Jupiter Wagons Limited (JWL) - Net Assets
Based on the latest financial reports, Jupiter Wagons Limited (JWL) has net assets worth Rs29.87 Billion INR (≈ $322.99 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs47.12 Billion ≈ $509.63 Million USD) and total liabilities (Rs17.26 Billion ≈ $186.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check JWL intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs29.87 Billion |
| % of Total Assets | 63.38% |
| Annual Growth Rate | 35.29% |
| 5-Year Change | 337.35% |
| 10-Year Change | N/A |
| Growth Volatility | 171.63 |
Jupiter Wagons Limited - Net Assets Trend (2006–2026)
This chart illustrates how Jupiter Wagons Limited's net assets have evolved over time, based on quarterly financial data. See JWL cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Jupiter Wagons Limited (2006–2026)
The table below shows the annual net assets of Jupiter Wagons Limited from 2006 to 2026. For live valuation and market cap data, see Jupiter Wagons Limited (JWL) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs29.87 Billion ≈ $322.99 Million |
+7.91% |
| 2025-03-31 | Rs27.68 Billion ≈ $299.30 Million |
+69.63% |
| 2024-03-31 | Rs16.32 Billion ≈ $176.45 Million |
+103.07% |
| 2023-03-31 | Rs8.03 Billion ≈ $86.89 Million |
+17.66% |
| 2022-03-31 | Rs6.83 Billion ≈ $73.85 Million |
+7.85% |
| 2021-03-31 | Rs6.33 Billion ≈ $68.48 Million |
+563.43% |
| 2020-03-31 | Rs954.42 Million ≈ $10.32 Million |
-0.43% |
| 2019-03-31 | Rs958.55 Million ≈ $10.37 Million |
+242.69% |
| 2018-03-31 | Rs-671.77 Million ≈ $-7.26 Million |
-121.58% |
| 2017-03-31 | Rs-303.18 Million ≈ $-3.28 Million |
-355.54% |
| 2016-03-31 | Rs118.64 Million ≈ $1.28 Million |
-89.47% |
| 2015-03-31 | Rs1.13 Billion ≈ $12.18 Million |
-45.37% |
| 2014-03-31 | Rs2.06 Billion ≈ $22.30 Million |
-24.76% |
| 2013-03-31 | Rs2.74 Billion ≈ $29.64 Million |
+6.17% |
| 2012-03-31 | Rs2.58 Billion ≈ $27.91 Million |
+18.78% |
| 2011-03-31 | Rs2.17 Billion ≈ $23.50 Million |
+205.32% |
| 2010-03-31 | Rs711.71 Million ≈ $7.70 Million |
+36.94% |
| 2009-03-31 | Rs519.74 Million ≈ $5.62 Million |
+3.47% |
| 2008-03-31 | Rs502.32 Million ≈ $5.43 Million |
+188.57% |
| 2007-03-31 | Rs174.07 Million ≈ $1.88 Million |
+146.07% |
| 2006-03-31 | Rs70.74 Million ≈ $765.03K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jupiter Wagons Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2026)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs4.27 Billion | 14.35% |
| Other Components | Rs25.51 Billion | 85.65% |
| Total Equity | Rs29.78 Billion | 100.00% |
Jupiter Wagons Limited Competitors by Market Cap
The table below lists competitors of Jupiter Wagons Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong Tapai Group Co Ltd
SHE:002233
|
$1.29 Billion |
|
ACV Auctions Inc.
NASDAQ:ACVA
|
$1.29 Billion |
|
Forbo Holding AG
SW:FORN
|
$1.29 Billion |
|
Winmark Corporation
NASDAQ:WINA
|
$1.29 Billion |
|
Xiamen King Long Motor Group Co Ltd
SHG:600686
|
$1.29 Billion |
|
Energizer Holdings Inc
NYSE:ENR
|
$1.29 Billion |
|
Sino Horizon Holdings Ltd
TW:2923
|
$1.29 Billion |
|
Dogan Sirketler Grubu Holding AS
IS:DOHOL
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jupiter Wagons Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 27,543,044,000 to 29,784,660,000, a change of 2,241,616,000 (8.1%).
- Net income of 1,710,829,000 contributed positively to equity growth.
- Dividend payments of 424,211,000 reduced retained earnings.
- New share issuances of 1,012,500,000 increased equity.
- Other comprehensive income decreased equity by 515,013,000.
- Other factors increased equity by 457,511,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.71 Billion | +5.74% |
| Dividends Paid | Rs424.21 Million | -1.42% |
| Share Issuances | Rs1.01 Billion | +3.4% |
| Other Comprehensive Income | Rs-515.01 Million | -1.73% |
| Other Changes | Rs457.51 Million | +1.54% |
| Total Change | Rs- | 8.14% |
Book Value vs Market Value Analysis
This analysis compares Jupiter Wagons Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 39.14x to 3.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs7.14 | Rs279.50 | x |
| 2007-03-31 | Rs9.64 | Rs279.50 | x |
| 2008-03-31 | Rs12.71 | Rs279.50 | x |
| 2009-03-31 | Rs12.12 | Rs279.50 | x |
| 2010-03-31 | Rs16.59 | Rs279.50 | x |
| 2011-03-31 | Rs44.98 | Rs279.50 | x |
| 2012-03-31 | Rs46.98 | Rs279.50 | x |
| 2013-03-31 | Rs49.88 | Rs279.50 | x |
| 2014-03-31 | Rs37.52 | Rs279.50 | x |
| 2015-03-31 | Rs20.50 | Rs279.50 | x |
| 2016-03-31 | Rs2.16 | Rs279.50 | x |
| 2017-03-31 | Rs-5.52 | Rs279.50 | x |
| 2018-03-31 | Rs-12.23 | Rs279.50 | x |
| 2019-03-31 | Rs15.59 | Rs279.50 | x |
| 2020-03-31 | Rs10.67 | Rs279.50 | x |
| 2021-03-31 | Rs71.26 | Rs279.50 | x |
| 2022-03-31 | Rs17.62 | Rs279.50 | x |
| 2023-03-31 | Rs20.74 | Rs279.50 | x |
| 2024-03-31 | Rs39.20 | Rs279.50 | x |
| 2025-03-31 | Rs65.42 | Rs279.50 | x |
| 2026-03-31 | Rs69.99 | Rs279.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jupiter Wagons Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.74%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.87%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.58x
- Recent ROE (5.74%) is above the historical average (-32.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 35.40% | 4.99% | 1.58x | 4.48x | Rs17.97 Million |
| 2007 | 48.93% | 8.91% | 1.09x | 5.04x | Rs67.77 Million |
| 2008 | 12.22% | 5.15% | 1.15x | 2.07x | Rs11.16 Million |
| 2009 | 3.35% | 1.55% | 1.04x | 2.08x | Rs-34.55 Million |
| 2010 | 28.52% | 11.10% | 0.93x | 2.75x | Rs131.82 Million |
| 2011 | 2.62% | 2.63% | 0.66x | 1.50x | Rs-160.30 Million |
| 2012 | 15.81% | 8.85% | 0.99x | 1.81x | Rs149.92 Million |
| 2013 | 6.75% | 3.73% | 0.80x | 2.28x | Rs-88.98 Million |
| 2014 | -34.16% | -54.01% | 0.31x | 2.05x | Rs-910.48 Million |
| 2015 | -91.05% | -93.09% | 0.34x | 2.87x | Rs-1.14 Billion |
| 2016 | -883.02% | -96.86% | 0.46x | 19.85x | Rs-1.06 Billion |
| 2017 | 0.00% | -34.26% | 0.46x | 0.00x | Rs-325.71 Million |
| 2018 | 0.00% | -38.50% | 0.46x | 0.00x | Rs-301.95 Million |
| 2019 | 92.51% | 41.68% | 1.02x | 2.18x | Rs790.88 Million |
| 2020 | -0.15% | -0.11% | 0.62x | 2.09x | Rs-96.84 Million |
| 2021 | 8.44% | 5.40% | 1.00x | 1.57x | Rs-99.04 Million |
| 2022 | 7.28% | 4.26% | 1.09x | 1.57x | Rs-185.94 Million |
| 2023 | 15.03% | 5.89% | 1.25x | 2.03x | Rs404.49 Million |
| 2024 | 20.52% | 9.15% | 1.23x | 1.82x | Rs1.70 Billion |
| 2025 | 13.88% | 9.72% | 0.98x | 1.45x | Rs1.07 Billion |
| 2026 | 5.74% | 5.87% | 0.62x | 1.58x | Rs-1.27 Billion |
Industry Comparison
This section compares Jupiter Wagons Limited's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $44,709,853,333
- Average return on equity (ROE) among peers: 2.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jupiter Wagons Limited (JWL) | Rs29.87 Billion | 35.40% | 0.58x | $1.29 Billion |
| Container Corporation of India Limited (CONCOR) | $101.56 Billion | 3.97% | 0.16x | $3.85 Billion |
| Texmaco Rail & Engineering Limited (TEXRAIL) | $24.12 Billion | 8.09% | 1.10x | $481.02 Million |
| Titagarh Rail Systems Limited (TITAGARH) | $8.45 Billion | -4.04% | 1.69x | $1.36 Billion |
About Jupiter Wagons Limited
Jupiter Wagons Limited manufactures and sells railway wagons, wagon components, and railway transportation equipment in India and internationally. It offers open, covered, flat, hopper, container, and special purpose wagons; and wagon accessories, such as alloy steel cast bogies, high tensile center buffer couplers, and high-capacity draft gears. The company also provides train sets, passenger, a… Read more