Kalyani Forge Limited (KALYANIFRG) - Net Assets

Latest as of September 2025: Rs920.17 Million INR ≈ $9.95 Million USD

Based on the latest financial reports, Kalyani Forge Limited (KALYANIFRG) has net assets worth Rs920.17 Million INR (≈ $9.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs2.59 Billion ≈ $27.97 Million USD) and total liabilities (Rs1.67 Billion ≈ $18.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kalyani Forge Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs920.17 Million
% of Total Assets 35.57%
Annual Growth Rate 2.67%
5-Year Change -10.49%
10-Year Change -8.15%
Growth Volatility 9.11

Kalyani Forge Limited - Net Assets Trend (2006–2025)

This chart illustrates how Kalyani Forge Limited's net assets have evolved over time, based on quarterly financial data. Also explore Kalyani Forge Limited total assets for the complete picture of this company's asset base.

Annual Net Assets for Kalyani Forge Limited (2006–2025)

The table below shows the annual net assets of Kalyani Forge Limited from 2006 to 2025. For live valuation and market cap data, see KALYANIFRG company net worth.

Year Net Assets Change
2025-03-31 Rs896.87 Million
≈ $9.70 Million		 +9.37%
2024-03-31 Rs820.07 Million
≈ $8.87 Million		 +5.54%
2023-03-31 Rs777.02 Million
≈ $8.40 Million		 -24.52%
2022-03-31 Rs1.03 Billion
≈ $11.13 Million		 +2.74%
2021-03-31 Rs1.00 Billion
≈ $10.84 Million		 -1.89%
2020-03-31 Rs1.02 Billion
≈ $11.04 Million		 -8.46%
2019-03-31 Rs1.12 Billion
≈ $12.07 Million		 +4.48%
2018-03-31 Rs1.07 Billion
≈ $11.55 Million		 +4.68%
2017-03-31 Rs1.02 Billion
≈ $11.03 Million		 +4.46%
2016-03-31 Rs976.50 Million
≈ $10.56 Million		 +0.23%
2015-03-31 Rs974.23 Million
≈ $10.54 Million		 -5.22%
2014-03-31 Rs1.03 Billion
≈ $11.12 Million		 +3.75%
2013-03-31 Rs990.70 Million
≈ $10.71 Million		 +8.50%
2012-03-31 Rs913.07 Million
≈ $9.87 Million		 +15.65%
2011-03-31 Rs789.51 Million
≈ $8.54 Million		 +7.64%
2010-03-31 Rs733.50 Million
≈ $7.93 Million		 +3.59%
2009-03-31 Rs708.07 Million
≈ $7.66 Million		 -1.07%
2008-03-31 Rs715.69 Million
≈ $7.74 Million		 +11.08%
2007-03-31 Rs644.29 Million
≈ $6.97 Million		 +18.57%
2006-03-31 Rs543.40 Million
≈ $5.88 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Kalyani Forge Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 70509300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs705.09 Million 78.62%
Common Stock Rs36.39 Million 4.06%
Other Comprehensive Income Rs86.23 Million 9.61%
Other Components Rs69.16 Million 7.71%
Total Equity Rs896.87 Million 100.00%

Kalyani Forge Limited Competitors by Market Cap

The table below lists competitors of Kalyani Forge Limited ranked by their market capitalization.

Company Market Cap
ecotel communication ag
XETRA:E4C
 $23.74 Million
Unlimited Travel Group UTG AB (publ)
ST:UTG
 $23.74 Million
Talam Transform Bhd
KLSE:2259
 $23.74 Million
Genius Group Ltd
NYSE MKT:GNS
 $23.75 Million
ChemX Materials Ltd
AU:CMX
 $23.74 Million
KARO INVEST a.s.
PR:KARIN
 $23.73 Million
Ntaw Holdings Ltd
AU:NTD
 $23.73 Million
RN2 Technologies Co. Ltd
KQ:148250
 $23.72 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kalyani Forge Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 820,072,000 to 896,872,000, a change of 76,800,000 (9.4%).
  • Net income of 83,148,000 contributed positively to equity growth.
  • Dividend payments of 10,221,000 reduced retained earnings.
  • Other comprehensive income increased equity by 4,565,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs83.15 Million +9.27%
Dividends Paid Rs10.22 Million -1.14%
Other Comprehensive Income Rs4.57 Million +0.51%
Other Changes Rs-692.00K -0.08%
Total Change Rs- 9.37%

Book Value vs Market Value Analysis

This analysis compares Kalyani Forge Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.45x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 4.04x to 2.45x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-03-31 Rs149.37 Rs603.35 x
2007-03-31 Rs177.10 Rs603.35 x
2008-03-31 Rs196.73 Rs603.35 x
2009-03-31 Rs194.63 Rs603.35 x
2010-03-31 Rs201.62 Rs603.35 x
2011-03-31 Rs217.02 Rs603.35 x
2012-03-31 Rs250.98 Rs603.35 x
2013-03-31 Rs272.32 Rs603.35 x
2014-03-31 Rs282.54 Rs603.35 x
2015-03-31 Rs267.79 Rs603.35 x
2016-03-31 Rs268.42 Rs603.35 x
2017-03-31 Rs280.40 Rs603.35 x
2018-03-31 Rs293.51 Rs603.35 x
2019-03-31 Rs306.66 Rs603.35 x
2020-03-31 Rs280.71 Rs603.35 x
2021-03-31 Rs275.41 Rs603.35 x
2022-03-31 Rs282.95 Rs603.35 x
2023-03-31 Rs213.58 Rs603.35 x
2024-03-31 Rs225.42 Rs603.35 x
2025-03-31 Rs246.64 Rs603.35 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kalyani Forge Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.27%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.51%
  • • Asset Turnover: 1.03x
  • • Equity Multiplier: 2.57x
  • Recent ROE (9.27%) is above the historical average (5.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 18.98% 6.99% 1.30x 2.09x Rs48.81 Million
2007 17.11% 6.07% 1.28x 2.21x Rs45.83 Million
2008 13.18% 5.00% 0.98x 2.69x Rs22.73 Million
2009 1.32% 0.58% 0.90x 2.54x Rs-61.47 Million
2010 4.51% 2.04% 0.89x 2.48x Rs-40.26 Million
2011 8.17% 2.79% 1.09x 2.68x Rs-14.49 Million
2012 14.69% 4.82% 1.28x 2.37x Rs42.83 Million
2013 8.91% 3.42% 1.18x 2.21x Rs-10.79 Million
2014 4.65% 2.37% 0.96x 2.04x Rs-54.99 Million
2015 -2.32% -0.94% 1.19x 2.07x Rs-120.04 Million
2016 1.13% 0.49% 1.14x 2.03x Rs-86.62 Million
2017 3.41% 1.54% 0.96x 2.32x Rs-67.18 Million
2018 6.15% 2.54% 1.10x 2.20x Rs-41.14 Million
2019 6.24% 2.43% 1.26x 2.03x Rs-41.93 Million
2020 -6.78% -3.46% 1.08x 1.81x Rs-171.37 Million
2021 -1.76% -0.98% 0.98x 1.83x Rs-117.80 Million
2022 3.04% 1.27% 1.34x 1.78x Rs-71.61 Million
2023 -0.24% -0.07% 1.47x 2.32x Rs-79.54 Million
2024 5.55% 1.93% 1.15x 2.50x Rs-36.51 Million
2025 9.27% 3.51% 1.03x 2.57x Rs-6.54 Million

Industry Comparison

This section compares Kalyani Forge Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $20,558,196,000
  • Average return on equity (ROE) among peers: 17.78%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kalyani Forge Limited (KALYANIFRG) Rs920.17 Million 18.98% 1.81x $23.74 Million
Asahi India Glass Limited (ASAHIINDIA) $12.88 Billion 11.93% 2.00x $2.31 Billion
ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) $10.43 Billion 23.74% 0.84x $937.98 Million
Balkrishna Industries Limited (BALKRISIND) $50.08 Billion 19.16% 0.36x $4.52 Billion
Banco Products (I) Limited (BANCOINDIA) $9.82 Billion 15.53% 0.56x $956.83 Million
Bharat Gears Limited (BHARATGEAR) $393.44 Million 22.33% 3.35x $17.81 Million
Bosch Limited (BOSCHLTD) $47.28 Billion 23.74% 0.51x $11.48 Billion
CEAT Limited (CEATLTD) $5.13 Billion 28.95% 2.06x $1.50 Billion
CIE Automotive India Limited (CIEINDIA) $49.08 Billion 2.17% 0.94x $1.94 Billion
Craftsman Automation Limited (CRAFTSMAN) $17.52 Billion 17.38% 1.69x $1.98 Billion
Divgi Torqtransfer Systems Limited (DIVGIITTS) $2.96 Billion 12.86% 0.23x $238.35 Million

About Kalyani Forge Limited

NSE:KALYANIFRG India Auto Parts
Market Cap
$23.74 Million
Rs2.19 Billion INR
Market Cap Rank
#24507 Global
#1360 in India
Share Price
Rs603.35
Change (1 day)
-1.13%
52-Week Range
Rs533.90 - Rs847.70
All Time High
Rs847.70
Categories
Companies in India Auto Parts
About

Kalyani Forge Limited, an engineering company, manufactures and sells forged, machined, and assembled products in India. The company offers engine components, including connecting rod, crank and cam shafts, retainer and cross head valves, injector clamp, rocker arm, balance weight, cam lobe, and others; driveline parts, such as tulips, inner and outer race, tripod, spider, yoke shaft, double yoke… Read more