Kirloskar Industries Limited (KIRLOSIND) - Net Assets

Latest as of September 2025: Rs88.19 Billion INR ≈ $953.74 Million USD

Based on the latest financial reports, Kirloskar Industries Limited (KIRLOSIND) has net assets worth Rs88.19 Billion INR (≈ $953.74 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs123.43 Billion ≈ $1.33 Billion USD) and total liabilities (Rs35.24 Billion ≈ $381.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kirloskar Industries Limited liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets Rs88.19 Billion
% of Total Assets 71.45%
Annual Growth Rate 14.31%
5-Year Change 264.93%
10-Year Change 678.18%
Growth Volatility 30.9

Kirloskar Industries Limited - Net Assets Trend (2005–2025)

This chart illustrates how Kirloskar Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore Kirloskar Industries Limited balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Kirloskar Industries Limited (2005–2025)

The table below shows the annual net assets of Kirloskar Industries Limited from 2005 to 2025. For live valuation and market cap data, see KIRLOSIND company net worth.

Year Net Assets Change
2025-03-31 Rs81.56 Billion
≈ $882.00 Million
+21.00%
2024-03-31 Rs67.40 Billion
≈ $728.93 Million
+36.84%
2023-03-31 Rs49.26 Billion
≈ $532.67 Million
+21.16%
2022-03-31 Rs40.65 Billion
≈ $439.64 Million
+81.90%
2021-03-31 Rs22.35 Billion
≈ $241.69 Million
+61.43%
2020-03-31 Rs13.84 Billion
≈ $149.72 Million
-17.89%
2019-03-31 Rs16.86 Billion
≈ $182.34 Million
-18.81%
2018-03-31 Rs20.77 Billion
≈ $224.59 Million
+77.93%
2017-03-31 Rs11.67 Billion
≈ $126.22 Million
+11.37%
2016-03-31 Rs10.48 Billion
≈ $113.34 Million
+6.81%
2015-03-31 Rs9.81 Billion
≈ $106.11 Million
+5.58%
2014-03-31 Rs9.29 Billion
≈ $100.51 Million
+48.54%
2013-03-31 Rs6.26 Billion
≈ $67.67 Million
+5.32%
2012-03-31 Rs5.94 Billion
≈ $64.25 Million
+11.85%
2011-03-31 Rs5.31 Billion
≈ $57.44 Million
+10.97%
2010-03-31 Rs4.79 Billion
≈ $51.76 Million
-50.15%
2009-03-31 Rs9.60 Billion
≈ $103.83 Million
+4.93%
2008-03-31 Rs9.15 Billion
≈ $98.95 Million
+7.48%
2007-03-31 Rs8.51 Billion
≈ $92.07 Million
+18.51%
2006-03-31 Rs7.18 Billion
≈ $77.69 Million
+27.81%
2005-03-31 Rs5.62 Billion
≈ $60.79 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Kirloskar Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1624600000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings Rs16.25 Billion 25.81%
Common Stock Rs104.10 Million 0.17%
Other Comprehensive Income Rs44.38 Billion 70.51%
Other Components Rs2.22 Billion 3.52%
Total Equity Rs62.95 Billion 100.00%

Kirloskar Industries Limited Competitors by Market Cap

The table below lists competitors of Kirloskar Industries Limited ranked by their market capitalization.

Company Market Cap
Sonmez Pamuklu Sanayii AS
IS:SNPAM
$370.58 Million
Anhui Sentai WPC Group Share Co. Ltd.
SHE:301429
$370.72 Million
Synopex Inc
KQ:025320
$370.76 Million
Cuckoo Homesys Co Ltd
KO:284740
$370.77 Million
Wall Financial Corporation
TO:WFC
$370.52 Million
Ronshin Group A
SHE:301231
$370.51 Million
Digital Turbine Inc
NASDAQ:APPS
$370.49 Million
Jiangsu Hengshang Energy Conservation Technology Co. Ltd. A
SHG:603137
$370.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kirloskar Industries Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 49,914,800,000 to 62,948,400,000, a change of 13,033,600,000 (26.1%).
  • Net income of 1,490,900,000 contributed positively to equity growth.
  • Dividend payments of 616,400,000 reduced retained earnings.
  • Share repurchases of 802,500,000 reduced equity.
  • New share issuances of 802,500,000 increased equity.
  • Other comprehensive income increased equity by 11,074,300,000.
  • Other factors increased equity by 1,084,800,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Rs1.49 Billion +2.37%
Dividends Paid Rs616.40 Million -0.98%
Share Repurchases Rs802.50 Million -1.27%
Share Issuances Rs802.50 Million +1.27%
Other Comprehensive Income Rs11.07 Billion +17.59%
Other Changes Rs1.08 Billion +1.72%
Total Change Rs- 26.11%

Book Value vs Market Value Analysis

This analysis compares Kirloskar Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.54x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 5.63x to 0.54x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-03-31 Rs578.94 Rs3260.20 x
2006-03-31 Rs739.93 Rs3260.20 x
2007-03-31 Rs876.90 Rs3260.20 x
2008-03-31 Rs942.45 Rs3260.20 x
2009-03-31 Rs988.90 Rs3260.20 x
2010-03-31 Rs493.01 Rs3260.20 x
2011-03-31 Rs547.10 Rs3260.20 x
2012-03-31 Rs611.93 Rs3260.20 x
2013-03-31 Rs644.47 Rs3260.20 x
2014-03-31 Rs743.94 Rs3260.20 x
2015-03-31 Rs783.00 Rs3260.20 x
2016-03-31 Rs833.34 Rs3260.20 x
2017-03-31 Rs910.85 Rs3260.20 x
2018-03-31 Rs1841.57 Rs3260.20 x
2019-03-31 Rs1404.29 Rs3260.20 x
2020-03-31 Rs1063.51 Rs3260.20 x
2021-03-31 Rs1752.78 Rs3260.20 x
2022-03-31 Rs2335.85 Rs3260.20 x
2023-03-31 Rs3254.86 Rs3260.20 x
2024-03-31 Rs4869.74 Rs3260.20 x
2025-03-31 Rs6069.66 Rs3260.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kirloskar Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.37%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.26%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.85x
  • Recent ROE (2.37%) is below the historical average (10.63%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 30.95% 15.14% 1.23x 1.65x Rs1.18 Billion
2006 27.92% 14.38% 1.13x 1.71x Rs1.29 Billion
2007 20.96% 9.47% 1.24x 1.79x Rs932.74 Million
2008 13.00% 5.52% 1.10x 2.14x Rs274.52 Million
2009 12.07% 5.49% 1.14x 1.93x Rs198.85 Million
2010 8.08% 830.30% 0.01x 1.05x Rs-91.72 Million
2011 10.42% 1321.61% 0.01x 1.04x Rs22.19 Million
2012 11.35% 488.42% 0.02x 1.03x Rs80.46 Million
2013 5.77% 276.43% 0.02x 1.03x Rs-264.60 Million
2014 8.08% 4.68% 0.83x 2.08x Rs-138.93 Million
2015 8.11% 4.50% 0.92x 1.95x Rs-143.72 Million
2016 8.94% 6.46% 0.78x 1.77x Rs-86.16 Million
2017 8.53% 6.67% 0.72x 1.78x Rs-130.28 Million
2018 2.77% 2.81% 0.65x 1.51x Rs-1.29 Billion
2019 6.16% 3.89% 0.89x 1.79x Rs-524.89 Million
2020 9.29% 5.09% 0.82x 2.24x Rs-73.62 Million
2021 9.38% 8.22% 0.62x 1.83x Rs-107.88 Million
2022 8.31% 5.20% 0.55x 2.89x Rs-392.52 Million
2023 6.69% 3.40% 0.85x 2.32x Rs-1.08 Billion
2024 4.01% 3.17% 0.65x 1.96x Rs-2.99 Billion
2025 2.37% 2.26% 0.57x 1.85x Rs-4.80 Billion

Industry Comparison

This section compares Kirloskar Industries Limited's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $2,406,066,390
  • Average return on equity (ROE) among peers: 13.88%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kirloskar Industries Limited (KIRLOSIND) Rs88.19 Billion 30.95% 0.40x $370.54 Million
Aeroflex Industries Limited (AEROFLEX) $3.42 Billion 15.33% 0.25x $436.02 Million
Alicon Castalloy Limited (ALICON) $231.86 Million 32.52% 4.67x $123.28 Million
BELL AGROMACHINA ORD T (BSE) (BALUFORGE) $1.98 Billion 19.69% 0.88x $710.75 Million
DCM Limited (DCM) $869.40 Million -1.79% 4.76x $16.57 Million
DEE Development Eng Ltd (DEEDEV) $4.54 Billion 0.00% 0.84x $312.36 Million
D P Wires Limited (DPWIRES) $278.89 Million 18.01% 1.92x $29.98 Million
Gandhi Special Tubes Limited (GANDHITUBE) $1.02 Billion 24.96% 0.10x $109.45 Million
Ganga Forging Limited (GANGAFORGE) $119.98 Million -17.63% 1.75x $4.23 Million
Gravita India Limited (GRAVITA) $6.02 Billion 33.42% 1.00x $1.28 Billion
Happy Forgings Limited (HAPPYFORGE) $5.58 Billion 14.31% 0.37x $1.38 Billion

About Kirloskar Industries Limited

NSE:KIRLOSIND India Metal Fabrication
Market Cap
$370.54 Million
Rs34.26 Billion INR
Market Cap Rank
#14057 Global
#671 in India
Share Price
Rs3260.20
Change (1 day)
-0.86%
52-Week Range
Rs2472.40 - Rs4572.80
All Time High
Rs6423.65
About

Kirloskar Industries Limited manufactures and sells iron castings in India. It also manufactures steel and seamless tubes, cylinder tubes, and components and engineering steels. In addition, the company provides real estate development and leasing services; owns real estate properties that include lands and buildings, apartments, and offices; and invests in properties and securities. The company … Read more