Kirloskar Brothers Limited (KIRLOSBROS) - Net Assets

Latest as of September 2025: Rs22.18 Billion INR ≈ $239.83 Million USD

Based on the latest financial reports, Kirloskar Brothers Limited (KIRLOSBROS) has net assets worth Rs22.18 Billion INR (≈ $239.83 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.78 Billion ≈ $408.59 Million USD) and total liabilities (Rs15.61 Billion ≈ $168.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kirloskar Brothers Limited liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs22.18 Billion
% of Total Assets	58.7%
Annual Growth Rate	9.15%
5-Year Change	89.79%
10-Year Change	116.39%
Growth Volatility	12.15

Kirloskar Brothers Limited - Net Assets Trend (2005–2025)

This chart illustrates how Kirloskar Brothers Limited's net assets have evolved over time, based on quarterly financial data. Also explore KIRLOSBROS current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Kirloskar Brothers Limited (2005–2025)

The table below shows the annual net assets of Kirloskar Brothers Limited from 2005 to 2025. For live valuation and market cap data, see market value of Kirloskar Brothers Limited.

Year	Net Assets	Change
2025-03-31	Rs21.01 Billion ≈ $227.26 Million	+21.89%
2024-03-31	Rs17.24 Billion ≈ $186.45 Million	+22.50%
2023-03-31	Rs14.07 Billion ≈ $152.20 Million	+19.27%
2022-03-31	Rs11.80 Billion ≈ $127.62 Million	+6.57%
2021-03-31	Rs11.07 Billion ≈ $119.74 Million	+17.05%
2020-03-31	Rs9.46 Billion ≈ $102.30 Million	+3.70%
2019-03-31	Rs9.12 Billion ≈ $98.65 Million	-3.57%
2018-03-31	Rs9.46 Billion ≈ $102.30 Million	+4.99%
2017-03-31	Rs9.01 Billion ≈ $97.44 Million	-7.22%
2016-03-31	Rs9.71 Billion ≈ $105.02 Million	-4.35%
2015-03-31	Rs10.15 Billion ≈ $109.80 Million	+1.58%
2014-03-31	Rs10.00 Billion ≈ $108.09 Million	+6.62%
2013-03-31	Rs9.37 Billion ≈ $101.38 Million	+5.67%
2012-03-31	Rs8.87 Billion ≈ $95.94 Million	+3.75%
2011-03-31	Rs8.55 Billion ≈ $92.47 Million	+8.00%
2010-03-31	Rs7.92 Billion ≈ $85.62 Million	-2.59%
2009-03-31	Rs8.13 Billion ≈ $87.90 Million	+8.88%
2008-03-31	Rs7.46 Billion ≈ $80.73 Million	+12.38%
2007-03-31	Rs6.64 Billion ≈ $71.83 Million	+26.13%
2006-03-31	Rs5.27 Billion ≈ $56.95 Million	+44.46%
2005-03-31	Rs3.65 Billion ≈ $39.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Kirloskar Brothers Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1331444100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component	Amount	Percentage
Retained Earnings	Rs13.31 Billion	63.62%
Common Stock	Rs158.82 Million	0.76%
Other Comprehensive Income	Rs7.04 Billion	33.64%
Other Components	Rs414.71 Million	1.98%
Total Equity	Rs20.93 Billion	100.00%

Kirloskar Brothers Limited Competitors by Market Cap

The table below lists competitors of Kirloskar Brothers Limited ranked by their market capitalization.

Company	Market Cap
JiShi Media Co Ltd SHG:601929	$1.49 Billion
Ficont Industry (Beijing) Co. Ltd. SHG:605305	$1.49 Billion
Beijing Wandong Medical Technology Co Ltd SHG:600055	$1.49 Billion
Ouster, Inc. Common Stock NYSE:OUST	$1.49 Billion
Chengdu Haoneng Tech Co Ltd SHG:603809	$1.49 Billion
Pebblebrook Hotel Trust NYSE:PEB	$1.48 Billion
Xinjiang Communications Construction Group Co Ltd Class A SHE:002941	$1.48 Billion
LPI Capital Bhd KLSE:8621	$1.48 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kirloskar Brothers Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 17,189,483,000 to 20,928,540,000, a change of 3,739,057,000 (21.8%).
Net income of 4,152,277,000 contributed positively to equity growth.
Dividend payments of 472,522,000 reduced retained earnings.
Other comprehensive income increased equity by 108,258,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Rs4.15 Billion	+19.84%
Dividends Paid	Rs472.52 Million	-2.26%
Other Comprehensive Income	Rs108.26 Million	+0.52%
Other Changes	Rs-48.96 Million	-0.23%
Total Change	Rs-	21.75%

Book Value vs Market Value Analysis

This analysis compares Kirloskar Brothers Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 6.56x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 47.03x to 6.56x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-03-31	Rs36.78	Rs1729.90	x
2006-03-31	Rs55.74	Rs1729.90	x
2007-03-31	Rs62.72	Rs1729.90	x
2008-03-31	Rs70.29	Rs1729.90	x
2009-03-31	Rs76.70	Rs1729.90	x
2010-03-31	Rs99.36	Rs1729.90	x
2011-03-31	Rs107.09	Rs1729.90	x
2012-03-31	Rs111.78	Rs1729.90	x
2013-03-31	Rs117.30	Rs1729.90	x
2014-03-31	Rs125.42	Rs1729.90	x
2015-03-31	Rs127.42	Rs1729.90	x
2016-03-31	Rs121.90	Rs1729.90	x
2017-03-31	Rs113.09	Rs1729.90	x
2018-03-31	Rs118.69	Rs1729.90	x
2019-03-31	Rs114.51	Rs1729.90	x
2020-03-31	Rs118.76	Rs1729.90	x
2021-03-31	Rs139.11	Rs1729.90	x
2022-03-31	Rs148.27	Rs1729.90	x
2023-03-31	Rs176.81	Rs1729.90	x
2024-03-31	Rs216.47	Rs1729.90	x
2025-03-31	Rs263.55	Rs1729.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kirloskar Brothers Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 19.84%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.24%
• Asset Turnover: 1.23x
• Equity Multiplier: 1.75x
Recent ROE (19.84%) is above the historical average (13.18%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	22.81%	5.10%	1.30x	3.44x	Rs373.86 Million
2006	45.05%	13.41%	1.19x	2.83x	Rs1.55 Billion
2007	40.81%	15.19%	1.17x	2.30x	Rs2.04 Billion
2008	17.83%	6.46%	1.03x	2.68x	Rs583.92 Million
2009	10.27%	3.40%	1.01x	3.00x	Rs21.51 Million
2010	14.38%	4.26%	1.05x	3.20x	Rs344.70 Million
2011	11.68%	3.76%	1.04x	2.99x	Rs142.51 Million
2012	5.71%	1.98%	1.07x	2.70x	Rs-380.87 Million
2013	7.09%	2.52%	1.09x	2.58x	Rs-271.32 Million
2014	6.43%	2.38%	1.12x	2.42x	Rs-354.99 Million
2015	4.06%	1.51%	1.04x	2.59x	Rs-600.64 Million
2016	-2.49%	-0.96%	0.99x	2.63x	Rs-1.21 Billion
2017	0.43%	0.15%	1.02x	2.75x	Rs-859.81 Million
2018	5.24%	1.80%	1.07x	2.71x	Rs-448.30 Million
2019	0.38%	0.10%	1.26x	2.93x	Rs-874.50 Million
2020	7.62%	2.29%	1.10x	3.02x	Rs-224.07 Million
2021	14.58%	5.93%	1.00x	2.46x	Rs506.22 Million
2022	8.01%	3.09%	1.06x	2.44x	Rs-234.07 Million
2023	16.73%	6.30%	1.24x	2.15x	Rs945.39 Million
2024	20.25%	8.70%	1.20x	1.93x	Rs1.76 Billion
2025	19.84%	9.24%	1.23x	1.75x	Rs2.06 Billion

Industry Comparison

This section compares Kirloskar Brothers Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $37,677,440,843
Average return on equity (ROE) among peers: 17.39%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kirloskar Brothers Limited (KIRLOSBROS)	Rs22.18 Billion	22.81%	0.70x	$1.49 Billion
Aaron Industries Limited (AARON)	$550.00K	66.55%	18.36x	$31.35 Million
Ador Welding Limited (ADORWELD)	$1.47 Billion	17.36%	0.26x	$184.52 Million
The Anup Engineering Limited (ANUP)	$3.37 Billion	15.88%	0.28x	$446.74 Million
ATAM VALVES ORD (BSE) (ATAM)	$37.09 Million	13.75%	4.00x	$8.50 Million
Azad Engineering Limited (AZAD)	$1.20 Billion	24.55%	2.37x	$1.51 Billion
Bharat Heavy Electricals Limited (BHEL)	$323.31 Billion	1.36%	0.97x	$13.27 Billion
Cummins India Limited (CUMMINSIND)	$51.45 Billion	18.15%	0.38x	$15.79 Billion
Diamond Power Infrastructure Limited (DIACABS)	$-6.22 Billion	0.00%	0.00x	$899.30 Million
Diffusion Engineers Ltd (DIFFNKG)	$1.91 Billion	16.05%	0.44x	$120.60 Million
Ducon Infratechnologies Limited (DUCON)	$236.88 Million	0.26%	0.31x	$11.42 Million

About Kirloskar Brothers Limited

NSE:KIRLOSBROS India Specialty Industrial Machinery

Market Cap

$1.49 Billion

Rs137.37 Billion INR

Market Cap Rank

#7431 Global

#344 in India

Share Price

Rs1729.90

Change (1 day)

-0.57%

52-Week Range

Rs1339.10 - Rs2357.40

All Time High

Rs2596.15