Kamdhenu Limited (KAMDHENU) - Net Assets
Based on the latest financial reports, Kamdhenu Limited (KAMDHENU) has net assets worth Rs3.64 Billion INR (≈ $39.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.26 Billion ≈ $46.07 Million USD) and total liabilities (Rs618.81 Million ≈ $6.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kamdhenu Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.64 Billion |
| % of Total Assets | 85.47% |
| Annual Growth Rate | 15.08% |
| 5-Year Change | 62.44% |
| 10-Year Change | 199.34% |
| Growth Volatility | 32.9 |
Kamdhenu Limited - Net Assets Trend (2006–2025)
This chart illustrates how Kamdhenu Limited's net assets have evolved over time, based on quarterly financial data. Also explore Kamdhenu Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Kamdhenu Limited (2006–2025)
The table below shows the annual net assets of Kamdhenu Limited from 2006 to 2025. For live valuation and market cap data, see Kamdhenu Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.16 Billion ≈ $34.21 Million |
+33.26% |
| 2024-03-31 | Rs2.37 Billion ≈ $25.67 Million |
+42.42% |
| 2023-03-31 | Rs1.67 Billion ≈ $18.03 Million |
-23.58% |
| 2022-03-31 | Rs2.18 Billion ≈ $23.59 Million |
+11.99% |
| 2021-03-31 | Rs1.95 Billion ≈ $21.06 Million |
+7.78% |
| 2020-03-31 | Rs1.81 Billion ≈ $19.54 Million |
-0.25% |
| 2019-03-31 | Rs1.81 Billion ≈ $19.59 Million |
+26.15% |
| 2018-03-31 | Rs1.44 Billion ≈ $15.53 Million |
+24.31% |
| 2017-03-31 | Rs1.16 Billion ≈ $12.49 Million |
+9.30% |
| 2016-03-31 | Rs1.06 Billion ≈ $11.43 Million |
+6.20% |
| 2015-03-31 | Rs995.07 Million ≈ $10.76 Million |
+5.87% |
| 2014-03-31 | Rs939.86 Million ≈ $10.16 Million |
+6.76% |
| 2013-03-31 | Rs880.31 Million ≈ $9.52 Million |
+10.23% |
| 2012-03-31 | Rs798.63 Million ≈ $8.64 Million |
+8.61% |
| 2011-03-31 | Rs735.30 Million ≈ $7.95 Million |
+4.02% |
| 2010-03-31 | Rs706.85 Million ≈ $7.64 Million |
+2.82% |
| 2009-03-31 | Rs687.49 Million ≈ $7.43 Million |
+3.37% |
| 2008-03-31 | Rs665.10 Million ≈ $7.19 Million |
+23.81% |
| 2007-03-31 | Rs537.18 Million ≈ $5.81 Million |
+144.99% |
| 2006-03-31 | Rs219.27 Million ≈ $2.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kamdhenu Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 241679700000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs2.42 Billion | 76.40% |
| Common Stock | Rs277.38 Million | 8.77% |
| Other Comprehensive Income | Rs171.84 Million | 5.43% |
| Other Components | Rs297.44 Million | 9.40% |
| Total Equity | Rs3.16 Billion | 100.00% |
Kamdhenu Limited Competitors by Market Cap
The table below lists competitors of Kamdhenu Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Oriental Food Industries Hold
KLSE:7107
|
$70.50 Million |
|
Nan Ren Hu Leisure Amusement Co Ltd
TWO:5905
|
$70.54 Million |
|
Ilyda SA
AT:ILYDA
|
$70.56 Million |
|
GrowGeneration Corp
NASDAQ:GRWG
|
$70.62 Million |
|
Huikwang
TWO:6508
|
$70.48 Million |
|
Sekar Bumi Tbk
JK:SKBM
|
$70.46 Million |
|
Dynamic Medical Technologies
TWO:4138
|
$70.45 Million |
|
Orexo AB
ST:ORX
|
$70.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kamdhenu Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,373,876,000 to 3,163,463,000, a change of 789,587,000 (33.3%).
- Net income of 608,674,000 contributed positively to equity growth.
- Dividend payments of 55,477,000 reduced retained earnings.
- Share repurchases of 212,541,000 reduced equity.
- New share issuances of 212,541,000 increased equity.
- Other comprehensive income decreased equity by 67,033,000.
- Other factors increased equity by 303,423,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs608.67 Million | +19.24% |
| Dividends Paid | Rs55.48 Million | -1.75% |
| Share Repurchases | Rs212.54 Million | -6.72% |
| Share Issuances | Rs212.54 Million | +6.72% |
| Other Comprehensive Income | Rs-67.03 Million | -2.12% |
| Other Changes | Rs303.42 Million | +9.59% |
| Total Change | Rs- | 33.26% |
Book Value vs Market Value Analysis
This analysis compares Kamdhenu Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.17x to 2.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs3.75 | Rs23.12 | x |
| 2007-03-31 | Rs29.74 | Rs23.12 | x |
| 2008-03-31 | Rs33.76 | Rs23.12 | x |
| 2009-03-31 | Rs36.16 | Rs23.12 | x |
| 2010-03-31 | Rs37.18 | Rs23.12 | x |
| 2011-03-31 | Rs38.68 | Rs23.12 | x |
| 2012-03-31 | Rs40.75 | Rs23.12 | x |
| 2013-03-31 | Rs37.86 | Rs23.12 | x |
| 2014-03-31 | Rs40.17 | Rs23.12 | x |
| 2015-03-31 | Rs42.52 | Rs23.12 | x |
| 2016-03-31 | Rs45.16 | Rs23.12 | x |
| 2017-03-31 | Rs49.36 | Rs23.12 | x |
| 2018-03-31 | Rs61.37 | Rs23.12 | x |
| 2019-03-31 | Rs68.61 | Rs23.12 | x |
| 2020-03-31 | Rs67.53 | Rs23.12 | x |
| 2021-03-31 | Rs72.46 | Rs23.12 | x |
| 2022-03-31 | Rs81.08 | Rs23.12 | x |
| 2023-03-31 | Rs61.87 | Rs23.12 | x |
| 2024-03-31 | Rs8.80 | Rs23.12 | x |
| 2025-03-31 | Rs11.33 | Rs23.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kamdhenu Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.14%
- • Asset Turnover: 2.03x
- • Equity Multiplier: 1.16x
- Recent ROE (19.24%) is above the historical average (10.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 11.72% | 2.08% | 2.82x | 2.00x | Rs3.77 Million |
| 2007 | 20.91% | 3.79% | 3.34x | 1.65x | Rs58.62 Million |
| 2008 | 20.74% | 3.98% | 2.30x | 2.26x | Rs71.41 Million |
| 2009 | 1.38% | 0.25% | 2.17x | 2.51x | Rs-59.26 Million |
| 2010 | 2.74% | 0.52% | 1.97x | 2.64x | Rs-51.33 Million |
| 2011 | 3.87% | 0.74% | 1.82x | 2.86x | Rs-45.08 Million |
| 2012 | 5.05% | 0.84% | 2.08x | 2.90x | Rs-39.56 Million |
| 2013 | 5.46% | 0.88% | 2.05x | 3.04x | Rs-39.95 Million |
| 2014 | 6.34% | 0.65% | 3.43x | 2.86x | Rs-34.44 Million |
| 2015 | 8.07% | 0.83% | 3.42x | 2.85x | Rs-19.24 Million |
| 2016 | 7.71% | 0.97% | 2.84x | 2.80x | Rs-24.23 Million |
| 2017 | 7.01% | 0.98% | 2.58x | 2.77x | Rs-34.48 Million |
| 2018 | 10.91% | 1.33% | 3.15x | 2.61x | Rs13.08 Million |
| 2019 | 12.40% | 1.82% | 2.97x | 2.29x | Rs43.56 Million |
| 2020 | 1.04% | 0.20% | 1.99x | 2.57x | Rs-161.96 Million |
| 2021 | 7.74% | 2.41% | 1.45x | 2.21x | Rs-43.99 Million |
| 2022 | 12.27% | 4.46% | 1.36x | 2.03x | Rs49.44 Million |
| 2023 | 24.61% | 5.60% | 3.51x | 1.25x | Rs243.56 Million |
| 2024 | 21.12% | 6.92% | 2.55x | 1.20x | Rs263.95 Million |
| 2025 | 19.24% | 8.14% | 2.03x | 1.16x | Rs292.33 Million |
Industry Comparison
This section compares Kamdhenu Limited's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $56,981,137
- Average return on equity (ROE) among peers: 11.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kamdhenu Limited (KAMDHENU) | Rs3.64 Billion | 11.72% | 0.17x | $70.48 Million |
| Ankit Metal & Power Limited (ANKITMETAL) | $4.99 Billion | 10.25% | 2.32x | $2.44 Million |
| APL Apollo Tubes Limited (APLAPOLLO) | $155.16 Million | 43.49% | 4.18x | $5.72 Billion |
| Bansal Wire Industries Ltd (BANSALWIRE) | $4.61 Billion | 15.96% | 1.74x | $501.93 Million |
| Bedmutha Industries Limited (BEDMUTHA) | $-1.62 Billion | 0.00% | 0.00x | $38.63 Million |
| Bharat Wire Ropes Limited (BHARATWIRE) | $222.58 Million | 9.47% | 2.22x | $164.68 Million |
| Electrotherm (India) Limited (ELECTHERM) | $-10.96 Billion | 0.00% | 0.00x | $111.23 Million |
| Grand Foundry Limited (GFSTEELS) | $-32.83 Million | 0.00% | 0.00x | $4.07 Million |
| Goodluck India Limited (GOODLUCK) | $978.14 Million | 20.56% | 2.88x | $451.00 Million |
| Godawari Power And Ispat limited (GPIL) | $2.07 Billion | 26.10% | 1.64x | $2.08 Billion |
| Hariom Pipe Industries Limited (HARIOMPIPE) | $152.16 Million | -10.33% | 2.30x | $111.44 Million |
About Kamdhenu Limited
Kamdhenu Limited manufactures, markets, and distributes thermo mechanical treatment (TMT) bars, structural steel, and allied products under the Kamdhenu brand name in India. The company offers steel rebars, structural steel products, and colour coated profile sheets. It offers range of shapes and sizes, including angles, channels, beams, flats, and MS pipes. The company offers its products throug… Read more