Khaitan (India) Limited (KHAITANLTD) - Net Assets
Based on the latest financial reports, Khaitan (India) Limited (KHAITANLTD) has net assets worth Rs292.89 Million INR (≈ $3.17 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs709.55 Million ≈ $7.67 Million USD) and total liabilities (Rs416.66 Million ≈ $4.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Khaitan (India) Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs292.89 Million |
| % of Total Assets | 41.28% |
| Annual Growth Rate | -4.72% |
| 5-Year Change | 35.98% |
| 10-Year Change | -29.96% |
| Growth Volatility | 13.27 |
Khaitan (India) Limited - Net Assets Trend (2006–2025)
This chart illustrates how Khaitan (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Khaitan (India) Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Khaitan (India) Limited (2006–2025)
The table below shows the annual net assets of Khaitan (India) Limited from 2006 to 2025. For live valuation and market cap data, see market value of Khaitan (India) Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs273.85 Million ≈ $2.96 Million |
+35.27% |
| 2024-03-31 | Rs202.45 Million ≈ $2.19 Million |
+8.66% |
| 2023-03-31 | Rs186.32 Million ≈ $2.01 Million |
+6.55% |
| 2022-03-31 | Rs174.87 Million ≈ $1.89 Million |
-13.17% |
| 2021-03-31 | Rs201.39 Million ≈ $2.18 Million |
-15.54% |
| 2020-03-31 | Rs238.45 Million ≈ $2.58 Million |
-32.06% |
| 2019-03-31 | Rs350.97 Million ≈ $3.80 Million |
-5.44% |
| 2018-03-31 | Rs371.18 Million ≈ $4.01 Million |
-11.23% |
| 2017-03-31 | Rs418.13 Million ≈ $4.52 Million |
+6.94% |
| 2016-03-31 | Rs390.98 Million ≈ $4.23 Million |
-16.21% |
| 2015-03-31 | Rs466.62 Million ≈ $5.05 Million |
-12.27% |
| 2014-03-31 | Rs531.87 Million ≈ $5.75 Million |
-3.34% |
| 2013-03-31 | Rs550.27 Million ≈ $5.95 Million |
+0.00% |
| 2012-03-31 | Rs550.27 Million ≈ $5.95 Million |
-3.47% |
| 2011-03-31 | Rs570.06 Million ≈ $6.17 Million |
-12.18% |
| 2010-03-31 | Rs649.14 Million ≈ $7.02 Million |
-5.11% |
| 2009-03-31 | Rs684.14 Million ≈ $7.40 Million |
-1.87% |
| 2008-03-31 | Rs697.19 Million ≈ $7.54 Million |
-0.38% |
| 2007-03-31 | Rs699.82 Million ≈ $7.57 Million |
+1.98% |
| 2006-03-31 | Rs686.24 Million ≈ $7.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Khaitan (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18955466100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs189.55 Million | 69.22% |
| Common Stock | Rs47.50 Million | 17.35% |
| Other Comprehensive Income | Rs36.80 Million | 13.44% |
| Total Equity | Rs273.85 Million | 100.00% |
Khaitan (India) Limited Competitors by Market Cap
The table below lists competitors of Khaitan (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GEOTRANS S.A. ZY -10
F:5Z4
|
$6.38 Million |
|
Boku Inc
LSE:BOKU
|
$6.39 Million |
|
Trinity Freehold & Leasehold PRP Fund
BK:TNPF
|
$6.39 Million |
|
Horizon Petroleum Ltd
V:HPL
|
$6.40 Million |
|
Haidemenos S.A.
AT:HAIDE
|
$6.38 Million |
|
Triton Development S.A.
WAR:TRI
|
$6.38 Million |
|
Questor Technology Inc.
V:QST
|
$6.37 Million |
|
Reach Resources Ltd
AU:RR1
|
$6.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Khaitan (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 202,447,000 to 273,850,000, a change of 71,403,000 (35.3%).
- Net income of 69,793,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 152,266,637.
- Other factors decreased equity by 150,656,637.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs69.79 Million | +25.49% |
| Other Comprehensive Income | Rs152.27 Million | +55.6% |
| Other Changes | Rs-150.66 Million | -55.01% |
| Total Change | Rs- | 35.27% |
Book Value vs Market Value Analysis
This analysis compares Khaitan (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.86x to 2.16x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs144.47 | Rs124.25 | x |
| 2007-03-31 | Rs147.33 | Rs124.25 | x |
| 2008-03-31 | Rs147.64 | Rs124.25 | x |
| 2009-03-31 | Rs146.16 | Rs124.25 | x |
| 2010-03-31 | Rs136.73 | Rs124.25 | x |
| 2011-03-31 | Rs120.01 | Rs124.25 | x |
| 2012-03-31 | Rs115.74 | Rs124.25 | x |
| 2013-03-31 | Rs115.85 | Rs124.25 | x |
| 2014-03-31 | Rs111.97 | Rs124.25 | x |
| 2015-03-31 | Rs98.23 | Rs124.25 | x |
| 2016-03-31 | Rs82.31 | Rs124.25 | x |
| 2017-03-31 | Rs88.03 | Rs124.25 | x |
| 2018-03-31 | Rs78.14 | Rs124.25 | x |
| 2019-03-31 | Rs73.89 | Rs124.25 | x |
| 2020-03-31 | Rs50.20 | Rs124.25 | x |
| 2021-03-31 | Rs42.40 | Rs124.25 | x |
| 2022-03-31 | Rs36.81 | Rs124.25 | x |
| 2023-03-31 | Rs39.23 | Rs124.25 | x |
| 2024-03-31 | Rs42.62 | Rs124.25 | x |
| 2025-03-31 | Rs57.49 | Rs124.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Khaitan (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.99%
- • Asset Turnover: 1.10x
- • Equity Multiplier: 2.58x
- Recent ROE (25.49%) is above the historical average (-3.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 1.75% | 1.89% | 0.65x | 1.42x | Rs-56.64 Million |
| 2007 | 3.47% | 4.80% | 0.47x | 1.55x | Rs-45.70 Million |
| 2008 | -0.49% | -0.66% | 0.41x | 1.83x | Rs-73.12 Million |
| 2009 | -1.30% | -4.66% | 0.18x | 1.57x | Rs-77.31 Million |
| 2010 | -5.36% | -19.65% | 0.17x | 1.64x | Rs-99.71 Million |
| 2011 | -10.21% | -24.87% | 0.22x | 1.84x | Rs-115.21 Million |
| 2012 | -3.43% | -7.41% | 0.24x | 1.92x | Rs-73.87 Million |
| 2013 | -3.40% | -7.35% | 0.24x | 1.92x | Rs-73.73 Million |
| 2014 | -3.46% | -6.19% | 0.28x | 2.01x | Rs-71.59 Million |
| 2015 | -11.97% | -20.97% | 0.26x | 2.20x | Rs-102.53 Million |
| 2016 | -19.33% | -82.86% | 0.10x | 2.42x | Rs-114.68 Million |
| 2017 | 6.49% | 17.25% | 0.17x | 2.27x | Rs-14.66 Million |
| 2018 | 4.46% | 2.09% | 0.69x | 3.08x | Rs-20.56 Million |
| 2019 | 1.69% | 0.59% | 0.96x | 2.97x | Rs-29.17 Million |
| 2020 | -20.57% | -8.66% | 0.68x | 3.50x | Rs-72.90 Million |
| 2021 | -28.64% | -12.74% | 0.58x | 3.89x | Rs-77.83 Million |
| 2022 | -18.79% | -7.12% | 0.60x | 4.38x | Rs-50.34 Million |
| 2023 | 3.64% | 1.14% | 0.83x | 3.83x | Rs-11.85 Million |
| 2024 | 6.62% | 2.26% | 0.85x | 3.45x | Rs-6.84 Million |
| 2025 | 25.49% | 8.99% | 1.10x | 2.58x | Rs42.41 Million |
Industry Comparison
This section compares Khaitan (India) Limited's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $529,065,000
- Average return on equity (ROE) among peers: 1.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Khaitan (India) Limited (KHAITANLTD) | Rs292.89 Million | 1.75% | 1.42x | $6.38 Million |
| Akg Exim Limited (AKG) | $529.07 Million | 1.62% | 0.49x | $3.89 Million |
About Khaitan (India) Limited
Khaitan (India) Limited engages in trading of electrical goods primarily in India. It operates through three segments: Electrical Goods, Sugar, and Agriculture. The company offers fans, geyser and light products, cables, wires, switchgears, switches, motors, industrial air circulators, air coolers, pumps, electric FHP motors, and electrical accessories for use in infrastructure, industrial, housi… Read more