KIOCL Limited (KIOCL) - Net Assets

Latest as of September 2025: Rs16.59 Billion INR ≈ $179.37 Million USD

Based on the latest financial reports, KIOCL Limited (KIOCL) has net assets worth Rs16.59 Billion INR (≈ $179.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs22.08 Billion ≈ $238.74 Million USD) and total liabilities (Rs5.49 Billion ≈ $59.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KIOCL tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs16.59 Billion
% of Total Assets 75.13%
Annual Growth Rate -1.1%
5-Year Change -13.82%
10-Year Change -17.14%
Growth Volatility 4.94

KIOCL Limited - Net Assets Trend (2011–2025)

This chart illustrates how KIOCL Limited's net assets have evolved over time, based on quarterly financial data. See KIOCL defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for KIOCL Limited (2011–2025)

The table below shows the annual net assets of KIOCL Limited from 2011 to 2025. For live valuation and market cap data, see KIOCL stock market capitalisation.

Year Net Assets Change
2025-03-31 Rs17.12 Billion
≈ $185.09 Million
-10.79%
2024-03-31 Rs19.19 Billion
≈ $207.48 Million
-4.17%
2023-03-31 Rs20.02 Billion
≈ $216.51 Million
-6.61%
2022-03-31 Rs21.44 Billion
≈ $231.83 Million
+7.94%
2021-03-31 Rs19.86 Billion
≈ $214.78 Million
+3.66%
2020-03-31 Rs19.16 Billion
≈ $207.20 Million
-3.91%
2019-03-31 Rs19.94 Billion
≈ $215.64 Million
-7.07%
2018-03-31 Rs21.46 Billion
≈ $232.04 Million
+2.10%
2017-03-31 Rs21.02 Billion
≈ $227.28 Million
+1.75%
2016-03-31 Rs20.66 Billion
≈ $223.38 Million
-3.41%
2015-03-31 Rs21.38 Billion
≈ $231.27 Million
+0.66%
2014-03-31 Rs21.25 Billion
≈ $229.76 Million
+1.45%
2013-03-31 Rs20.94 Billion
≈ $226.48 Million
+1.14%
2012-03-31 Rs20.71 Billion
≈ $223.93 Million
+3.61%
2011-03-31 Rs19.99 Billion
≈ $216.13 Million
--

Equity Component Analysis

This analysis shows how different components contribute to KIOCL Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 34282100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs342.82 Million 2.00%
Common Stock Rs6.08 Billion 35.51%
Other Comprehensive Income Rs10.69 Billion 62.49%
Total Equity Rs17.12 Billion 100.00%

KIOCL Limited Competitors by Market Cap

The table below lists competitors of KIOCL Limited ranked by their market capitalization.

Company Market Cap
Viscofan
MC:VIS
$2.69 Billion
Gold Road Resources Ltd
AU:GOR
$2.69 Billion
Dashenlin Pharm Grp Co Ltd
SHG:603233
$2.69 Billion
Adani Wilmar Limited
NSE:AWL
$2.69 Billion
Companhia de Gás de São Paulo - COMGÁS
SA:CGAS3
$2.69 Billion
Shanghai Hanbell Precise Machinery Co Ltd
SHE:002158
$2.69 Billion
Four Corners Property Trust Inc
NYSE:FCPT
$2.69 Billion
TAG Immobilien AG
F:TEG
$2.69 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KIOCL Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 19,185,034,000 to 17,115,036,000, a change of -2,069,998,000 (-10.8%).
  • Net loss of 2,045,827,000 reduced equity.
  • Other comprehensive income decreased equity by 2,412,819,000.
  • Other factors increased equity by 2,388,648,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs-2.05 Billion -11.95%
Other Comprehensive Income Rs-2.41 Billion -14.1%
Other Changes Rs2.39 Billion +13.96%
Total Change Rs- -10.79%

Book Value vs Market Value Analysis

This analysis compares KIOCL Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14.53x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 13.01x to 14.53x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-03-31 Rs31.44 Rs409.15 x
2012-03-31 Rs32.72 Rs409.15 x
2013-03-31 Rs33.01 Rs409.15 x
2014-03-31 Rs33.48 Rs409.15 x
2015-03-31 Rs33.70 Rs409.15 x
2016-03-31 Rs32.55 Rs409.15 x
2017-03-31 Rs33.12 Rs409.15 x
2018-03-31 Rs33.82 Rs409.15 x
2019-03-31 Rs31.66 Rs409.15 x
2020-03-31 Rs30.81 Rs409.15 x
2021-03-31 Rs32.13 Rs409.15 x
2022-03-31 Rs35.27 Rs409.15 x
2023-03-31 Rs32.94 Rs409.15 x
2024-03-31 Rs31.57 Rs409.15 x
2025-03-31 Rs28.16 Rs409.15 x

Capital Efficiency Dashboard

This dashboard shows how efficiently KIOCL Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -11.95%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -34.65%
  • • Asset Turnover: 0.26x
  • • Equity Multiplier: 1.34x
  • Recent ROE (-11.95%) is below the historical average (2.12%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 3.82% 4.55% 0.73x 1.15x Rs-1.24 Billion
2012 4.55% 6.79% 0.59x 1.14x Rs-1.13 Billion
2013 1.48% 3.18% 0.41x 1.14x Rs-1.78 Billion
2014 1.88% 3.14% 0.50x 1.21x Rs-1.73 Billion
2015 1.44% 5.79% 0.21x 1.19x Rs-1.83 Billion
2016 -3.88% -43.55% 0.08x 1.16x Rs-2.87 Billion
2017 2.28% 5.70% 0.33x 1.21x Rs-1.62 Billion
2018 3.80% 5.19% 0.61x 1.19x Rs-1.33 Billion
2019 5.61% 5.97% 0.81x 1.16x Rs-875.37 Million
2020 2.27% 2.26% 0.81x 1.24x Rs-1.48 Billion
2021 15.16% 12.75% 0.95x 1.25x Rs1.03 Billion
2022 14.62% 10.43% 1.13x 1.24x Rs990.43 Million
2023 -4.88% -6.33% 0.53x 1.47x Rs-2.98 Billion
2024 -4.34% -4.49% 0.76x 1.27x Rs-2.75 Billion
2025 -11.95% -34.65% 0.26x 1.34x Rs-3.76 Billion

Industry Comparison

This section compares KIOCL Limited's net assets metrics with peer companies in the Steel industry.

Industry Context

  • Industry: Steel
  • Average net assets among peers: $4,962,007,503
  • Average return on equity (ROE) among peers: 3.96%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
KIOCL Limited (KIOCL) Rs16.59 Billion 3.82% 0.33x $2.69 Billion
Ankit Metal & Power Limited (ANKITMETAL) $1.20 Billion 5.37% 2.25x $2.37 Million
APL Apollo Tubes Limited (APLAPOLLO) $4.72 Billion 13.50% 1.73x $5.59 Billion
Bansal Wire Industries Ltd (BANSALWIRE) $12.69 Billion 11.40% 0.71x $514.95 Million
Bedmutha Industries Limited (BEDMUTHA) $987.90 Million -40.30% 5.23x $39.02 Million
Bharat Wire Ropes Limited (BHARATWIRE) $6.61 Billion 14.56% 0.24x $158.98 Million
Electrotherm (India) Limited (ELECTHERM) $587.16 Million 32.01% 5.36x $149.04 Million
Grand Foundry Limited (GFSTEELS) $-56.35 Million 0.00% 0.00x $4.48 Million
Goodluck India Limited (GOODLUCK) $13.47 Billion 12.24% 0.88x $487.00 Million
Godawari Power And Ispat limited (GPIL) $9.28 Billion -9.55% 2.75x $1.90 Billion
Hariom Pipe Industries Limited (HARIOMPIPE) $133.55 Million 0.35% 1.68x $138.11 Million

About KIOCL Limited

NSE:KIOCL India Steel
Market Cap
$2.69 Billion
Rs248.66 Billion INR
Market Cap Rank
#5352 Global
#239 in India
Share Price
Rs409.15
Change (1 day)
-0.38%
52-Week Range
Rs283.55 - Rs627.60
All Time High
Rs627.60
About

KIOCL Limited engages in the iron ore mining, beneficiation, and production of pellets in India and internationally. The company operates through two segments, Pellet and Pig Iron. It produces and sells iron ore pellets, pig iron, and iron ore fines. The company also provides operation and maintenance services, as well as mineral exploration services. It serves steel and metallurgy, automotive an… Read more