Khadim India Limited (KHADIM) - Net Assets
Based on the latest financial reports, Khadim India Limited (KHADIM) has net assets worth Rs1.66 Billion INR (≈ $17.93 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs5.76 Billion ≈ $62.30 Million USD) and total liabilities (Rs4.10 Billion ≈ $44.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Khadim India Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs1.66 Billion |
| % of Total Assets | 28.78% |
| Annual Growth Rate | 7.66% |
| 5-Year Change | 25.14% |
| 10-Year Change | 63.97% |
| Growth Volatility | 26.91 |
Khadim India Limited - Net Assets Trend (2013–2025)
This chart illustrates how Khadim India Limited's net assets have evolved over time, based on quarterly financial data. Also explore Khadim India Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Khadim India Limited (2013–2025)
The table below shows the annual net assets of Khadim India Limited from 2013 to 2025. For live valuation and market cap data, see Khadim India Limited (KHADIM) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.51 Billion ≈ $27.18 Million |
+4.90% |
| 2024-03-31 | Rs2.40 Billion ≈ $25.91 Million |
+6.39% |
| 2023-03-31 | Rs2.25 Billion ≈ $24.36 Million |
+8.52% |
| 2022-03-31 | Rs2.08 Billion ≈ $22.44 Million |
+3.33% |
| 2021-03-31 | Rs2.01 Billion ≈ $21.72 Million |
-13.96% |
| 2020-03-31 | Rs2.33 Billion ≈ $25.25 Million |
-18.85% |
| 2019-03-31 | Rs2.88 Billion ≈ $31.11 Million |
+7.15% |
| 2018-03-31 | Rs2.68 Billion ≈ $29.04 Million |
+45.95% |
| 2017-03-31 | Rs1.84 Billion ≈ $19.89 Million |
+20.00% |
| 2016-03-31 | Rs1.53 Billion ≈ $16.58 Million |
+18.69% |
| 2015-03-31 | Rs1.29 Billion ≈ $13.97 Million |
+74.97% |
| 2014-03-31 | Rs738.16 Million ≈ $7.98 Million |
-28.78% |
| 2013-03-31 | Rs1.04 Billion ≈ $11.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Khadim India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs724.56 Million | 28.83% |
| Common Stock | Rs183.78 Million | 7.31% |
| Other Comprehensive Income | Rs238.20 Million | 9.48% |
| Other Components | Rs1.37 Billion | 54.38% |
| Total Equity | Rs2.51 Billion | 100.00% |
Khadim India Limited Competitors by Market Cap
The table below lists competitors of Khadim India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Euroconsultants SA
AT:EUROC
|
$20.03 Million |
|
Hifab Group AB Series B
ST:HIFA-B
|
$20.03 Million |
|
Energoaparatura S.A.
WAR:ENP
|
$20.04 Million |
|
Aarvi Encon Limited
NSE:AARVI
|
$20.04 Million |
|
Arvee Laboratories (India) Limited
NSE:ARVEE
|
$20.02 Million |
|
Clean Seas Seafood Ltd
AU:CSS
|
$20.02 Million |
|
OCB Bhd
KLSE:5533
|
$20.01 Million |
|
Devonian Health Group Inc
V:GSD
|
$20.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Khadim India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,396,070,000 to 2,513,490,000, a change of 117,420,000 (4.9%).
- Net income of 50,600,000 contributed positively to equity growth.
- Share repurchases of 66,900,000 reduced equity.
- New share issuances of 66,900,000 increased equity.
- Other comprehensive income decreased equity by 25,990,001.
- Other factors increased equity by 92,810,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs50.60 Million | +2.01% |
| Share Repurchases | Rs66.90 Million | -2.66% |
| Share Issuances | Rs66.90 Million | +2.66% |
| Other Comprehensive Income | Rs-25.99 Million | -1.03% |
| Other Changes | Rs92.81 Million | +3.69% |
| Total Change | Rs- | 4.90% |
Book Value vs Market Value Analysis
This analysis compares Khadim India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.68x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs59.87 | Rs100.75 | x |
| 2014-03-31 | Rs42.64 | Rs100.75 | x |
| 2015-03-31 | Rs74.60 | Rs100.75 | x |
| 2016-03-31 | Rs88.55 | Rs100.75 | x |
| 2017-03-31 | Rs106.26 | Rs100.75 | x |
| 2018-03-31 | Rs152.68 | Rs100.75 | x |
| 2019-03-31 | Rs159.95 | Rs100.75 | x |
| 2020-03-31 | Rs129.91 | Rs100.75 | x |
| 2021-03-31 | Rs111.77 | Rs100.75 | x |
| 2022-03-31 | Rs115.49 | Rs100.75 | x |
| 2023-03-31 | Rs125.33 | Rs100.75 | x |
| 2024-03-31 | Rs133.30 | Rs100.75 | x |
| 2025-03-31 | Rs137.10 | Rs100.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Khadim India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.21%
- • Asset Turnover: 0.55x
- • Equity Multiplier: 3.03x
- Recent ROE (2.01%) is below the historical average (3.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 8.60% | 2.11% | 1.07x | 3.82x | Rs-14.50 Million |
| 2014 | 16.46% | 2.54% | 1.19x | 5.43x | Rs47.65 Million |
| 2015 | -14.45% | -4.05% | 1.33x | 2.68x | Rs-315.73 Million |
| 2016 | 16.47% | 4.72% | 1.54x | 2.26x | Rs99.15 Million |
| 2017 | 16.65% | 5.07% | 1.49x | 2.20x | Rs122.41 Million |
| 2018 | 14.12% | 5.06% | 1.53x | 1.82x | Rs110.53 Million |
| 2019 | 7.36% | 2.68% | 1.44x | 1.91x | Rs-75.97 Million |
| 2020 | -13.39% | -4.11% | 1.09x | 2.99x | Rs-546.14 Million |
| 2021 | -16.40% | -5.26% | 0.99x | 3.14x | Rs-530.29 Million |
| 2022 | 3.10% | 1.09% | 0.91x | 3.14x | Rs-143.15 Million |
| 2023 | 7.76% | 2.65% | 0.90x | 3.26x | Rs-50.44 Million |
| 2024 | 2.62% | 1.02% | 0.84x | 3.05x | Rs-176.83 Million |
| 2025 | 2.01% | 1.21% | 0.55x | 3.03x | Rs-200.75 Million |
Industry Comparison
This section compares Khadim India Limited's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $5,053,245,052
- Average return on equity (ROE) among peers: 6.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Khadim India Limited (KHADIM) | Rs1.66 Billion | 8.60% | 2.48x | $20.02 Million |
| Banaras Beads Limited (BANARBEADS) | $542.40 Million | 5.07% | 0.10x | $8.04 Million |
| Bata India Limited (BATAINDIA) | $17.42 Billion | 18.89% | 0.42x | $998.63 Million |
| Brand Concepts Limited (BCONCEPTS) | $187.17 Million | -33.64% | 2.79x | $31.58 Million |
| Bhartiya International Limited (BIL) | $985.07 Million | 2.26% | 1.05x | $111.15 Million |
| Campus Activewear Limited (CAMPUS) | $7.57 Billion | 16.02% | 0.73x | $820.14 Million |
| Liberty Shoes Limited (LIBERTSHOE) | $1.46 Billion | 11.62% | 1.79x | $46.64 Million |
| Mirza International Limited (MIRZAINT) | $5.72 Billion | 13.71% | 0.75x | $48.77 Million |
| Redtape Limited (REDTAPE) | $7.89 Billion | 21.58% | 1.82x | $768.11 Million |
| Sreeleathers Limited (SREEL) | $3.72 Billion | 6.89% | 0.06x | $45.49 Million |
About Khadim India Limited
Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as accessories that include backpack, crossbody bag, handbag, laptop bag, minaudiere, mini bag, portfolio bag, purse, school and sling bags It offers its products under… Read more