Kapston Services Limited (KAPSTON) - Net Assets
Based on the latest financial reports, Kapston Services Limited (KAPSTON) has net assets worth Rs1.02 Billion INR (≈ $11.01 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs3.23 Billion ≈ $34.90 Million USD) and total liabilities (Rs2.21 Billion ≈ $23.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KAPSTON asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.02 Billion |
| % of Total Assets | 31.54% |
| Annual Growth Rate | 42.75% |
| 5-Year Change | 74.61% |
| 10-Year Change | 1105.18% |
| Growth Volatility | 43.08 |
Kapston Services Limited - Net Assets Trend (2013–2025)
This chart illustrates how Kapston Services Limited's net assets have evolved over time, based on quarterly financial data. Also explore Kapston Services Limited (KAPSTON) total assets for the complete picture of this company's asset base.
Annual Net Assets for Kapston Services Limited (2013–2025)
The table below shows the annual net assets of Kapston Services Limited from 2013 to 2025. For live valuation and market cap data, see market value of Kapston Services Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs888.78 Million ≈ $9.61 Million |
+24.17% |
| 2024-03-31 | Rs715.76 Million ≈ $7.74 Million |
+22.01% |
| 2023-03-31 | Rs586.62 Million ≈ $6.34 Million |
+9.56% |
| 2022-03-31 | Rs535.44 Million ≈ $5.79 Million |
+5.19% |
| 2021-03-31 | Rs509.01 Million ≈ $5.50 Million |
+13.26% |
| 2020-03-31 | Rs449.43 Million ≈ $4.86 Million |
+29.35% |
| 2019-03-31 | Rs347.46 Million ≈ $3.76 Million |
+32.68% |
| 2018-03-31 | Rs261.88 Million ≈ $2.83 Million |
+149.79% |
| 2017-03-31 | Rs104.84 Million ≈ $1.13 Million |
+42.16% |
| 2016-03-31 | Rs73.75 Million ≈ $797.55K |
+57.45% |
| 2015-03-31 | Rs46.84 Million ≈ $506.55K |
+73.85% |
| 2014-03-31 | Rs26.94 Million ≈ $291.37K |
+117.06% |
| 2013-03-31 | Rs12.41 Million ≈ $134.23K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kapston Services Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5630.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs705.59 Million | 79.39% |
| Common Stock | Rs101.44 Million | 11.41% |
| Other Components | Rs81.75 Million | 9.20% |
| Total Equity | Rs888.78 Million | 100.00% |
Kapston Services Limited Competitors by Market Cap
The table below lists competitors of Kapston Services Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creepy Jar SA
WAR:CRJ
|
$113.18 Million |
|
Singha Estate Public Company Limited
BK:S-R
|
$113.22 Million |
|
Supreme Cable Manufacturing Corp
JK:SCCO
|
$113.24 Million |
|
Western Carriers India Ltd
NSE:WCIL
|
$113.27 Million |
|
Deoleo S.A
MC:OLE
|
$113.00 Million |
|
Cognition Therapeutics Inc
NASDAQ:CGTX
|
$112.99 Million |
|
Fossil Group Inc
NASDAQ:FOSL
|
$112.95 Million |
|
Codexis Inc
NASDAQ:CDXS
|
$112.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kapston Services Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 715,760,000 to 888,782,000, a change of 173,022,000 (24.2%).
- Net income of 178,365,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 11,512,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs178.37 Million | +20.07% |
| Other Comprehensive Income | Rs-11.51 Million | -1.3% |
| Other Changes | Rs6.17 Million | +0.69% |
| Total Change | Rs- | 24.17% |
Book Value vs Market Value Analysis
This analysis compares Kapston Services Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 7.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs14266666.67 | Rs343.55 | x |
| 2014-03-31 | Rs1.71 | Rs343.55 | x |
| 2015-03-31 | Rs2.97 | Rs343.55 | x |
| 2016-03-31 | Rs8.48 | Rs343.55 | x |
| 2017-03-31 | Rs5.93 | Rs343.55 | x |
| 2018-03-31 | Rs30.12 | Rs343.55 | x |
| 2019-03-31 | Rs34.25 | Rs343.55 | x |
| 2020-03-31 | Rs44.31 | Rs343.55 | x |
| 2021-03-31 | Rs25.10 | Rs343.55 | x |
| 2022-03-31 | Rs26.39 | Rs343.55 | x |
| 2023-03-31 | Rs28.91 | Rs343.55 | x |
| 2024-03-31 | Rs35.28 | Rs343.55 | x |
| 2025-03-31 | Rs43.77 | Rs343.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kapston Services Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.59%
- • Asset Turnover: 2.31x
- • Equity Multiplier: 3.36x
- Recent ROE (20.07%) is below the historical average (29.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 92.89% | 4.13% | 3.49x | 6.46x | Rs10.29 Million |
| 2014 | 53.93% | 3.52% | 3.65x | 4.19x | Rs11.83 Million |
| 2015 | 42.59% | 3.48% | 3.17x | 3.86x | Rs15.27 Million |
| 2016 | 29.32% | 3.08% | 2.23x | 4.27x | Rs14.25 Million |
| 2017 | 27.66% | 3.18% | 2.46x | 3.53x | Rs18.43 Million |
| 2018 | 22.97% | 5.42% | 1.76x | 2.41x | Rs33.96 Million |
| 2019 | 24.63% | 6.05% | 1.85x | 2.21x | Rs50.83 Million |
| 2020 | 23.67% | 5.07% | 1.78x | 2.62x | Rs61.46 Million |
| 2021 | 12.61% | 3.03% | 1.71x | 2.43x | Rs13.28 Million |
| 2022 | 4.62% | 0.91% | 1.67x | 3.03x | Rs-28.81 Million |
| 2023 | 8.64% | 1.28% | 2.21x | 3.06x | Rs-7.96 Million |
| 2024 | 17.56% | 2.42% | 2.51x | 2.89x | Rs54.13 Million |
| 2025 | 20.07% | 2.59% | 2.31x | 3.36x | Rs89.49 Million |
Industry Comparison
This section compares Kapston Services Limited's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $6,025,341,444
- Average return on equity (ROE) among peers: 12.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kapston Services Limited (KAPSTON) | Rs1.02 Billion | 92.89% | 2.17x | $113.07 Million |
| Alldigi Tech Limited (ALLDIGI) | $2.65 Billion | 13.25% | 0.20x | $137.26 Million |
| Apollo Sindoori Hotels Limited (APOLSINHOT) | $1.35 Billion | 8.19% | 1.34x | $32.60 Million |
| BLS International Services Limited (BLS) | $4.60 Billion | 10.90% | 0.08x | $1.24 Billion |
| BLS E-Services Limited (BLSE) | $150.67 Million | 35.70% | 2.71x | $193.70 Million |
| CMS Info Systems Limited (CMSINFO) | $7.46 Billion | 12.89% | 0.46x | $516.45 Million |
| DJ Mediaprint & Logistics Limited (DJML) | $690.86 Million | 9.73% | 0.65x | $34.33 Million |
| GKW Limited (GKWLIMITED) | $25.70 Billion | -0.72% | 0.24x | $106.54 Million |
| Hinduja Global Solutions Limited (HGS) | $9.99 Billion | 10.74% | 0.36x | $205.87 Million |
| Krystal Integrated Services Ltd (KRYSTAL) | $1.64 Billion | 16.04% | 1.47x | $91.60 Million |
About Kapston Services Limited
Kapston Services Limited operates as a human capital solutions provider company in India. The company offers general staffing, including contract staffing, NAPS and NATS, payroll management, permanent staffing, and recruitment process outsourcing services; integrated facility management; engineering and maintenance, including electrical and mechanical maintenance, HVAC operation and maintenance, … Read more