
2023-03-31 Rs20.74 Rs283.73 x
2024-03-31 Rs39.20 Rs283.73 x
2025-03-31 Rs65.42 Rs283.73 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Jupiter Wagons Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.88%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 9.65%
  • • Asset Turnover: 0.99x
  • • Equity Multiplier: 1.45x
  • Recent ROE (13.88%) is above the historical average (-34.86%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 35.40% 4.99% 1.58x 4.48x Rs17.97 Million
2007 48.93% 8.91% 1.09x 5.04x Rs67.77 Million
2008 12.22% 5.15% 1.15x 2.07x Rs11.16 Million
2009 3.35% 1.55% 1.04x 2.08x Rs-34.55 Million
2010 28.52% 11.10% 0.93x 2.75x Rs131.82 Million
2011 2.62% 2.69% 0.65x 1.50x Rs-160.30 Million
2012 15.81% 8.85% 0.99x 1.81x Rs149.92 Million
2013 6.75% 3.73% 0.80x 2.28x Rs-88.98 Million
2014 -34.16% -54.01% 0.31x 2.05x Rs-910.48 Million
2015 -91.05% -93.09% 0.34x 2.87x Rs-1.14 Billion
2016 -883.02% -96.86% 0.46x 19.85x Rs-1.06 Billion
2017 0.00% -34.26% 0.46x 0.00x Rs-325.71 Million
2018 0.00% -38.50% 0.46x 0.00x Rs-301.95 Million
2019 92.51% 41.68% 1.02x 2.18x Rs790.88 Million
2020 -0.15% -0.11% 0.62x 2.09x Rs-96.84 Million
2021 8.44% 5.40% 1.00x 1.57x Rs-99.04 Million
2022 7.28% 4.26% 1.09x 1.57x Rs-185.94 Million
2023 15.03% 5.84% 1.27x 2.03x Rs404.49 Million
2024 20.52% 9.10% 1.24x 1.82x Rs1.70 Billion
2025 13.88% 9.65% 0.99x 1.45x Rs1.07 Billion

Industry Comparison

This section compares Jupiter Wagons Limited's net assets metrics with peer companies in the Railroads industry.

Industry Context

  • Industry: Railroads
  • Average net assets among peers: $26,874,072,000
  • Average return on equity (ROE) among peers: 3.06%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Jupiter Wagons Limited (JWL) Rs28.01 Billion 35.40% 0.48x $1.31 Billion
Container Corporation of India Limited (CONCOR) $76.08 Billion 13.86% 0.18x $4.19 Billion
Texmaco Rail & Engineering Limited (TEXRAIL) $100.00K -17.92% 0.54x $464.08 Million
Titagarh Rail Systems Limited (TITAGARH) $4.54 Billion 13.25% 0.73x $1.12 Billion

About Jupiter Wagons Limited

NSE:JWL India Railroads
Market Cap
$1.31 Billion
Rs121.26 Billion INR
Market Cap Rank
#7942 Global
#371 in India
Share Price
Rs283.73
Change (1 day)
-1.28%
52-Week Range
Rs238.10 - Rs422.05
All Time High
Rs728.12
Categories
Companies in India Railroads
About

Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, a… Read more